HK Stock MarketDetailed Quotes

03913 KWG LIVING

Watchlist

0.320
0.0000.00%

Market Closed Dec 24 12:08 CST

648.27MMarket Cap22.86P/E (TTM)

KWG LIVING Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(FY)Dec 31, 2019

(FY)Dec 31, 2018

Assets

Current assets

Accounts receivable

22.93%2.85B

18.94%2.44B

58.03%2.32B

93.26%2.05B

119.72%1.47B

75.05%1.06B

--667.95M

6.95%606.71M

73.60%567.27M

51.85%326.77M

Advance deposits and other receivables

6.41%766.48M

61.78%752.01M

-61.05%720.33M

17.06%464.84M

1,122.69%1.85B

97.62%397.11M

--151.25M

-71.48%200.94M

7.12%704.55M

-3.88%657.71M

Cash and equivalents

-23.22%1.27B

-21.90%1.44B

8.69%1.65B

49.77%1.85B

-50.59%1.52B

-58.32%1.23B

--3.08B

610.14%2.96B

136.81%416.77M

-30.58%175.99M

Secured deposit

-58.78%6.86M

-67.43%6.32M

176.62%16.64M

170.02%19.41M

16.32%6.01M

39.59%7.19M

--5.17M

-72.39%5.15M

-37.99%18.65M

3.80%30.08M

Total current assets

3.92%4.89B

5.89%4.64B

-2.78%4.71B

62.38%4.38B

24.16%4.84B

-28.43%2.7B

--3.9B

120.97%3.77B

43.40%1.71B

0.73%1.19B

Non-current assets

Property, plant and equipment

-8.48%72.38M

-23.17%78.89M

-12.76%79.08M

1,071.82%102.68M

1,007.44%90.64M

6.33%8.76M

--8.19M

64.27%8.24M

29.88%5.02M

34.33%3.86M

Investment property

-25.05%4.72M

0.00%6.3M

--6.3M

----

Advance payment

----

--1.32B

----

Associated company interest

-18.37%7.27M

2.53%7.63M

-20.87%8.9M

-24.89%7.44M

20.91%11.25M

24.50%9.9M

--9.3M

31.62%7.95M

47.25%6.04M

--4.1M

Interests in Joint Venture

140.66%8.57M

169.62%7.49M

77.42%3.56M

72.12%2.78M

--2.01M

--1.61M

----

Intangible assets

-23.23%485.68M

-18.35%570.41M

-3.28%632.68M

212.77%698.58M

350.67%654.12M

41.49%223.35M

--145.14M

92.96%157.86M

4,402.31%81.81M

--1.82M

Goodwill

-15.23%1.29B

-15.99%1.34B

-19.03%1.52B

128.61%1.6B

621.43%1.88B

168.93%699.78M

--260.21M

93.15%260.21M

--134.72M

----

Deferred tax assets

48.89%268.99M

63.45%230.86M

520.33%180.67M

648.39%141.24M

11.28%29.12M

28.03%18.87M

--26.17M

-22.24%14.74M

61.82%18.96M

24.52%11.72M

Other illiquid assets

--7.99M

363.77%8M

----

--1.73M

----

--258K

49.48%287K

--192K

----

Total non-current assets

-12.18%2.14B

-12.05%2.25B

-8.96%2.44B

11.22%2.56B

490.67%2.68B

404.73%2.3B

--453.99M

78.91%456.11M

887.81%254.94M

62.32%25.81M

Total assets

-1.58%7.04B

-0.72%6.89B

-4.98%7.15B

38.84%6.94B

72.79%7.52B

18.29%5B

--4.35B

115.50%4.23B

61.32%1.96B

1.55%1.22B

Liabilities

Current liabilities

Accounts payable

4.99%595.83M

-7.06%534.76M

36.42%567.49M

134.05%575.37M

154.84%416M

59.15%245.83M

--163.24M

-12.50%154.47M

38.12%176.53M

29.75%127.81M

Tax payable

17.90%459.39M

14.73%421.1M

24.40%389.64M

71.94%367.04M

180.65%313.22M

84.15%213.47M

--111.61M

60.99%115.92M

289.84%72M

22.39%18.47M

Dividend payable

----

-22.88%247.61M

-97.22%5.56M

--321.07M

--200M

----

Other payables and accrued expenses

