HK Stock MarketDetailed Quotes

03868 XINYI ENERGY

Watchlist
  • 0.830
  • -0.020-2.35%
Not Open Dec 13 16:08 CST
6.95BMarket Cap8.47P/E (TTM)

XINYI ENERGY Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
2.04%1.3B
----
-12.65%1.27B
----
33.78%1.46B
----
6.51%1.09B
----
30.16%1.02B
Profit adjustment
Interest (income) - adjustment
----
-321.08%-6.71M
----
91.55%-1.59M
----
54.06%-18.88M
----
-43.71%-41.09M
----
-322.98%-28.59M
Interest expense - adjustment
----
33.80%361.73M
----
43.67%270.34M
----
13.60%188.17M
----
-6.55%165.64M
----
70.62%177.25M
Impairment and provisions:
----
-51.70%31.34M
----
191.74%64.88M
----
--22.24M
----
----
----
----
-Impairment of trade receivables (reversal)
----
-76.22%7.56M
----
--31.79M
----
----
----
----
----
----
-Impairment of goodwill
----
-28.13%23.78M
----
48.78%33.09M
----
--22.24M
----
----
----
----
Revaluation surplus:
----
-6.19%-14.98M
----
---14.1M
----
----
----
----
----
----
-Other fair value changes
----
-6.19%-14.98M
----
---14.1M
----
----
----
----
----
----
Asset sale loss (gain):
----
-60.90%61K
----
59.18%156K
----
88.46%98K
----
--52K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
-60.90%61K
----
59.18%156K
----
88.46%98K
----
--52K
----
----
Depreciation and amortization:
----
11.29%667.09M
----
7.26%599.41M
----
31.02%558.84M
----
20.59%426.52M
----
30.37%353.68M
Special items
----
17.36%2.43M
----
141.59%2.07M
----
357.75%856K
----
--187K
----
----
Operating profit before the change of operating capital
----
6.64%2.34B
----
-0.65%2.19B
----
34.62%2.21B
----
7.58%1.64B
----
32.14%1.52B
Change of operating capital
Accounts receivable (increase)decrease
----
-186.25%-957.11M
----
259.64%1.11B
----
-66.74%-695.1M
----
-132.34%-416.88M
----
-299.78%-179.43M
Accounts payable increase (decrease)
----
-155.80%-16.61M
----
516.58%29.77M
----
-114.61%-7.15M
----
539.98%48.92M
----
23.79%7.64M
Special items for working capital changes
----
---11.97M
----
----
----
----
----
----
----
----
Cash  from business operations
14.73%493.2M
-59.39%1.35B
-42.08%429.86M
121.38%3.33B
73.72%742.11M
18.35%1.51B
42.42%427.18M
-5.96%1.27B
4.95%299.94M
8.24%1.35B
Other taxs
-11.21%-153.27M
1.98%-323.37M
-17.75%-137.82M
-34.33%-329.9M
-4.36%-117.04M
-69.42%-245.58M
-81.39%-112.15M
-10.09%-144.95M
-101.69%-61.83M
-251.95%-131.66M
Interest paid - operating
-46.07%-169.55M
-167.61%-276.9M
-326.71%-116.08M
-197.06%-103.47M
-54.72%-27.2M
37.99%-34.83M
47.99%-17.58M
44.12%-56.17M
19.25%-33.81M
0.40%-100.51M
Net cash from operations
-3.18%170.38M
-74.02%753.13M
-70.57%175.97M
136.68%2.9B
101.00%597.87M
14.40%1.23B
45.59%297.45M
-4.43%1.07B
-4.20%204.31M
0.82%1.12B
Cash flow from investment activities
Interest received - investment
22.68%2.79M
321.08%6.71M
-68.86%2.28M
-91.55%1.59M
-47.33%7.31M
-54.06%18.88M
-24.67%13.87M
43.71%41.09M
252.48%18.41M
322.98%28.59M
Sale of fixed assets
--134K
-88.59%38K
----
608.51%333K
369.77%202K
30.56%47K
--43K
-47.83%36K
----
--69K
Purchase of fixed assets
62.36%-629.79M
-70.07%-2.63B
-213.96%-1.67B
-87.26%-1.55B
-34.16%-532.93M
-76.67%-825.89M
-445.38%-397.23M
-180.70%-467.48M
-9.08%-72.84M
-50.56%-166.54M
Purchase of intangible assets
---9.08M
---15.17M
----
----
----
----
----
-201.72%-1.93M
----
---638K
Acquisition of subsidiaries
----
----
----
----
----
-193.93%-2.3B
-2,247,554.69%-1.44B
61.15%-783.17M
100.00%-64K
---2.02B
Recovery of cash from investments
-89.47%959K
98.79%28.25M
--9.11M
--14.21M
----
----
----
----
----
----
Other items in the investment business
---30.64M
----
----
----
----
----
---4.68M
-184.90%-42.15M
----
---14.79M
