(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -2.09%4.01B | ---- | -3.83%2.11B | ---- | 11.04%4.1B | ---- | 7.65%2.19B | ---- | -12.89%3.69B |
Profit adjustment | ||||||||||
Investment loss (gain) | ---- | -19.25%-145.01M | ---- | 2.83%-69.68M | ---- | -6.75%-121.6M | ---- | -162.59%-71.7M | ---- | -94.09%-113.91M |
Impairment and provisions: | ---- | -17.15%461.56M | ---- | -31.04%75.42M | ---- | 114.10%557.14M | ---- | 87.37%109.37M | ---- | 771.24%260.23M |
-Other impairments and provisions | ---- | -24.96%445.97M | ---- | -98.67%1.4M | ---- | 204.01%594.32M | ---- | 83.98%104.79M | ---- | 1,117.12%195.5M |
Asset sale loss (gain): | ---- | 99.78%-63.7K | ---- | 99.14%-230.7K | ---- | 17.66%-29.6M | ---- | -5.86%-26.78M | ---- | 79.00%-35.95M |
-Loss (gain) on sale of property, machinery and equipment | ---- | 99.78%-63.7K | ---- | 99.14%-230.7K | ---- | 17.66%-29.6M | ---- | -5.86%-26.78M | ---- | 79.00%-35.95M |
Depreciation and amortization: | ---- | 10.60%758.58M | ---- | 7.76%351.71M | ---- | -3.17%685.85M | ---- | -3.57%326.38M | ---- | 10.15%708.28M |
-Amortization of intangible assets | ---- | 8.76%228.68M | ---- | 15.97%112.73M | ---- | 4.71%210.26M | ---- | 12.18%97.2M | ---- | 39.84%200.81M |
-Other depreciation and amortization | ---- | -56.24%23.61M | ---- | 11.74%13.59M | ---- | 114.63%53.95M | ---- | -49.42%12.16M | ---- | -35.37%25.13M |
Financial expense | ---- | -111.53%-30.17M | ---- | 134.70%38.16M | ---- | 238.68%261.76M | ---- | 23.49%-109.99M | ---- | -58.74%-188.75M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -832.20%-835.17M | ---- | -195.75%-591.54M | ---- | 3,885.35%114.06M | ---- | 61.00%-200.01M | ---- | 98.96%-3.01M |
Accounts receivable (increase)decrease | ---- | 48.28%-2.54B | ---- | 50.96%-1.05B | ---- | -46.54%-4.91B | ---- | -787.25%-2.14B | ---- | 23.98%-3.35B |
Accounts payable increase (decrease) | ---- | -36.68%895.3M | ---- | -820.27%-1.63B | ---- | -25.50%1.41B | ---- | -77.63%226.39M | ---- | -71.15%1.9B |
Special items of business | ---- | -4,786.47%-521.93M | ---- | 92.60%-103.44M | ---- | 111.41%11.14M | ---- | 52.17%-1.4B | ---- | 97.16%-97.59M |
Adjustment items of business operations | 259.28%2.08B | 24.57%2.58B | -333.16%-800.98M | -350.66%-767.67M | -28.82%-1.31B | -27.75%2.07B | -153.53%-184.91M | -87.73%306.26M | 20.50%-1.01B | -55.54%2.87B |
Net cash from operations | 259.28%2.08B | -1.16%2.06B | -333.16%-800.98M | 20.17%-871.1M | -28.82%-1.31B | -24.80%2.08B | -153.53%-184.91M | -156.18%-1.09B | 20.50%-1.01B | -7.94%2.77B |
Cash flow from investment activities | ||||||||||
Dividend received - investment | ---- | 36.50%53.69M | 61.29%41.09M | 108.79%39.72M | --10.85M | -49.51%39.33M | -60.52%25.48M | -70.90%19.03M | ---- | 112.56%77.91M |
Sale of fixed assets | -16.37%101.48K | -96.48%1.2M | -98.17%618.41K | -98.95%387.47K | -78.08%121.35K | -62.93%34.18M | -44.69%33.83M | -24.72%37.01M | -96.35%553.71K | -53.28%92.19M |
