HK Stock MarketDetailed Quotes

03913 KWG LIVING

Watchlist
  • 0.375
  • +0.005+1.35%
Market Closed Jul 26 16:08 CST
759.70MMarket Cap22.06P/E (TTM)

KWG LIVING Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
Assets
Current assets
Accounts receivable
18.94%2.44B
58.03%2.32B
93.26%2.05B
119.72%1.47B
75.05%1.06B
--667.95M
6.95%606.71M
73.60%567.27M
51.85%326.77M
--215.19M
Advance deposits and other receivables
61.78%752.01M
-61.05%720.33M
17.06%464.84M
1,122.69%1.85B
97.62%397.11M
--151.25M
-71.48%200.94M
7.12%704.55M
-3.88%657.71M
--684.24M
Cash and equivalents
-21.90%1.44B
8.69%1.65B
49.77%1.85B
-50.59%1.52B
-58.32%1.23B
--3.08B
610.14%2.96B
136.81%416.77M
-30.58%175.99M
--253.51M
Secured deposit
-67.43%6.32M
176.62%16.64M
170.02%19.41M
16.32%6.01M
39.59%7.19M
--5.17M
-72.39%5.15M
-37.99%18.65M
3.80%30.08M
--28.98M
Total current assets
5.89%4.64B
-2.78%4.71B
62.38%4.38B
24.16%4.84B
-28.43%2.7B
--3.9B
120.97%3.77B
43.40%1.71B
0.73%1.19B
--1.18B
Non-current assets
Property, plant and equipment
-23.17%78.89M
-12.76%79.08M
1,071.82%102.68M
1,007.44%90.64M
6.33%8.76M
--8.19M
64.27%8.24M
29.88%5.02M
34.33%3.86M
--2.88M
Investment property
-25.05%4.72M
0.00%6.3M
--6.3M
--6.3M
----
----
----
----
----
----
Advance payment
----
----
----
----
--1.32B
----
----
----
----
----
Associated company interest
2.53%7.63M
-20.87%8.9M
-24.89%7.44M
20.91%11.25M
24.50%9.9M
--9.3M
31.62%7.95M
47.25%6.04M
--4.1M
----
Interests in Joint Venture
169.62%7.49M
77.42%3.56M
72.12%2.78M
--2.01M
--1.61M
----
----
----
----
----
Intangible assets
-18.35%570.41M
-3.28%632.68M
212.77%698.58M
350.67%654.12M
41.49%223.35M
--145.14M
92.96%157.86M
4,402.31%81.81M
--1.82M
----
Goodwill
-15.99%1.34B
-19.03%1.52B
128.61%1.6B
621.43%1.88B
168.93%699.78M
--260.21M
93.15%260.21M
--134.72M
----
----
Deferred tax assets
63.45%230.86M
520.33%180.67M
648.39%141.24M
11.28%29.12M
28.03%18.87M
--26.17M
-22.24%14.74M
61.82%18.96M
24.52%11.72M
--9.41M
Other illiquid assets
363.77%8M
----
-89.55%1.73M
----
5,649.13%16.5M
--258K
49.48%287K
--192K
----
----
Special items of non-current assets
----
-7.17%10.16M
----
--10.95M
--7.36M
----
----
----
19.19%4.31M
--3.62M
Total non-current assets
-12.05%2.25B
-8.96%2.44B
11.22%2.56B
490.67%2.68B
404.73%2.3B
--453.99M
78.91%456.11M
887.81%254.94M
62.32%25.81M
--15.9M
Total assets
-0.72%6.89B
-4.98%7.15B
38.84%6.94B
72.79%7.52B
18.29%5B
--4.35B
115.50%4.23B
61.32%1.96B
1.55%1.22B
--1.2B
Liabilities
Current liabilities
Accounts payable
-7.06%534.76M
36.42%567.49M
134.05%575.37M
154.84%416M
59.15%245.83M
--163.24M
-12.50%154.47M
38.12%176.53M
29.75%127.81M
--98.5M
Tax payable
14.73%421.1M
24.40%389.64M
71.94%367.04M
180.65%313.22M
84.15%213.47M
--111.61M
60.99%115.92M
289.84%72M
22.39%18.47M
--15.09M
Dividend payable
----
----
----
-22.88%247.61M
-97.22%5.56M
--321.07M
--200M
----
----
----
Other payables and accrued expenses
-15.11%1.19B
