HK Stock MarketDetailed Quotes

03968 CM BANK

Watchlist
  • 34.800
  • -0.250-0.71%
Market Closed Nov 25 16:08 CST
877.65BMarket Cap5.42P/E (TTM)

CM BANK Key Stats

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Cash flow from operating activities
Earning before tax
-0.82%134.07B
-1.37%89.64B
-3.61%45.19B
6.97%176.62B
4.48%135.19B
8.68%90.88B
5.67%46.88B
11.43%165.11B
10.91%129.38B
9.57%83.62B
Profit adjustment
Interest (income) - adjustment
-5.27%-62.83B
-6.09%-41.59B
-6.99%-20.89B
-22.84%-80.84B
-24.96%-59.69B
-26.36%-39.2B
-28.84%-19.53B
-17.39%-65.81B
-16.05%-47.76B
-15.75%-31.02B
Interest expense - adjustment
-2.51%6.21B
0.10%4.12B
-5.90%1.87B
-18.79%8.26B
-22.54%6.37B
-30.46%4.12B
-37.39%1.98B
-22.27%10.17B
-14.76%8.22B
-6.60%5.92B
Investment loss (gain)
-96.48%-12.79B
-61.60%-18.9B
-72.32%-4.24B
-19.59%-20.63B
17.02%-6.51B
-16.84%-11.7B
-5.31%-2.46B
11.18%-17.25B
-139.62%-7.85B
-4.42%-10.01B
Attributable subsidiary (profit) loss
----
----
5.93%-746M
----
----
----
-35.79%-793M
----
37.49%-1.72B
----
Impairment and provisions:
-8.95%36.15B
-13.66%26.81B
-13.19%14.21B
-27.93%41.21B
-21.35%39.7B
-24.91%31.05B
-23.73%16.37B
-13.51%57.18B
-10.04%50.48B
-0.95%41.36B
-Other impairments and provisions
-8.95%36.15B
-13.66%26.81B
-13.19%14.21B
-27.93%41.21B
-21.35%39.7B
-24.91%31.05B
-23.73%16.37B
-13.51%57.18B
-10.04%50.48B
-0.95%41.36B
Asset sale loss (gain):
-200.00%-81M
-4,400.00%-45M
24.39%-62M
40.43%-168M
87.44%-27M
99.45%-1M
41.01%-82M
-149.56%-282M
-230.77%-215M
-691.30%-182M
-Loss (gain) on sale of property, machinery and equipment
-200.00%-81M
-4,400.00%-45M
24.39%-62M
40.43%-168M
87.44%-27M
99.45%-1M
41.01%-82M
-149.56%-282M
-230.77%-215M
-691.30%-182M
Depreciation and amortization:
-3.52%11.64B
0.70%8.15B
2.39%3.85B
4.86%16.38B
4.61%12.06B
5.79%8.09B
57.60%3.76B
7.71%15.62B
58.95%11.53B
7.90%7.65B
-Other depreciation and amortization
-21.50%668M
-19.09%500M
-16.90%241M
-1.93%1.17B
-9.56%851M
1.15%618M
-9.38%290M
-14.11%1.19B
-6.09%941M
-8.81%611M
Operating profit before the change of operating capital
-11.59%112.37B
-18.09%68.19B
-15.08%39.18B
-14.51%140.85B
-10.54%127.1B
-14.47%83.25B
-13.23%46.13B
-0.92%164.75B
-0.25%142.07B
2.36%97.33B
Change of operating capital
Special items for working capital changes
----
14.37%-86.8B
----
54.50%-82.99B
----
41.46%-101.37B
----
-341.64%-182.39B
----
-2,217.40%-173.16B
Loans and payments (increase) decrese
26.68%-261.49B
17.05%-270.76B
-20.12%-321.66B
5.14%-482.71B
16.85%-356.63B
13.35%-326.41B
-43.58%-267.79B
9.92%-508.89B
8.55%-428.93B
-3.31%-376.69B
Special items of changes in operating assets
208.53%79.5B
449.10%28.24B
182.95%35.41B
-128.37%-4.19B
-36.17%-73.25B
-164.69%-8.09B
-113.90%-42.68B
160.19%14.76B
-462.15%-53.79B