-14.46%1.18B

-15.11%1.19B

-18.10%1.38B

62.94%1.4B

277.37%1.68B

36.48%857.58M

--445.82M

-48.03%628.37M

49.04%1.21B

-10.63%811.21M

Bank loans and overdrafts

3.30%156.84M

-15.05%148.02M

-3.12%151.83M

--174.24M

--156.72M

----

Financial lease liabilities-current liabilities

-35.53%3.95M

-57.74%3.62M

17.78%6.12M

39.66%8.57M

48.81%5.2M

72.53%6.14M

--3.49M

8.48%3.56M

64.03%3.28M

51.55%2M

Total current liabilities

-1.94%2.7B

-13.77%2.55B

-10.51%2.75B

106.94%2.96B

166.04%3.07B

19.41%1.43B

--1.15B

-22.09%1.2B

51.72%1.54B

-5.68%1.01B

Net current assets

12.15%2.2B

46.77%2.09B

10.64%1.96B

12.17%1.42B

-35.53%1.77B

-50.69%1.27B

--2.75B

1,419.05%2.57B

-4.25%169.48M

64.98%177M

Total assets less current liabilities

-1.35%4.34B

8.97%4.34B

-1.17%4.4B

11.56%3.98B

39.13%4.45B

17.85%3.57B

--3.2B

614.04%3.03B

109.27%424.42M

64.63%202.81M

Non-current liabilities

Long-term bank loan

-7.12%455.47M

29.60%488.99M

-3.27%490.4M

--377.31M

--506.99M

----

Financial lease liabilities-non-current liabilities

3.60%4.14M

-49.54%3.14M

-24.12%4M

346.59%6.22M

315.54%5.27M

-56.08%1.39M

--1.27M

-32.90%3.17M

147.49%4.73M

-11.00%1.91M

Deferred tax liability

-24.48%117.86M

-18.61%140.26M

-3.61%156.07M

217.68%172.34M

426.76%161.91M

60.13%54.25M

--30.74M

52.17%33.88M

1,965.31%22.26M

19.25%1.08M

Total non-current liabilities

-11.22%577.47M

13.77%632.39M

-3.52%650.46M

899.00%555.87M

2,006.46%674.17M

50.18%55.64M

--32.01M

37.27%37.05M

803.31%26.99M

-2.03%2.99M

Total liabilities

-3.72%3.27B

-9.42%3.18B

-9.25%3.4B

136.59%3.52B

215.67%3.75B

20.33%1.49B

--1.19B

-21.07%1.24B

53.93%1.56B

-5.67%1.02B

Total assets less total liabilities

0.36%3.76B

8.19%3.71B

-0.75%3.75B

-2.48%3.43B

19.25%3.78B

17.45%3.52B

--3.17B

653.21%2.99B

98.89%397.43M

66.33%199.82M

Total equity and non-current liabilities

-1.35%4.34B

8.97%4.34B

-1.17%4.4B

11.56%3.98B

39.13%4.45B

17.85%3.57B

--3.2B

614.04%3.03B

109.27%424.42M

64.63%202.81M

Equity

Share capital

0.00%17.57M

0.43%17.57M

-0.03%17.49M

--17.5M

----

Reserve

0.50%3.44B

8.13%3.38B

-2.98%3.43B

-9.42%3.12B

13.61%3.53B

17.34%3.45B

--3.11B

664.32%2.94B

92.47%384.58M

66.33%199.82M

Shareholders' Equity

0.49%3.46B

8.08%3.4B

-2.96%3.44B

-9.37%3.14B

13.53%3.55B

17.23%3.47B

--3.13B

668.87%2.96B

92.47%384.58M

66.33%199.82M

Non-controlling interest

-1.11%302.5M

9.42%313.94M

33.58%305.89M

481.04%286.91M

444.25%228.99M

35.21%49.38M

--42.08M

184.31%36.52M

--12.85M

----

Total equity

0.36%3.76B

8.19%3.71B

-0.75%3.75B

-2.48%3.43B

19.25%3.78B

17.45%3.52B

--3.17B

653.21%2.99B

98.89%397.43M

66.33%199.82M

Total equity and total liabilities

-1.58%7.04B

-0.72%6.89B

-4.98%7.15B

38.84%6.94B

72.79%7.52B

18.29%5B

--4.35B

115.50%4.23B

61.32%1.96B

1.55%1.22B

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Pak Chun Certified Public Accountants Limited