-18.10%1.38B
62.94%1.4B
277.37%1.68B
36.48%857.58M
--445.82M
-48.03%628.37M
49.04%1.21B
-10.63%811.21M
--907.7M
Bank loans and overdrafts
-15.05%148.02M
-3.12%151.83M
--174.24M
--156.72M
----
----
----
----
----
----
Financial lease liabilities-current liabilities
-57.74%3.62M
17.78%6.12M
39.66%8.57M
48.81%5.2M
72.53%6.14M
--3.49M
8.48%3.56M
64.03%3.28M
51.55%2M
--1.32M
Special items of current liabilities
-40.88%258.81M
2.10%256.89M
329.31%437.75M
--251.61M
6.55%101.97M
----
24.34%95.7M
--76.96M
----
----
Total current liabilities
-13.77%2.55B
-10.51%2.75B
106.94%2.96B
166.04%3.07B
19.41%1.43B
--1.15B
-22.09%1.2B
51.72%1.54B
-5.68%1.01B
--1.07B
Net current assets
46.77%2.09B
10.64%1.96B
12.17%1.42B
-35.53%1.77B
-50.69%1.27B
--2.75B
1,419.05%2.57B
-4.25%169.48M
64.98%177M
--107.29M
Total assets less current liabilities
8.97%4.34B
-1.17%4.4B
11.56%3.98B
39.13%4.45B
17.85%3.57B
--3.2B
614.04%3.03B
109.27%424.42M
64.63%202.81M
--123.19M
Non-current liabilities
Long-term bank loan
29.60%488.99M
-3.27%490.4M
--377.31M
--506.99M
----
----
----
----
----
----
Financial lease liabilities-non-current liabilities
-49.54%3.14M
-24.12%4M
346.59%6.22M
315.54%5.27M
-56.08%1.39M
--1.27M
-32.90%3.17M
147.49%4.73M
-11.00%1.91M
--2.15M
Deferred tax liability
-18.61%140.26M
-3.61%156.07M
217.68%172.34M
426.76%161.91M
60.13%54.25M
--30.74M
52.17%33.88M
1,965.31%22.26M
19.25%1.08M
--904K
Total non-current liabilities
13.77%632.39M
-3.52%650.46M
899.00%555.87M
2,006.46%674.17M
50.18%55.64M
--32.01M
37.27%37.05M
803.31%26.99M
-2.03%2.99M
--3.05M
Total liabilities
-9.42%3.18B
-9.25%3.4B
136.59%3.52B
215.67%3.75B
20.33%1.49B
--1.19B
-21.07%1.24B
53.93%1.56B
-5.67%1.02B
--1.08B
Total assets less total liabilities
8.19%3.71B
-0.75%3.75B
-2.48%3.43B
19.25%3.78B
17.45%3.52B
--3.17B
653.21%2.99B
98.89%397.43M
66.33%199.82M
--120.14M
Total equity and non-current liabilities
8.97%4.34B
-1.17%4.4B
11.56%3.98B
39.13%4.45B
17.85%3.57B
--3.2B
614.04%3.03B
109.27%424.42M
64.63%202.81M
--123.19M
Equity
Share capital
0.00%17.57M
0.43%17.57M
0.43%17.57M
-0.03%17.49M
-0.03%17.49M
--17.5M
--17.5M
----
----
----
Reserve
8.13%3.38B
-2.98%3.43B
-9.42%3.12B
13.61%3.53B
17.34%3.45B
--3.11B
664.32%2.94B
92.47%384.58M
66.33%199.82M
--120.14M
Shareholders' Equity
8.08%3.4B
-2.96%3.44B
-9.37%3.14B
13.53%3.55B
17.23%3.47B
--3.13B
668.87%2.96B
92.47%384.58M
66.33%199.82M
--120.14M
Non-controlling interest
9.42%313.94M
33.58%305.89M
481.04%286.91M
444.25%228.99M
35.21%49.38M
--42.08M
184.31%36.52M
--12.85M
----
----
Total equity
8.19%3.71B
-0.75%3.75B
-2.48%3.43B
19.25%3.78B
17.45%3.52B
--3.17B
653.21%2.99B
98.89%397.43M
66.33%199.82M
--120.14M
Total equity and total liabilities
-0.72%6.89B
-4.98%7.15B
38.84%6.94B
72.79%7.52B
18.29%5B
--4.35B
115.50%4.23B
61.32%1.96B
1.55%1.22B
--1.2B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
Shanghui Baicheng Certified Public Accountants Co., Ltd.
