(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 140.59%216.2M | ---- | -18.60%-532.63M | ---- | -3.05%-449.1M | ---- | -322.85%-435.82M | ---- | 993.59%195.57M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -48.24%-5.97M | ---- | -689.17%-4.02M | ---- | --683K | ---- | ---- | ---- | ---- |
Interest expense - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -226.22%-5.27M | ---- | -71.37%4.18M |
Impairment and provisions: | ---- | -100.19%-884K | ---- | -20.11%462.15M | ---- | -15.34%578.46M | ---- | 43,119.23%683.3M | ---- | 305.38%1.58M |
-Other impairments and provisions | ---- | -100.19%-884K | ---- | -20.11%462.15M | ---- | -15.34%578.46M | ---- | 43,119.23%683.3M | ---- | --1.58M |
Revaluation surplus: | ---- | -173.86%-88.26M | ---- | 1,030.40%119.49M | ---- | 90.46%-12.84M | ---- | -117.12%-134.59M | ---- | -202.14%-61.99M |
-Other fair value changes | ---- | -173.86%-88.26M | ---- | 1,030.40%119.49M | ---- | 90.46%-12.84M | ---- | -117.12%-134.59M | ---- | -202.14%-61.99M |
Asset sale loss (gain): | ---- | 57.20%-2.17M | ---- | 9.77%-5.07M | ---- | -1,618.96%-5.62M | ---- | 93.83%-327K | ---- | -807.71%-5.3M |
-Loss (gain) on sale of property, machinery and equipment | ---- | -90.92%59K | ---- | 357.75%650K | ---- | -93.62%142K | ---- | 584.92%2.23M | ---- | --325K |
-Loss (gain) from selling other assets | ---- | 61.03%-2.23M | ---- | 0.71%-5.72M | ---- | -125.73%-5.76M | ---- | 54.62%-2.55M | ---- | -863.36%-5.63M |
Depreciation and amortization: | ---- | -0.66%62.86M | ---- | 53.80%63.28M | ---- | -4.10%41.15M | ---- | -2.11%42.9M | ---- | 44.41%43.83M |
-Depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.11%42.9M | ---- | 44.41%43.83M |
-Other depreciation and amortization | ---- | -0.66%62.86M | ---- | 53.80%63.28M | ---- | --41.15M | ---- | ---- | ---- | ---- |
Financial expense | ---- | -14.04%3.67M | ---- | 241.84%4.27M | ---- | -80.77%1.25M | ---- | -26.14%6.5M | ---- | --8.8M |
Exchange Loss (gain) | ---- | 98.52%-83K | ---- | -142.03%-5.61M | ---- | -61.60%13.35M | ---- | 210.35%34.75M | ---- | -992.15%-31.49M |
Special items | ---- | 137.04%230K | ---- | -675.00%-621K | ---- | -73.13%108K | ---- | -95.46%402K | ---- | -39.78%8.86M |
Operating profit before the change of operating capital | ---- | 83.34%185.61M | ---- | -39.53%101.24M | ---- | -12.73%167.42M | ---- | 16.96%191.85M | ---- | 15.88%164.03M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 162.46%5.64M | ---- | 39.56%-9.04M | ---- | -871.28%-14.95M | ---- | -142.25%-1.54M | ---- | 173.50%3.64M |
Accounts receivable (increase)decrease | ---- | -240.26%-72.69M | ---- | 213.83%51.83M | ---- | 37.99%-45.53M | ---- | 12.87%-73.43M | ---- | -272.32%-84.28M |
Accounts payable increase (decrease) | ---- | -135.38%-9.36M | ---- | -55.96%26.45M | ---- | 485.76%60.06M | ---- | -15.00%10.25M | ---- | -62.67%12.06M |
Cash from business operations | 27.19%85.94M | -35.95%109.2M | 361.95%67.57M | 2.08%170.49M | -86.99%14.63M | 31.37%167.01M | 150.14%112.4M | 33.18%127.13M | 153.51%44.94M | -37.43%95.45M |
Other taxs | -284.22%-30.96M | -2.27%-31.55M | -156.02%-8.06M | 13.22%-30.85M | 81.81%-3.15M | 18.99%-35.55M | 27.35%-17.3M | -33.25%-43.89M | -10.00%-23.82M | -7.18%-32.93M |
Interest received - operating | ---- | 43.97%5.04M | ---- | 116.57%3.5M | -29.10%1.09M | 565.43%1.62M | 614.35%1.54M | -47.63%243K | 0.00%216K | -9.55%464K |
Net cash from operations | -7.61%54.98M | -42.23%82.69M | 373.29%59.51M | 7.56%143.14M | -86.99%12.57M | 59.39%133.07M | 353.00%96.64M | 32.55%83.49M | 675.04%21.33M | -48.52%62.98M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -32.60%2.77M | -34.96%6.3M | 297.68%4.12M | 20.11%9.68M | -54.51%1.04M | -59.74%8.06M | -78.02%2.28M | 30.17%20.02M | 241.36%10.35M | 1,007.13%15.38M |