351.67%12.5B
Borrowing from the central bank increase (decrese)
-224.45%-116.65B
-650.02%-153.64B
-290.45%-124.2B
923.83%247.75B
834.46%93.73B
259.23%27.93B
602.00%65.22B
82.32%-30.07B
-153.47%-12.76B
41.03%-17.54B
Customer's deposits increase (decrese)
29.79%577.24B
2.62%507.45B
20.55%284.66B
-47.87%619.7B
-40.14%444.75B
-28.35%494.49B
-29.09%236.14B
65.38%1.19T
93.67%742.99B
96.15%690.11B
Special items for changes in operating liabilities
46.59%-83.29B
150.76%28.6B
805.05%33.38B
-16.84%-45.86B
-707.47%-155.95B
29.72%-56.35B
-547.97%-4.74B
-336.51%-39.25B
-0.06%25.67B
-177.71%-80.18B
Cash  from business operations
285.82%307.69B
6.89%121.27B
144.97%3.48B
-35.39%392.54B
-54.42%79.75B
-25.55%113.45B
-172.44%-7.73B
179.27%607.57B
62.21%174.96B
466.59%152.37B
Other taxs
21.64%-20.45B
31.45%-13.09B
4.11%-4.69B
7.05%-34.79B
8.31%-26.1B
12.19%-19.1B
4.61%-4.89B
-5.39%-37.42B
-11.74%-28.47B
-5.73%-21.75B
Net cash from operations
435.40%287.23B
14.66%108.18B
90.43%-1.21B
-37.25%357.75B
-63.38%53.65B
-27.77%94.35B
-327.31%-12.62B
213.18%570.14B
77.82%146.49B
1,966.18%130.62B
Cash flow from investment activities
Sale of fixed assets
835.44%14.97B
348.85%6.26B
513.53%5.12B
-26.67%4.95B
1,138.96%1.6B
-68.50%1.39B
301.44%835M
181.37%6.75B
-111.70%-154M
1,447.55%4.43B
Purchase of fixed assets
-26.38%-26.06B
-20.75%-18.58B
-17.80%-10.97B
13.56%-30.16B
-134.59%-20.62B
30.52%-15.38B
-3.33%-9.31B
-44.42%-34.89B
411.68%59.6B
-89.45%-22.14B
Sale of subsidiaries
-98.05%4M
-56.67%78M
----
-66.74%154M
100.81%205M
-22.75%180M
----
-45.85%463M
-9,693.18%-25.33B
-11.74%233M
Acquisition of subsidiaries
-3,257.14%-235M
----
----
91.94%-39M
---7M
----
----
90.94%-484M
----
----
Recovery of cash from investments
13.40%1.13T
10.05%1.05T
47.63%540.01B
45.21%2.05T
211.76%997.02B
86.37%953.01B
174.45%365.78B
14.71%1.41T
-209.26%-892.12B
-17.37%511.35B
Cash on investment
-6.04%-1.24T
-3.36%-1.09T
-18.67%-533.04B
-20.18%-2.28T
-300.09%-1.17T
-41.77%-1.06T
-56.04%-449.17B
-54.96%-1.9T
167.42%584.8B
-14.68%-744.96B
Net cash from investment operations
36.70%-121.51B
52.94%-55.02B
101.22%1.12B
50.36%-255.11B
29.74%-191.95B
53.44%-116.91B
43.77%-91.88B
-2,509.16%-513.93B
-299.57%-273.2B
-498.97%-251.09B
Net cash before financing
219.83%165.73B
335.68%53.16B
99.91%-89M
82.59%102.65B
-9.16%-138.31B
81.28%-22.56B
33.80%-104.49B
-65.37%56.22B
-1,004.43%-126.7B
-238.40%-120.46B
Cash flow from financing activities
Issuance of bonds
21.77%23B
19.54%16.74B
-41.49%18.21B
156.96%55.2B
-35.65%18.89B
42.50%14.01B
482.58%31.13B
-79.90%21.48B
-49.37%29.36B
-77.66%9.83B
Interest paid - financing
6.38%-6.5B
42.99%-2.59B
-77.54%-1.89B
30.55%-11.23B
26.76%-6.94B
28.69%-4.54B
-7.37%-1.06B
-18.85%-16.16B
23.66%-9.48B
-92.23%-6.36B