Ernst & Young

	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(FY)Dec 31, 2019	(FY)Dec 31, 2018
Assets
Current assets
Accounts receivable	22.93%2.85B	18.94%2.44B	58.03%2.32B	93.26%2.05B	119.72%1.47B	75.05%1.06B	--667.95M	6.95%606.71M	73.60%567.27M	51.85%326.77M
Advance deposits and other receivables	6.41%766.48M	61.78%752.01M	-61.05%720.33M	17.06%464.84M	1,122.69%1.85B	97.62%397.11M	--151.25M	-71.48%200.94M	7.12%704.55M	-3.88%657.71M
Cash and equivalents	-23.22%1.27B	-21.90%1.44B	8.69%1.65B	49.77%1.85B	-50.59%1.52B	-58.32%1.23B	--3.08B	610.14%2.96B	136.81%416.77M	-30.58%175.99M
Secured deposit	-58.78%6.86M	-67.43%6.32M	176.62%16.64M	170.02%19.41M	16.32%6.01M	39.59%7.19M	--5.17M	-72.39%5.15M	-37.99%18.65M	3.80%30.08M
Total current assets	3.92%4.89B	5.89%4.64B	-2.78%4.71B	62.38%4.38B	24.16%4.84B	-28.43%2.7B	--3.9B	120.97%3.77B	43.40%1.71B	0.73%1.19B
Non-current assets
Property, plant and equipment	-8.48%72.38M	-23.17%78.89M	-12.76%79.08M	1,071.82%102.68M	1,007.44%90.64M	6.33%8.76M	--8.19M	64.27%8.24M	29.88%5.02M	34.33%3.86M
Investment property	-25.05%4.72M	-25.05%4.72M	0.00%6.3M	--6.3M	--6.3M	----	----	----	----	----
Advance payment	----	----	----	----	----	--1.32B	----	----	----	----
Associated company interest	-18.37%7.27M	2.53%7.63M	-20.87%8.9M	-24.89%7.44M	20.91%11.25M	24.50%9.9M	--9.3M	31.62%7.95M	47.25%6.04M	--4.1M
Interests in Joint Venture	140.66%8.57M	169.62%7.49M	77.42%3.56M	72.12%2.78M	--2.01M	--1.61M	----	----	----	----
Intangible assets	-23.23%485.68M	-18.35%570.41M	-3.28%632.68M	212.77%698.58M	350.67%654.12M	41.49%223.35M	--145.14M	92.96%157.86M	4,402.31%81.81M	--1.82M
Goodwill	-15.23%1.29B	-15.99%1.34B	-19.03%1.52B	128.61%1.6B	621.43%1.88B	168.93%699.78M	--260.21M	93.15%260.21M	--134.72M	----
Deferred tax assets	48.89%268.99M	63.45%230.86M	520.33%180.67M	648.39%141.24M	11.28%29.12M	28.03%18.87M	--26.17M	-22.24%14.74M	61.82%18.96M	24.52%11.72M
Other illiquid assets	--7.99M	363.77%8M	----	--1.73M	----	----	--258K	49.48%287K	--192K	----
Total non-current assets	-12.18%2.14B	-12.05%2.25B	-8.96%2.44B	11.22%2.56B	490.67%2.68B	404.73%2.3B	--453.99M	78.91%456.11M	887.81%254.94M	62.32%25.81M
Total assets	-1.58%7.04B	-0.72%6.89B	-4.98%7.15B	38.84%6.94B	72.79%7.52B	18.29%5B	--4.35B	115.50%4.23B	61.32%1.96B	1.55%1.22B
Liabilities
Current liabilities
Accounts payable	4.99%595.83M	-7.06%534.76M	36.42%567.49M	134.05%575.37M	154.84%416M	59.15%245.83M	--163.24M	-12.50%154.47M	38.12%176.53M	29.75%127.81M
Tax payable	17.90%459.39M	14.73%421.1M	24.40%389.64M	71.94%367.04M	180.65%313.22M	84.15%213.47M	--111.61M	60.99%115.92M	289.84%72M	22.39%18.47M
Dividend payable	----	----	----	----	-22.88%247.61M	-97.22%5.56M	--321.07M	--200M	----	----
Other payables and accrued expenses	-14.46%1.18B	-15.11%1.19B	-18.10%1.38B	62.94%1.4B	277.37%1.68B	36.48%857.58M	--445.82M	-48.03%628.37M	49.04%1.21B	-10.63%811.21M