Purchase of fixed assets | 13.88%-78.24M | 3.87%-680.61M | -42.07%-289.14M | -33.03%-183.12M | -15.18%-90.85M | 18.58%-707.99M | 28.12%-203.52M | 51.10%-137.65M | 59.79%-78.88M | 50.28%-869.52M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --381.15K |
Recovery of cash from investments | ---- | --92.68M | --90.3M | --76.5M | ---- | ---- | ---- | ---- | ---- | -95.16%275.79K |
Cash on investment | ---- | -56.38%-108.52M | -24.25%-84.02M | 95.73%-84.02M | 99.61%-250K | 79.27%-69.4M | 72.46%-67.63M | -775.75%-1.97B | -27.02%-64.28M | 0.93%-334.79M |
Other items in the investment business | -12.49%133.87M | -313.61%-1.18B | -120.14%-262.65M | -86.12%-1.35B | 108.41%152.97M | 346.70%552.94M | 21.27%1.3B | -175.55%-725.87M | -196.81%-1.82B | -113.11%-224.14M |
Net cash from investment operations | -23.49%55.73M | -1,107.55%-1.82B | -146.12%-503.8M | 45.90%-1.5B | 103.71%72.84M | 88.00%-150.94M | 62.45%1.09B | -587.68%-2.78B | -134.24%-1.96B | -816.35%-1.26B |
Net cash before financing | 273.19%2.14B | -87.81%235.34M | -243.77%-1.3B | 38.64%-2.37B | 58.52%-1.23B | 27.81%1.93B | -10.84%907.57M | -2,801.26%-3.87B | -40.80%-2.98B | -47.35%1.51B |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | 58.80%2.45B | 52.45%2B | 271.29%2.29B | 953.02%2B | 8.75%1.54B | 306.50%1.31B | 114.40%615.9M | -18.13%189.93M | 47.97%1.42B |
Refund | -128.31%-2.12B | -402.12%-1.37B | -336.41%-1.12B | -1,184.45%-1.17B | -2,683.78%-926.65M | 50.46%-272.91M | 47.28%-256.41M | 80.80%-91.46M | -22.95%-33.29M | 9.40%-550.86M |
Dividends paid - financing | ---- | -7.49%-2.49B | 8.91%-1.93B | -232.02%-99.43M | ---- | 11.86%-2.32B | 17.40%-2.12B | 88.65%-29.95M | 49.17%-25.91M | -0.77%-2.63B |
Absorb investment income | ---- | -99.08%1.2M | ---- | ---- | ---- | --129.89M | --29.69M | --10.25M | --10.75M | ---- |
Other items of the financing business | -3.21%-51.33M | 96.96%-45.52M | ---26.56M | -126.47%-39.56M | ---49.73M | -388.41%-1.5B | ---- | 207.69%149.42M | ---- | -43.44%-306.28M |
Net cash from financing operations | -311.70%-2.17B | 39.54%-1.46B | -4.10%-1.07B | 48.74%973.02M | 623.52%1.02B | -16.66%-2.42B | 81.89%-1.03B | 210.54%654.16M | -8.10%141.48M | 15.94%-2.07B |
Effect of rate | 92.46%-172.83K | -95.83%5.57M | -95.86%4.69M | -80.04%11.36M | 77.36%-2.29M | 597.99%133.56M | 1,059.99%113.12M | 373.50%56.92M | -381.40%-10.12M | 63.56%-26.82M |
Net Cash | 86.30%-28.9M | -151.65%-1.23B | -1,839.63%-2.38B | 56.43%-1.4B | 92.56%-210.91M | 13.28%-487.63M | 97.37%-122.56M | -615.97%-3.21B | -44.64%-2.84B | -239.36%-562.32M |
Begining period cash | -7.08%16.02B | -2.01%17.24B | -2.01%17.24B | -2.01%17.24B | -2.31%17.24B | -3.24%17.6B | -3.24%17.6B | -3.24%17.6B | -2.95%17.65B | 1.85%18.18B |
Cash at the end | -6.09%15.99B | -7.08%16.02B | -15.45%14.87B | 9.79%15.85B | 15.03%17.03B | -2.01%17.24B | 30.23%17.59B | -18.49%14.44B | -8.78%14.8B | -3.24%17.6B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Lixin Certified Public Accountants (special general partnership) | -- | -- | -- | Lixin Certified Public Accountants (special general partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data