Dividends paid - financing
-13.37%-50.02B
0.35%-284M
----
-11.84%-45.12B
-14.11%-44.12B
-2.15%-285M
----
-20.48%-40.34B
-21.41%-38.66B
-14.34%-279M
Absorb investment income
----
----
----
----
----
----
----
--2.67B
--2.67B
--2.67B
Issuance expenses and redemption of securities expenses
-468.35%-65.63B
-1,453.44%-43.84B
-47.45%-28.29B
41.24%-51.15B
83.98%-11.55B
83.77%-2.82B
-1,179.27%-19.19B
-56.06%-87.04B
-51.75%-72.08B
-60.58%-17.39B
Other items of the financing business
882.58%108.68B
249.86%114.73B
318.29%143.04B
90.94%-15.65B
106.21%11.06B
128.91%32.79B
151.48%34.2B
-291.50%-172.71B
-379.17%-178.22B
-322.23%-113.44B
Net cash from financing operations
117.24%6.22B
124.25%82.45B
195.73%129.95B
75.43%-72.99B
86.64%-36.06B
128.86%36.77B
167.85%43.94B
-432.40%-297.03B
-1,109.55%-269.87B
-262.92%-127.4B
Effect of rate
-108.57%-498M
-64.91%1.28B
111.41%195M
-65.43%2.16B
-28.41%5.81B
-33.67%3.64B
-135.40%-1.71B
327.93%6.26B
603.29%8.11B
436.94%5.48B
Net Cash
198.61%171.94B
854.13%135.61B
314.48%129.87B
112.32%29.66B
56.03%-174.37B
105.73%14.21B
72.80%-60.55B
-195.67%-240.82B
-1,073.40%-396.57B
-681.81%-247.86B
Begining period cash
5.61%599.02B
5.61%599.02B
5.61%599.02B
-29.26%567.2B
-29.26%567.2B
-29.26%567.2B
-29.26%567.2B
45.04%801.75B
45.04%801.75B
45.04%801.75B
Cash at the end
93.27%770.47B
25.79%735.91B
44.39%729.08B
5.61%599.02B
-3.55%398.64B
4.59%585.05B
-12.70%504.94B
-29.26%567.2B
-30.18%413.29B
-5.79%559.37B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Domestic Accounting Firm)
--
--
--
Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Domestic Accounting Firm)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Cash flow from operating activities
Earning before tax -0.82%134.07B-1.37%89.64B-3.61%45.19B6.97%176.62B4.48%135.19B8.68%90.88B5.67%46.88B11.43%165.11B10.91%129.38B9.57%83.62B
Profit adjustment
Interest (income) - adjustment -5.27%-62.83B-6.09%-41.59B-6.99%-20.89B-22.84%-80.84B-24.96%-59.69B-26.36%-39.2B-28.84%-19.53B-17.39%-65.81B-16.05%-47.76B-15.75%-31.02B
Interest expense - adjustment -2.51%6.21B0.10%4.12B-5.90%1.87B-18.79%8.26B-22.54%6.37B-30.46%4.12B-37.39%1.98B-22.27%10.17B-14.76%8.22B-6.60%5.92B
Investment loss (gain) -96.48%-12.79B-61.60%-18.9B-72.32%-4.24B-19.59%-20.63B17.02%-6.51B-16.84%-11.7B-5.31%-2.46B11.18%-17.25B-139.62%-7.85B-4.42%-10.01B
Attributable subsidiary (profit) loss --------5.93%-746M-------------35.79%-793M----37.49%-1.72B----
Impairment and provisions: -8.95%36.15B-13.66%26.81B-13.19%14.21B-27.93%41.21B-21.35%39.7B-24.91%31.05B-23.73%16.37B-13.51%57.18B-10.04%50.48B-0.95%41.36B
-Other impairments and provisions -8.95%36.15B-13.66%26.81B-13.19%14.21B-27.93%41.21B-21.35%39.7B-24.91%31.05B-23.73%16.37B-13.51%57.18B-10.04%50.48B-0.95%41.36B