Bank loans and overdrafts	3.30%156.84M	-15.05%148.02M	-3.12%151.83M	--174.24M	--156.72M	----	----	----	----	----
Financial lease liabilities-current liabilities	-35.53%3.95M	-57.74%3.62M	17.78%6.12M	39.66%8.57M	48.81%5.2M	72.53%6.14M	--3.49M	8.48%3.56M	64.03%3.28M	51.55%2M
Total current liabilities	-1.94%2.7B	-13.77%2.55B	-10.51%2.75B	106.94%2.96B	166.04%3.07B	19.41%1.43B	--1.15B	-22.09%1.2B	51.72%1.54B	-5.68%1.01B
Net current assets	12.15%2.2B	46.77%2.09B	10.64%1.96B	12.17%1.42B	-35.53%1.77B	-50.69%1.27B	--2.75B	1,419.05%2.57B	-4.25%169.48M	64.98%177M
Total assets less current liabilities	-1.35%4.34B	8.97%4.34B	-1.17%4.4B	11.56%3.98B	39.13%4.45B	17.85%3.57B	--3.2B	614.04%3.03B	109.27%424.42M	64.63%202.81M
Non-current liabilities
Long-term bank loan	-7.12%455.47M	29.60%488.99M	-3.27%490.4M	--377.31M	--506.99M	----	----	----	----	----
Financial lease liabilities-non-current liabilities	3.60%4.14M	-49.54%3.14M	-24.12%4M	346.59%6.22M	315.54%5.27M	-56.08%1.39M	--1.27M	-32.90%3.17M	147.49%4.73M	-11.00%1.91M
Deferred tax liability	-24.48%117.86M	-18.61%140.26M	-3.61%156.07M	217.68%172.34M	426.76%161.91M	60.13%54.25M	--30.74M	52.17%33.88M	1,965.31%22.26M	19.25%1.08M
Total non-current liabilities	-11.22%577.47M	13.77%632.39M	-3.52%650.46M	899.00%555.87M	2,006.46%674.17M	50.18%55.64M	--32.01M	37.27%37.05M	803.31%26.99M	-2.03%2.99M
Total liabilities	-3.72%3.27B	-9.42%3.18B	-9.25%3.4B	136.59%3.52B	215.67%3.75B	20.33%1.49B	--1.19B	-21.07%1.24B	53.93%1.56B	-5.67%1.02B
Total assets less total liabilities	0.36%3.76B	8.19%3.71B	-0.75%3.75B	-2.48%3.43B	19.25%3.78B	17.45%3.52B	--3.17B	653.21%2.99B	98.89%397.43M	66.33%199.82M
Total equity and non-current liabilities	-1.35%4.34B	8.97%4.34B	-1.17%4.4B	11.56%3.98B	39.13%4.45B	17.85%3.57B	--3.2B	614.04%3.03B	109.27%424.42M	64.63%202.81M
Equity
Share capital	0.00%17.57M	0.00%17.57M	0.43%17.57M	0.43%17.57M	-0.03%17.49M	-0.03%17.49M	--17.5M	--17.5M	----	----
Reserve	0.50%3.44B	8.13%3.38B	-2.98%3.43B	-9.42%3.12B	13.61%3.53B	17.34%3.45B	--3.11B	664.32%2.94B	92.47%384.58M	66.33%199.82M
Shareholders' Equity	0.49%3.46B	8.08%3.4B	-2.96%3.44B	-9.37%3.14B	13.53%3.55B	17.23%3.47B	--3.13B	668.87%2.96B	92.47%384.58M	66.33%199.82M
Non-controlling interest	-1.11%302.5M	9.42%313.94M	33.58%305.89M	481.04%286.91M	444.25%228.99M	35.21%49.38M	--42.08M	184.31%36.52M	--12.85M	----
Total equity	0.36%3.76B	8.19%3.71B	-0.75%3.75B	-2.48%3.43B	19.25%3.78B	17.45%3.52B	--3.17B	653.21%2.99B	98.89%397.43M	66.33%199.82M
Total equity and total liabilities	-1.58%7.04B	-0.72%6.89B	-4.98%7.15B	38.84%6.94B	72.79%7.52B	18.29%5B	--4.35B	115.50%4.23B	61.32%1.96B	1.55%1.22B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	Unqualified Opinion	Unqualified Opinion
Auditor	--	Pak Chun Certified Public Accountants Limited	--	Ernst & Young	--	Ernst & Young	--	Ernst & Young	Ernst & Young	Ernst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Trending HK Stocks