Net cash from investment operations
59.95%-665.62M
-70.57%-2.61B
-216.28%-1.66B
50.77%-1.53B
71.23%-525.43M
-148.00%-3.11B
-3,251.99%-1.83B
42.21%-1.25B
97.38%-54.49M
-1,988.51%-2.17B
Net cash before financing
66.67%-495.24M
-235.66%-1.86B
-2,150.96%-1.49B
172.67%1.37B
104.74%72.45M
-930.99%-1.88B
-1,120.61%-1.53B
82.57%-182.73M
108.04%149.82M
-204.08%-1.05B
Cash flow from financing activities
New borrowing
-9.23%2.34B
376.77%5.91B
973.43%2.58B
-70.62%1.24B
-90.59%240M
674.47%4.22B
639.13%2.55B
51.39%545M
-2.34%345M
-68.00%360M
Refund
14.32%-1.96B
-290.31%-4.6B
-159.40%-2.29B
3.13%-1.18B
4.07%-881.2M
-91.51%-1.22B
-395.57%-918.56M
48.37%-634.87M
63.38%-185.36M
42.88%-1.23B
Issuing shares
----
108.91%1.63B
108.91%1.63B
--779.98M
--779.98M
----
----
-77.05%893.8M
----
--3.9B
Dividends paid - financing
----
12.28%-751.99M
----
24.17%-857.29M
----
-15.46%-1.13B
-5.29%-604.35M
-49.81%-979.11M
-81.66%-573.96M
---653.57M
Issuance expenses and redemption of securities expenses
----
-218.06%-1.64M
-218.06%-1.64M
---515K
---515K
----
----
99.24%-627K
----
-786.94%-82.19M
Other items of the financing business
----
-198.72%-1.41B
-3,226.07%-1.41B
-156.90%-471.69M
---42.36M
---183.61M
----
----
----
----
Net cash from financing operations
-31.91%334M
227.58%735.33M
629.03%490.53M
-134.95%-576.36M
-93.35%67.29M
913.37%1.65B
339.67%1.01B
-108.89%-202.74M
-112.60%-422.42M
319.62%2.28B
Effect of rate
23.54%-11.63M
77.68%-23.83M
51.48%-15.21M
-490.82%-106.76M
-523.39%-31.35M
-59.01%27.32M
329.26%7.41M
406.41%66.64M
-596.92%-3.23M
-7.87%-21.75M
Net Cash
83.80%-161.24M
-241.54%-1.12B
-812.31%-995.33M
437.48%792.67M
127.05%139.73M
39.07%-234.88M
-89.53%-516.66M
-131.29%-385.46M
-118.30%-272.6M
4,096.78%1.23B
Begining period cash
-63.98%645.01M
62.08%1.79B
62.08%1.79B
-15.82%1.1B
-15.82%1.1B
-19.54%1.31B
-19.54%1.31B
287.23%1.63B
287.23%1.63B
-10.80%421.26M
Cash at the end
-39.49%472.14M
-63.98%645.01M
-35.69%780.23M
62.08%1.79B
51.06%1.21B
-15.82%1.1B
-40.74%803.16M
-19.54%1.31B
-29.09%1.36B
287.23%1.63B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----2.04%1.3B-----12.65%1.27B----33.78%1.46B----6.51%1.09B----30.16%1.02B
Profit adjustment
Interest (income) - adjustment -----321.08%-6.71M----91.55%-1.59M----54.06%-18.88M-----43.71%-41.09M-----322.98%-28.59M
Interest expense - adjustment ----33.80%361.73M----43.67%270.34M----13.60%188.17M-----6.55%165.64M----70.62%177.25M
Impairment and provisions: -----51.70%31.34M----191.74%64.88M------22.24M----------------
-Impairment of trade receivables (reversal) -----76.22%7.56M------31.79M------------------------
-Impairment of goodwill -----28.13%23.78M----48.78%33.09M------22.24M----------------
Revaluation surplus: -----6.19%-14.98M-------14.1M------------------------
-Other fair value changes -----6.19%-14.98M-------14.1M------------------------
Asset sale loss (gain): -----60.90%61K----59.18%156K----88.46%98K------52K--------
-Loss (gain) on sale of property, machinery and equipment -----60.90%61K----59.18%156K----88.46%98K------52K--------
Depreciation and amortization: ----11.29%667.09M----7.26%599.41M----31.02%558.84M----20.59%426.52M----30.37%353.68M
Special items ----17.36%2.43M----141.59%2.07M----357.75%856K------187K--------
Operating profit before the change of operating capital ----6.64%2.34B-----0.65%2.19B----34.62%2.21B----7.58%1.64B----32.14%1.52B
Change of operating capital
Accounts receivable (increase)decrease -----186.25%-957.11M----259.64%1.11B-----66.74%-695.1M-----132.34%-416.88M-----299.78%-179.43M
Accounts payable increase (decrease) -----155.80%-16.61M----516.58%29.77M-----114.61%-7.15M----539.98%48.92M----23.79%7.64M