Asset sale loss (gain): -200.00%-81M-4,400.00%-45M24.39%-62M40.43%-168M87.44%-27M99.45%-1M41.01%-82M-149.56%-282M-230.77%-215M-691.30%-182M
-Loss (gain) on sale of property, machinery and equipment -200.00%-81M-4,400.00%-45M24.39%-62M40.43%-168M87.44%-27M99.45%-1M41.01%-82M-149.56%-282M-230.77%-215M-691.30%-182M
Depreciation and amortization: -3.52%11.64B0.70%8.15B2.39%3.85B4.86%16.38B4.61%12.06B5.79%8.09B57.60%3.76B7.71%15.62B58.95%11.53B7.90%7.65B
-Other depreciation and amortization -21.50%668M-19.09%500M-16.90%241M-1.93%1.17B-9.56%851M1.15%618M-9.38%290M-14.11%1.19B-6.09%941M-8.81%611M
Operating profit before the change of operating capital -11.59%112.37B-18.09%68.19B-15.08%39.18B-14.51%140.85B-10.54%127.1B-14.47%83.25B-13.23%46.13B-0.92%164.75B-0.25%142.07B2.36%97.33B
Change of operating capital
Special items for working capital changes ----14.37%-86.8B----54.50%-82.99B----41.46%-101.37B-----341.64%-182.39B-----2,217.40%-173.16B
Loans and payments (increase) decrese 26.68%-261.49B17.05%-270.76B-20.12%-321.66B5.14%-482.71B16.85%-356.63B13.35%-326.41B-43.58%-267.79B9.92%-508.89B8.55%-428.93B-3.31%-376.69B
Special items of changes in operating assets 208.53%79.5B449.10%28.24B182.95%35.41B-128.37%-4.19B-36.17%-73.25B-164.69%-8.09B-113.90%-42.68B160.19%14.76B-462.15%-53.79B351.67%12.5B
Borrowing from the central bank increase (decrese) -224.45%-116.65B-650.02%-153.64B-290.45%-124.2B923.83%247.75B834.46%93.73B259.23%27.93B602.00%65.22B82.32%-30.07B-153.47%-12.76B41.03%-17.54B
Customer's deposits increase (decrese) 29.79%577.24B2.62%507.45B20.55%284.66B-47.87%619.7B-40.14%444.75B-28.35%494.49B-29.09%236.14B65.38%1.19T93.67%742.99B96.15%690.11B
Special items for changes in operating liabilities 46.59%-83.29B150.76%28.6B805.05%33.38B-16.84%-45.86B-707.47%-155.95B29.72%-56.35B-547.97%-4.74B-336.51%-39.25B-0.06%25.67B-177.71%-80.18B
Cash  from business operations 285.82%307.69B6.89%121.27B144.97%3.48B-35.39%392.54B-54.42%79.75B-25.55%113.45B-172.44%-7.73B179.27%607.57B62.21%174.96B466.59%152.37B
Other taxs 21.64%-20.45B31.45%-13.09B4.11%-4.69B7.05%-34.79B8.31%-26.1B12.19%-19.1B4.61%-4.89B-5.39%-37.42B-11.74%-28.47B-5.73%-21.75B
Net cash from operations 435.40%287.23B14.66%108.18B90.43%-1.21B-37.25%357.75B-63.38%53.65B-27.77%94.35B-327.31%-12.62B213.18%570.14B77.82%146.49B1,966.18%130.62B
Cash flow from investment activities
Sale of fixed assets 835.44%14.97B348.85%6.26B513.53%5.12B-26.67%4.95B1,138.96%1.6B-68.50%1.39B301.44%835M181.37%6.75B-111.70%-154M1,447.55%4.43B
Purchase of fixed assets -26.38%-26.06B-20.75%-18.58B-17.80%-10.97B13.56%-30.16B-134.59%-20.62B30.52%-15.38B-3.33%-9.31B-44.42%-34.89B411.68%59.6B-89.45%-22.14B
Sale of subsidiaries -98.05%4M-56.67%78M-----66.74%154M100.81%205M-22.75%180M-----45.85%463M-9,693.18%-25.33B-11.74%233M
Acquisition of subsidiaries -3,257.14%-235M--------91.94%-39M---7M--------90.94%-484M--------
Recovery of cash from investments 13.40%1.13T10.05%1.05T47.63%540.01B45.21%2.05T211.76%997.02B86.37%953.01B174.45%365.78B14.71%1.41T-209.26%-892.12B-17.37%511.35B
Cash on investment -6.04%-1.24T-3.36%-1.09T-18.67%-533.04B-20.18%-2.28T-300.09%-1.17T-41.77%-1.06T-56.04%-449.17B-54.96%-1.9T167.42%584.8B-14.68%-744.96B
Net cash from investment operations 36.70%-121.51B52.94%-55.02B101.22%1.12B50.36%-255.11B29.74%-191.95B53.44%-116.91B43.77%-91.88B-2,509.16%-513.93B-299.57%-273.2B-498.97%-251.09B
Net cash before financing 219.83%165.73B335.68%53.16B99.91%-89M82.59%102.65B-9.16%-138.31B81.28%-22.56B33.80%-104.49B-65.37%56.22B-1,004.43%-126.7B-238.40%-120.46B
Cash flow from financing activities
Issuance of bonds 21.77%23B19.54%16.74B-41.49%18.21B156.96%55.2B-35.65%18.89B42.50%14.01B482.58%31.13B-79.90%21.48B-49.37%29.36B-77.66%9.83B
Interest paid - financing 6.38%-6.5B42.99%-2.59B-77.54%-1.89B30.55%-11.23B26.76%-6.94B28.69%-4.54B-7.37%-1.06B-18.85%-16.16B23.66%-9.48B-92.23%-6.36B
Dividends paid - financing -13.37%-50.02B0.35%-284M-----11.84%-45.12B-14.11%-44.12B-2.15%-285M-----20.48%-40.34B-21.41%-38.66B-14.34%-279M
Absorb investment income ------------------------------2.67B--2.67B--2.67B
Issuance expenses and redemption of securities expenses -468.35%-65.63B-1,453.44%-43.84B-47.45%-28.29B41.24%-51.15B83.98%-11.55B83.77%-2.82B-1,179.27%-19.19B-56.06%-87.04B-51.75%-72.08B-60.58%-17.39B
Other items of the financing business 882.58%108.68B249.86%114.73B318.29%143.04B90.94%-15.65B106.21%11.06B128.91%32.79B151.48%34.2B-291.50%-172.71B-379.17%-178.22B-322.23%-113.44B
Net cash from financing operations 117.24%6.22B124.25%82.45B195.73%129.95B75.43%-72.99B86.64%-36.06B128.86%36.77B167.85%43.94B-432.40%-297.03B-1,109.55%-269.87B-262.92%-127.4B
Effect of rate -108.57%-498M-64.91%1.28B111.41%195M-65.43%2.16B-28.41%5.81B-33.67%3.64B-135.40%-1.71B327.93%6.26B603.29%8.11B436.94%5.48B
Net Cash 198.61%171.94B854.13%135.61B314.48%129.87B112.32%29.66B56.03%-174.37B105.73%14.21B72.80%-60.55B-195.67%-240.82B-1,073.40%-396.57B-681.81%-247.86B
Begining period cash 5.61%599.02B5.61%599.02B5.61%599.02B-29.26%567.2B-29.26%567.2B-29.26%567.2B-29.26%567.2B45.04%801.75B45.04%801.75B45.04%801.75B
Cash at the end 93.27%770.47B25.79%735.91B44.39%729.08B5.61%599.02B-3.55%398.64B4.59%585.05B-12.70%504.94B-29.26%567.2B-30.18%413.29B-5.79%559.37B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Domestic Accounting Firm)------Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Domestic Accounting Firm)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data