Loan receivable (increase) decrease | ---- | ---- | ---- | -222,122.22%-20M | -132.59%-20M | 96.88%-9K | 66.47%-8.6M | 99.63%-288K | 33.52%-25.64M | -1,802.30%-78.43M |
Decrease in deposits (increase) | ---- | -86,127.59%-50.01M | ---- | 90.91%-58K | 113.15%638K | -100.47%-638K | -103.76%-4.85M | 200.00%134.37M | --129.11M | ---134.37M |
Sale of fixed assets | ---- | 106.57%6.88M | ---- | 65.03%3.33M | ---- | 217.45%2.02M | ---- | 705.06%636K | ---- | --79K |
Purchase of fixed assets | -669.02%-9.06M | 40.51%-9.27M | 77.89%-1.18M | -25.51%-15.58M | 36.70%-5.33M | -37.76%-12.42M | -35.41%-8.42M | 16.45%-9.01M | -7.58%-6.22M | 64.21%-10.79M |
Purchase of intangible assets | -4.21%-520K | -464.54%-6.02M | -141.06%-499K | 68.46%-1.07M | -5.61%-207K | -168.68%-3.38M | ---196K | -57.45%-1.26M | ---- | 45.27%-799K |
Recovery of cash from investments | -25.48%52.26M | -81.29%115.78M | -85.06%70.14M | 62.11%618.82M | 361.70%469.58M | -15.02%381.74M | -6.84%101.71M | 42.46%449.22M | 58.84%109.17M | 672.30%315.34M |
Cash on investment | -336.11%-40M | 80.59%-79.17M | 97.57%-9.17M | -0.52%-407.96M | -91.86%-377M | 19.20%-405.85M | -16.34%-196.5M | -387.69%-502.32M | -8,311.11%-168.9M | 44.93%-103M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | 230.00%44.43M | ---- | 178.37%13.47M | --15M | -20.16%-17.18M |
Net cash from investment operations | -91.39%5.46M | -108.29%-15.52M | -7.73%63.4M | 1,241.19%187.16M | 159.97%68.72M | -86.69%13.96M | -282.25%-114.58M | 860.92%104.83M | 149.25%62.87M | 97.29%-13.78M |
Net cash before financing | -50.83%60.44M | -79.66%67.17M | 51.20%122.91M | 124.66%330.3M | 553.08%81.29M | -21.92%147.02M | -121.31%-17.94M | 282.68%188.31M | 291.39%84.21M | 112.72%49.21M |
Cash flow from financing activities | ||||||||||
New borrowing | 32.20%39M | 18.78%82.1M | -7.65%29.5M | 72.80%69.12M | 147.62%31.94M | -32.12%40M | -57.14%12.9M | -11.06%58.93M | -24.75%30.1M | -5.63%66.25M |
Refund | 25.47%-39M | 12.79%-71.88M | -260.59%-52.33M | 21.37%-82.42M | 80.13%-14.51M | 27.71%-104.83M | -125.28%-73.03M | -4.19%-145M | 53.61%-32.42M | -57.14%-139.17M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 80.13%682.16M |
Interest paid - financing | -11.21%-1.64M | 6.13%-383K | 10.08%-1.47M | ---408K | 58.35%-1.64M | ---- | 46.33%-3.93M | ---- | -1.69%-7.32M | -2.50%-17.69M |
Dividends paid - financing | ---- | 49.61%-20.73M | ---- | -33.64%-41.15M | ---12M | 0.43%-30.79M | ---- | 6.79%-30.92M | ---2.3M | -24.76%-33.17M |
Issuance expenses and redemption of securities expenses | ---36.08M | 77.84%-22.86M | ---- | 77.24%-103.13M | ---- | ---453.15M | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | 94.68%-6.38M | 97.54%-2.95M | ---120M | ---120M | ---- | ---- | ---- | ---- | ---1.62M |
Net cash from financing operations | -37.32%-38.57M | 85.10%-41.62M | 75.89%-28.09M | 49.29%-279.34M | -79.16%-116.48M | -362.30%-550.82M | -398.83%-65.01M | -121.45%-119.15M | -102.03%-13.03M | 75.47%555.35M |
Effect of rate | -85.19%156K | -92.81%408K | -76.41%1.05M | 134.41%5.68M | 155.28%4.46M | 63.38%-16.5M | -154.95%-8.08M | -223.31%-45.06M | -32.76%14.7M | 613.87%36.54M |
Net Cash | -76.94%21.87M | -49.84%25.56M | 369.48%94.83M | 112.62%50.96M | 57.58%-35.19M | -683.83%-403.8M | -216.55%-82.96M | -88.56%69.16M | -89.28%71.17M | 958.93%604.56M |
Begining period cash | 5.22%523.03M | 12.86%497.06M | 12.86%497.06M | -48.83%440.43M | -48.83%440.43M | 2.88%860.73M | 2.88%860.73M | 327.89%836.62M | 327.89%836.62M | -25.03%195.52M |
Cash at the end | -8.08%545.05M | 5.22%523.03M | 44.72%592.94M | 12.86%497.06M | -46.77%409.7M | -48.83%440.43M | -16.56%769.7M | 2.88%860.73M | 4.66%922.49M | 327.89%836.62M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data