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
Ernst & Young
Ernst & Young
Ernst & Young
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017
Assets
Current assets
Accounts receivable 18.94%2.44B58.03%2.32B93.26%2.05B119.72%1.47B75.05%1.06B--667.95M6.95%606.71M73.60%567.27M51.85%326.77M--215.19M
Advance deposits and other receivables 61.78%752.01M-61.05%720.33M17.06%464.84M1,122.69%1.85B97.62%397.11M--151.25M-71.48%200.94M7.12%704.55M-3.88%657.71M--684.24M
Cash and equivalents -21.90%1.44B8.69%1.65B49.77%1.85B-50.59%1.52B-58.32%1.23B--3.08B610.14%2.96B136.81%416.77M-30.58%175.99M--253.51M
Secured deposit -67.43%6.32M176.62%16.64M170.02%19.41M16.32%6.01M39.59%7.19M--5.17M-72.39%5.15M-37.99%18.65M3.80%30.08M--28.98M
Total current assets 5.89%4.64B-2.78%4.71B62.38%4.38B24.16%4.84B-28.43%2.7B--3.9B120.97%3.77B43.40%1.71B0.73%1.19B--1.18B
Non-current assets
Property, plant and equipment -23.17%78.89M-12.76%79.08M1,071.82%102.68M1,007.44%90.64M6.33%8.76M--8.19M64.27%8.24M29.88%5.02M34.33%3.86M--2.88M
Investment property -25.05%4.72M0.00%6.3M--6.3M--6.3M------------------------
Advance payment ------------------1.32B--------------------
Associated company interest 2.53%7.63M-20.87%8.9M-24.89%7.44M20.91%11.25M24.50%9.9M--9.3M31.62%7.95M47.25%6.04M--4.1M----
Interests in Joint Venture 169.62%7.49M77.42%3.56M72.12%2.78M--2.01M--1.61M--------------------
Intangible assets -18.35%570.41M-3.28%632.68M212.77%698.58M350.67%654.12M41.49%223.35M--145.14M92.96%157.86M4,402.31%81.81M--1.82M----
Goodwill -15.99%1.34B-19.03%1.52B128.61%1.6B621.43%1.88B168.93%699.78M--260.21M93.15%260.21M--134.72M--------
Deferred tax assets 63.45%230.86M520.33%180.67M648.39%141.24M11.28%29.12M28.03%18.87M--26.17M-22.24%14.74M61.82%18.96M24.52%11.72M--9.41M
Other illiquid assets 363.77%8M-----89.55%1.73M----5,649.13%16.5M--258K49.48%287K--192K--------
Special items of non-current assets -----7.17%10.16M------10.95M--7.36M------------19.19%4.31M--3.62M
Total non-current assets -12.05%2.25B-8.96%2.44B11.22%2.56B490.67%2.68B404.73%2.3B--453.99M78.91%456.11M887.81%254.94M62.32%25.81M--15.9M
Total assets -0.72%6.89B-4.98%7.15B38.84%6.94B72.79%7.52B18.29%5B--4.35B115.50%4.23B61.32%1.96B1.55%1.22B--1.2B
Liabilities
Current liabilities
Accounts payable -7.06%534.76M36.42%567.49M134.05%575.37M154.84%416M59.15%245.83M--163.24M-12.50%154.47M38.12%176.53M29.75%127.81M--98.5M
Tax payable 14.73%421.1M24.40%389.64M71.94%367.04M180.65%313.22M84.15%213.47M--111.61M60.99%115.92M289.84%72M22.39%18.47M--15.09M
Dividend payable -------------22.88%247.61M-97.22%5.56M--321.07M--200M------------
Other payables and accrued expenses -15.11%1.19B-18.10%1.38B62.94%1.4B277.37%1.68B36.48%857.58M--445.82M-48.03%628.37M49.04%1.21B-10.63%811.21M--907.7M