Special items for working capital changes -------11.97M--------------------------------
Cash  from business operations 14.73%493.2M-59.39%1.35B-42.08%429.86M121.38%3.33B73.72%742.11M18.35%1.51B42.42%427.18M-5.96%1.27B4.95%299.94M8.24%1.35B
Other taxs -11.21%-153.27M1.98%-323.37M-17.75%-137.82M-34.33%-329.9M-4.36%-117.04M-69.42%-245.58M-81.39%-112.15M-10.09%-144.95M-101.69%-61.83M-251.95%-131.66M
Interest paid - operating -46.07%-169.55M-167.61%-276.9M-326.71%-116.08M-197.06%-103.47M-54.72%-27.2M37.99%-34.83M47.99%-17.58M44.12%-56.17M19.25%-33.81M0.40%-100.51M
Net cash from operations -3.18%170.38M-74.02%753.13M-70.57%175.97M136.68%2.9B101.00%597.87M14.40%1.23B45.59%297.45M-4.43%1.07B-4.20%204.31M0.82%1.12B
Cash flow from investment activities
Interest received - investment 22.68%2.79M321.08%6.71M-68.86%2.28M-91.55%1.59M-47.33%7.31M-54.06%18.88M-24.67%13.87M43.71%41.09M252.48%18.41M322.98%28.59M
Sale of fixed assets --134K-88.59%38K----608.51%333K369.77%202K30.56%47K--43K-47.83%36K------69K
Purchase of fixed assets 62.36%-629.79M-70.07%-2.63B-213.96%-1.67B-87.26%-1.55B-34.16%-532.93M-76.67%-825.89M-445.38%-397.23M-180.70%-467.48M-9.08%-72.84M-50.56%-166.54M
Purchase of intangible assets ---9.08M---15.17M---------------------201.72%-1.93M-------638K
Acquisition of subsidiaries ---------------------193.93%-2.3B-2,247,554.69%-1.44B61.15%-783.17M100.00%-64K---2.02B
Recovery of cash from investments -89.47%959K98.79%28.25M--9.11M--14.21M------------------------
Other items in the investment business ---30.64M-----------------------4.68M-184.90%-42.15M-------14.79M
Net cash from investment operations 59.95%-665.62M-70.57%-2.61B-216.28%-1.66B50.77%-1.53B71.23%-525.43M-148.00%-3.11B-3,251.99%-1.83B42.21%-1.25B97.38%-54.49M-1,988.51%-2.17B
Net cash before financing 66.67%-495.24M-235.66%-1.86B-2,150.96%-1.49B172.67%1.37B104.74%72.45M-930.99%-1.88B-1,120.61%-1.53B82.57%-182.73M108.04%149.82M-204.08%-1.05B
Cash flow from financing activities
New borrowing -9.23%2.34B376.77%5.91B973.43%2.58B-70.62%1.24B-90.59%240M674.47%4.22B639.13%2.55B51.39%545M-2.34%345M-68.00%360M
Refund 14.32%-1.96B-290.31%-4.6B-159.40%-2.29B3.13%-1.18B4.07%-881.2M-91.51%-1.22B-395.57%-918.56M48.37%-634.87M63.38%-185.36M42.88%-1.23B
Issuing shares ----108.91%1.63B108.91%1.63B--779.98M--779.98M---------77.05%893.8M------3.9B
Dividends paid - financing ----12.28%-751.99M----24.17%-857.29M-----15.46%-1.13B-5.29%-604.35M-49.81%-979.11M-81.66%-573.96M---653.57M
Issuance expenses and redemption of securities expenses -----218.06%-1.64M-218.06%-1.64M---515K---515K--------99.24%-627K-----786.94%-82.19M
Other items of the financing business -----198.72%-1.41B-3,226.07%-1.41B-156.90%-471.69M---42.36M---183.61M----------------
Net cash from financing operations -31.91%334M227.58%735.33M629.03%490.53M-134.95%-576.36M-93.35%67.29M913.37%1.65B339.67%1.01B-108.89%-202.74M-112.60%-422.42M319.62%2.28B
Effect of rate 23.54%-11.63M77.68%-23.83M51.48%-15.21M-490.82%-106.76M-523.39%-31.35M-59.01%27.32M329.26%7.41M406.41%66.64M-596.92%-3.23M-7.87%-21.75M
Net Cash 83.80%-161.24M-241.54%-1.12B-812.31%-995.33M437.48%792.67M127.05%139.73M39.07%-234.88M-89.53%-516.66M-131.29%-385.46M-118.30%-272.6M4,096.78%1.23B
Begining period cash -63.98%645.01M62.08%1.79B62.08%1.79B-15.82%1.1B-15.82%1.1B-19.54%1.31B-19.54%1.31B287.23%1.63B287.23%1.63B-10.80%421.26M
Cash at the end -39.49%472.14M-63.98%645.01M-35.69%780.23M62.08%1.79B51.06%1.21B-15.82%1.1B-40.74%803.16M-19.54%1.31B-29.09%1.36B287.23%1.63B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
HK
Overall
Symbol
Price
% Chg

No Data