Bank loans and overdrafts -15.05%148.02M-3.12%151.83M--174.24M--156.72M------------------------
Financial lease liabilities-current liabilities -57.74%3.62M17.78%6.12M39.66%8.57M48.81%5.2M72.53%6.14M--3.49M8.48%3.56M64.03%3.28M51.55%2M--1.32M
Special items of current liabilities -40.88%258.81M2.10%256.89M329.31%437.75M--251.61M6.55%101.97M----24.34%95.7M--76.96M--------
Total current liabilities -13.77%2.55B-10.51%2.75B106.94%2.96B166.04%3.07B19.41%1.43B--1.15B-22.09%1.2B51.72%1.54B-5.68%1.01B--1.07B
Net current assets 46.77%2.09B10.64%1.96B12.17%1.42B-35.53%1.77B-50.69%1.27B--2.75B1,419.05%2.57B-4.25%169.48M64.98%177M--107.29M
Total assets less current liabilities 8.97%4.34B-1.17%4.4B11.56%3.98B39.13%4.45B17.85%3.57B--3.2B614.04%3.03B109.27%424.42M64.63%202.81M--123.19M
Non-current liabilities
Long-term bank loan 29.60%488.99M-3.27%490.4M--377.31M--506.99M------------------------
Financial lease liabilities-non-current liabilities -49.54%3.14M-24.12%4M346.59%6.22M315.54%5.27M-56.08%1.39M--1.27M-32.90%3.17M147.49%4.73M-11.00%1.91M--2.15M
Deferred tax liability -18.61%140.26M-3.61%156.07M217.68%172.34M426.76%161.91M60.13%54.25M--30.74M52.17%33.88M1,965.31%22.26M19.25%1.08M--904K
Total non-current liabilities 13.77%632.39M-3.52%650.46M899.00%555.87M2,006.46%674.17M50.18%55.64M--32.01M37.27%37.05M803.31%26.99M-2.03%2.99M--3.05M
Total liabilities -9.42%3.18B-9.25%3.4B136.59%3.52B215.67%3.75B20.33%1.49B--1.19B-21.07%1.24B53.93%1.56B-5.67%1.02B--1.08B
Total assets less total liabilities 8.19%3.71B-0.75%3.75B-2.48%3.43B19.25%3.78B17.45%3.52B--3.17B653.21%2.99B98.89%397.43M66.33%199.82M--120.14M
Total equity and non-current liabilities 8.97%4.34B-1.17%4.4B11.56%3.98B39.13%4.45B17.85%3.57B--3.2B614.04%3.03B109.27%424.42M64.63%202.81M--123.19M
Equity
Share capital 0.00%17.57M0.43%17.57M0.43%17.57M-0.03%17.49M-0.03%17.49M--17.5M--17.5M------------
Reserve 8.13%3.38B-2.98%3.43B-9.42%3.12B13.61%3.53B17.34%3.45B--3.11B664.32%2.94B92.47%384.58M66.33%199.82M--120.14M
Shareholders' Equity 8.08%3.4B-2.96%3.44B-9.37%3.14B13.53%3.55B17.23%3.47B--3.13B668.87%2.96B92.47%384.58M66.33%199.82M--120.14M
Non-controlling interest 9.42%313.94M33.58%305.89M481.04%286.91M444.25%228.99M35.21%49.38M--42.08M184.31%36.52M--12.85M--------
Total equity 8.19%3.71B-0.75%3.75B-2.48%3.43B19.25%3.78B17.45%3.52B--3.17B653.21%2.99B98.89%397.43M66.33%199.82M--120.14M
Total equity and total liabilities -0.72%6.89B-4.98%7.15B38.84%6.94B72.79%7.52B18.29%5B--4.35B115.50%4.23B61.32%1.96B1.55%1.22B--1.2B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor Shanghui Baicheng Certified Public Accountants Co., Ltd.--Ernst & Young--Ernst & Young--Ernst & YoungErnst & YoungErnst & YoungErnst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg