HK Stock MarketDetailed Quotes

03990 MIDEA REAL EST

Watchlist
  • 2.960
  • +0.030+1.02%
Market Closed Dec 2 16:08 CST
4.25BMarket Cap7.65P/E (TTM)

MIDEA REAL EST Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-45.44%97.35M
-9.34%149.36M
24.27%178.41M
12.56%164.75M
150.30%143.57M
167.32%146.37M
-15.46%57.36M
11.13%54.75M
124.40%67.85M
491.69%49.27M
Developing and for sale properties
-32.41%80.64B
-29.65%97.73B
-26.01%119.31B
-13.44%138.93B
-2.79%161.24B
-0.01%160.49B
10.99%165.88B
5.98%160.52B
10.50%149.45B
39.86%151.46B
Accounts receivable
-10.01%34.4B
-6.75%34.18B
-16.28%38.23B
-14.19%36.65B
-7.70%45.66B
-21.58%42.72B
20.63%49.47B
50.44%54.47B
60.54%41.01B
85.23%36.21B
Withholding and tax receivable
-10.34%8.36B
-9.75%8.55B
-15.59%9.32B
-11.38%9.48B
3.05%11.04B
7.19%10.69B
-17.72%10.72B
-18.52%9.98B
11.58%13.03B
25.47%12.24B
Cash and equivalents
-38.10%11.41B
-19.52%17.55B
-20.59%18.44B
-17.03%21.81B
-0.60%23.22B
41.37%26.29B
17.30%23.36B
-2.63%18.6B
3.58%19.91B
23.69%19.1B
Fixed time deposit-current assets
0.00%50M
0.00%50M
--50M
--50M
----
----
--30M
-62.94%52.31M
----
-95.40%141.16M
Secured deposit
-61.95%2.03B
-43.96%2.54B
-26.57%5.33B
-42.71%4.53B
-16.33%7.26B
-2.85%7.91B
42.61%8.68B
5.76%8.14B
-26.41%6.08B
-4.12%7.7B
Financial assets at fair value-current assets
-57.94%97.73M
116.68%50M
713.68%232.37M
559.29%23.08M
-97.17%28.56M
-99.68%3.5M
-48.02%1.01B
-42.71%1.1B
556.16%1.94B
52.28%1.91B
Total current assets
-28.35%138.68B
-24.10%162.65B
-22.84%193.54B
-14.45%214.28B
-3.76%250.82B
-1.60%250.47B
11.64%260.63B
10.52%254.53B
15.29%233.46B
38.05%230.31B
Non-current assets
Property, plant and equipment
-5.92%1.12B
-11.62%1.09B
-2.42%1.19B
-0.23%1.23B
0.18%1.22B
-0.30%1.24B
0.66%1.21B
3.40%1.24B
16.91%1.21B
43.34%1.2B
Investment property
24.98%6.14B
24.51%6.2B
35.24%4.92B
48.39%4.98B
38.85%3.63B
26.85%3.36B
47.66%2.62B
52.25%2.64B
136.83%1.77B
151.54%1.74B
Construction in progress
13.84%567.07M
11.90%545.41M
18.24%498.13M
28.45%487.41M
375.13%421.27M
-82.53%379.46M
-96.99%88.67M
-18.66%2.17B
-17.74%2.95B
-53.04%2.67B
Associated company interest
0.31%11.65B
-0.44%11.53B
5.73%11.61B
1.17%11.58B
48.65%10.98B
67.68%11.44B
37.32%7.39B
45.63%6.82B
168.32%5.38B
456.60%4.69B
Interests in Joint Venture
-2.88%12.54B
-8.01%12.22B
-7.30%12.91B
-21.11%13.29B
4.54%13.92B
34.61%16.84B
69.50%13.32B
105.97%12.51B
355.27%7.86B
493.48%6.07B
Financial assets at fair value-non-current assets
-13.35%354.68M
-1.12%383.71M
-5.44%409.34M
143.80%388.06M
--432.9M
--159.17M
----
----
----
----
Intangible assets
-1.15%255.63M
-11.64%257.16M
23.44%258.6M
57.48%291.03M
39.82%209.49M
21.13%184.8M
0.66%149.83M
3.98%152.56M
345.51%148.84M
318.19%146.72M
Deferred tax assets
27.24%7.38B
27.01%6.4B
40.18%5.8B
25.45%5.04B
3.75%4.14B
23.76%4.02B
44.56%3.99B
39.08%3.25B
87.36%2.76B
154.02%2.33B
Special items of non-current assets
-18.71%28.25M
-11.57%36.1M
-13.05%34.76M
-5.81%40.83M
-16.16%39.98M
1.46%43.34M
23.24%47.68M
61.69%42.72M
41.33%38.69M
--26.42M
Total non-current assets
6.30%40.32B
3.39%38.93B
7.30%37.93B
-1.04%37.66B
21.10%35.35B
30.21%38.05B
29.26%29.19B
50.59%29.22B
100.84%22.58B
85.00%19.4B
Total assets
-22.67%179B
-19.99%201.58B
-19.11%231.47B
-12.68%251.94B
-1.26%286.17B
1.68%288.52B
13.19%289.82B
13.63%283.75B
19.79%256.04B
40.83%249.71B
Liabilities
Current liabilities
Accounts payable
-6.74%55.4B
2.00%59.53B
-13.05%59.41B
-15.37%58.36B
-5.04%68.32B
-5.68%68.96B
11.83%71.95B
1.80%73.12B
23.54%64.34B
65.10%71.82B
Tax payable
8.41%9.13B
13.11%9.07B
34.01%8.42B
15.64%8.02B
-8.12%6.28B
8.12%6.93B
25.09%6.84B
18.54%6.41B
47.90%5.46B
67.34%5.41B
Bank loans and overdrafts
-12.48%5.64B
-29.88%5.99B
-17.62%6.44B
-18.38%8.54B
4.93%7.82B
90.32%10.46B
36.63%7.45B
-17.94%5.5B
-45.78%5.45B
-48.87%6.7B
Financial lease liabilities-current liabilities
-17.27%50.92M
-16.53%54.2M
-14.36%61.56M
-27.26%64.93M
-10.33%71.87M
41.80%89.27M
30.60%80.16M
26.34%62.96M
7.65%61.38M
--49.83M
Special items of current liabilities
-41.91%3.45B
21.47%6.25B
5.31%5.94B
5.51%5.14B
79.59%5.64B
-27.88%4.87B
-48.16%3.14B
177.23%6.76B
320.98%6.06B
-30.34%2.44B
Total current liabilities
-30.82%103.44B
-24.65%125.28B
-23.39%149.51B
-16.35%166.26B
-1.95%195.17B
1.47%198.77B
13.59%199.05B
14.34%195.89B
23.52%175.24B
43.64%171.31B
Net current assets
-19.95%35.24B
-22.17%37.37B
-20.88%44.03B
-7.12%48.02B
-9.62%55.65B
-11.85%51.7B
5.76%61.57B
-0.59%58.65B
-3.97%58.22B
24.04%59B
Total assets less current liabilities
-7.80%75.56B
-10.94%76.3B
-9.94%81.96B
-4.54%85.68B
0.26%91B
2.14%89.75B
12.33%90.76B
12.08%87.87B
12.43%80.8B
35.05%78.4B
Non-current liabilities
Long-term bank loan
-30.26%17.41B
-27.65%19.2B
-26.06%24.96B
-24.93%26.54B
-9.91%33.75B
-4.71%35.35B
-3.17%37.47B
-0.98%37.1B
5.59%38.69B
22.95%37.47B
Financial lease liabilities-non-current liabilities
-22.62%46.07M
-51.30%43.93M
-47.11%59.54M
-35.61%90.21M
-22.07%112.57M
-20.46%140.09M
11.57%144.46M
-11.79%176.11M
-31.44%129.47M
--199.66M
Deferred tax liability
-16.98%347.35M
-38.49%306.1M
-45.19%418.42M
-38.58%497.64M
-24.57%763.42M
-25.56%810.23M
-26.49%1.01B
-29.71%1.09B
-2.85%1.38B
-0.79%1.55B
Convertible notes and bonds
64.98%10.62B
-19.44%6.63B
8.47%6.43B
46.07%8.23B
-34.56%5.93B
-39.31%5.64B
53.38%9.07B
15.37%9.29B
-2.28%5.91B
230.65%8.05B
Total non-current liabilities
-10.84%28.41B
-25.95%26.18B
-21.43%31.87B
-15.68%35.36B
-14.95%40.56B
-11.99%41.94B
3.42%47.69B
0.82%47.65B
4.09%46.11B
37.12%47.26B
Total liabilities
-27.31%131.85B
-24.88%151.46B
-23.06%181.38B
-16.24%201.62B
-4.46%235.73B
-1.16%240.71B
11.47%246.74B
11.42%243.54B
18.90%221.35B
42.18%218.58B
Total assets less total liabilities
-5.87%47.15B
-0.39%50.12B
-0.70%50.09B
5.24%50.31B
17.10%50.44B
18.87%47.81B
24.17%43.07B
29.16%40.22B
25.83%34.69B
32.03%31.14B
Total equity and non-current liabilities
-7.80%75.56B
-10.94%76.3B
-9.94%81.96B
-4.54%85.68B
0.26%91B
2.14%89.75B
12.33%90.76B
12.08%87.87B
12.43%80.8B
35.05%78.4B
Equity
Share capital
0.54%4.68B
-8.47%5.15B
7.11%4.66B
-6.62%5.63B
-27.88%4.35B
-21.27%6.03B
-21.27%6.03B
-19.14%7.65B
-12.89%7.65B
7.73%9.47B
Other reserves
23.04%4.11B
22.78%4.13B
-19.41%3.34B
17.20%3.36B
45.02%4.15B
2.30%2.87B
50.57%2.86B
49.49%2.8B
47.63%1.9B
44.94%1.88B
Retained profit
-1.53%16.41B
0.98%16.03B
3.14%16.66B
8.61%15.88B
17.37%16.16B
25.90%14.62B
33.22%13.76B
39.74%11.61B
57.43%10.33B
36.74%8.31B
Shareholders' Equity
2.19%25.2B
1.79%25.31B
0.05%24.66B
5.76%24.86B
8.82%24.65B
6.54%23.51B
13.90%22.65B
12.31%22.07B
19.53%19.89B
21.62%19.65B
Non-controlling interest
-13.68%21.95B
-2.51%24.81B
-1.41%25.43B
4.74%25.45B
26.28%25.79B
33.86%24.3B
37.96%20.42B
58.00%18.15B
35.41%14.8B
54.68%11.49B
Total equity
-5.87%47.15B
-0.39%50.12B
-0.70%50.09B
5.24%50.31B
17.10%50.44B
18.87%47.81B
24.17%43.07B
29.16%40.22B
25.83%34.69B
32.03%31.14B
Total equity and total liabilities
-22.67%179B
-19.99%201.58B
-19.11%231.47B
-12.68%251.94B
-1.26%286.17B
1.68%288.52B
13.19%289.82B
13.63%283.75B
19.79%256.04B
40.83%249.71B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -45.44%97.35M-9.34%149.36M24.27%178.41M12.56%164.75M150.30%143.57M167.32%146.37M-15.46%57.36M11.13%54.75M124.40%67.85M491.69%49.27M
Developing and for sale properties -32.41%80.64B-29.65%97.73B-26.01%119.31B-13.44%138.93B-2.79%161.24B-0.01%160.49B10.99%165.88B5.98%160.52B10.50%149.45B39.86%151.46B
Accounts receivable -10.01%34.4B-6.75%34.18B-16.28%38.23B-14.19%36.65B-7.70%45.66B-21.58%42.72B20.63%49.47B50.44%54.47B60.54%41.01B85.23%36.21B
Withholding and tax receivable -10.34%8.36B-9.75%8.55B-15.59%9.32B-11.38%9.48B3.05%11.04B7.19%10.69B-17.72%10.72B-18.52%9.98B11.58%13.03B25.47%12.24B
Cash and equivalents -38.10%11.41B-19.52%17.55B-20.59%18.44B-17.03%21.81B-0.60%23.22B41.37%26.29B17.30%23.36B-2.63%18.6B3.58%19.91B23.69%19.1B
Fixed time deposit-current assets 0.00%50M0.00%50M--50M--50M----------30M-62.94%52.31M-----95.40%141.16M
Secured deposit -61.95%2.03B-43.96%2.54B-26.57%5.33B-42.71%4.53B-16.33%7.26B-2.85%7.91B42.61%8.68B5.76%8.14B-26.41%6.08B-4.12%7.7B
Financial assets at fair value-current assets -57.94%97.73M116.68%50M713.68%232.37M559.29%23.08M-97.17%28.56M-99.68%3.5M-48.02%1.01B-42.71%1.1B556.16%1.94B52.28%1.91B
Total current assets -28.35%138.68B-24.10%162.65B-22.84%193.54B-14.45%214.28B-3.76%250.82B-1.60%250.47B11.64%260.63B10.52%254.53B15.29%233.46B38.05%230.31B
Non-current assets
Property, plant and equipment -5.92%1.12B-11.62%1.09B-2.42%1.19B-0.23%1.23B0.18%1.22B-0.30%1.24B0.66%1.21B3.40%1.24B16.91%1.21B43.34%1.2B
Investment property 24.98%6.14B24.51%6.2B35.24%4.92B48.39%4.98B38.85%3.63B26.85%3.36B47.66%2.62B52.25%2.64B136.83%1.77B151.54%1.74B
Construction in progress 13.84%567.07M11.90%545.41M18.24%498.13M28.45%487.41M375.13%421.27M-82.53%379.46M-96.99%88.67M-18.66%2.17B-17.74%2.95B-53.04%2.67B
Associated company interest 0.31%11.65B-0.44%11.53B5.73%11.61B1.17%11.58B48.65%10.98B67.68%11.44B37.32%7.39B45.63%6.82B168.32%5.38B456.60%4.69B
Interests in Joint Venture -2.88%12.54B-8.01%12.22B-7.30%12.91B-21.11%13.29B4.54%13.92B34.61%16.84B69.50%13.32B105.97%12.51B355.27%7.86B493.48%6.07B
Financial assets at fair value-non-current assets -13.35%354.68M-1.12%383.71M-5.44%409.34M143.80%388.06M--432.9M--159.17M----------------
Intangible assets -1.15%255.63M-11.64%257.16M23.44%258.6M57.48%291.03M39.82%209.49M21.13%184.8M0.66%149.83M3.98%152.56M345.51%148.84M318.19%146.72M
Deferred tax assets 27.24%7.38B27.01%6.4B40.18%5.8B25.45%5.04B3.75%4.14B23.76%4.02B44.56%3.99B39.08%3.25B87.36%2.76B154.02%2.33B
Special items of non-current assets -18.71%28.25M-11.57%36.1M-13.05%34.76M-5.81%40.83M-16.16%39.98M1.46%43.34M23.24%47.68M61.69%42.72M41.33%38.69M--26.42M
Total non-current assets 6.30%40.32B3.39%38.93B7.30%37.93B-1.04%37.66B21.10%35.35B30.21%38.05B29.26%29.19B50.59%29.22B100.84%22.58B85.00%19.4B
Total assets -22.67%179B-19.99%201.58B-19.11%231.47B-12.68%251.94B-1.26%286.17B1.68%288.52B13.19%289.82B13.63%283.75B19.79%256.04B40.83%249.71B
Liabilities
Current liabilities
Accounts payable -6.74%55.4B2.00%59.53B-13.05%59.41B-15.37%58.36B-5.04%68.32B-5.68%68.96B11.83%71.95B1.80%73.12B23.54%64.34B65.10%71.82B
Tax payable 8.41%9.13B13.11%9.07B34.01%8.42B15.64%8.02B-8.12%6.28B8.12%6.93B25.09%6.84B18.54%6.41B47.90%5.46B67.34%5.41B
Bank loans and overdrafts -12.48%5.64B-29.88%5.99B-17.62%6.44B-18.38%8.54B4.93%7.82B90.32%10.46B36.63%7.45B-17.94%5.5B-45.78%5.45B-48.87%6.7B
Financial lease liabilities-current liabilities -17.27%50.92M-16.53%54.2M-14.36%61.56M-27.26%64.93M-10.33%71.87M41.80%89.27M30.60%80.16M26.34%62.96M7.65%61.38M--49.83M
Special items of current liabilities -41.91%3.45B21.47%6.25B5.31%5.94B5.51%5.14B79.59%5.64B-27.88%4.87B-48.16%3.14B177.23%6.76B320.98%6.06B-30.34%2.44B
Total current liabilities -30.82%103.44B-24.65%125.28B-23.39%149.51B-16.35%166.26B-1.95%195.17B1.47%198.77B13.59%199.05B14.34%195.89B23.52%175.24B43.64%171.31B
Net current assets -19.95%35.24B-22.17%37.37B-20.88%44.03B-7.12%48.02B-9.62%55.65B-11.85%51.7B5.76%61.57B-0.59%58.65B-3.97%58.22B24.04%59B
Total assets less current liabilities -7.80%75.56B-10.94%76.3B-9.94%81.96B-4.54%85.68B0.26%91B2.14%89.75B12.33%90.76B12.08%87.87B12.43%80.8B35.05%78.4B
Non-current liabilities
Long-term bank loan -30.26%17.41B-27.65%19.2B-26.06%24.96B-24.93%26.54B-9.91%33.75B-4.71%35.35B-3.17%37.47B-0.98%37.1B5.59%38.69B22.95%37.47B
Financial lease liabilities-non-current liabilities -22.62%46.07M-51.30%43.93M-47.11%59.54M-35.61%90.21M-22.07%112.57M-20.46%140.09M11.57%144.46M-11.79%176.11M-31.44%129.47M--199.66M
Deferred tax liability -16.98%347.35M-38.49%306.1M-45.19%418.42M-38.58%497.64M-24.57%763.42M-25.56%810.23M-26.49%1.01B-29.71%1.09B-2.85%1.38B-0.79%1.55B
Convertible notes and bonds 64.98%10.62B-19.44%6.63B8.47%6.43B46.07%8.23B-34.56%5.93B-39.31%5.64B53.38%9.07B15.37%9.29B-2.28%5.91B230.65%8.05B
Total non-current liabilities -10.84%28.41B-25.95%26.18B-21.43%31.87B-15.68%35.36B-14.95%40.56B-11.99%41.94B3.42%47.69B0.82%47.65B4.09%46.11B37.12%47.26B
Total liabilities -27.31%131.85B-24.88%151.46B-23.06%181.38B-16.24%201.62B-4.46%235.73B-1.16%240.71B11.47%246.74B11.42%243.54B18.90%221.35B42.18%218.58B
Total assets less total liabilities -5.87%47.15B-0.39%50.12B-0.70%50.09B5.24%50.31B17.10%50.44B18.87%47.81B24.17%43.07B29.16%40.22B25.83%34.69B32.03%31.14B
Total equity and non-current liabilities -7.80%75.56B-10.94%76.3B-9.94%81.96B-4.54%85.68B0.26%91B2.14%89.75B12.33%90.76B12.08%87.87B12.43%80.8B35.05%78.4B
Equity
Share capital 0.54%4.68B-8.47%5.15B7.11%4.66B-6.62%5.63B-27.88%4.35B-21.27%6.03B-21.27%6.03B-19.14%7.65B-12.89%7.65B7.73%9.47B
Other reserves 23.04%4.11B22.78%4.13B-19.41%3.34B17.20%3.36B45.02%4.15B2.30%2.87B50.57%2.86B49.49%2.8B47.63%1.9B44.94%1.88B
Retained profit -1.53%16.41B0.98%16.03B3.14%16.66B8.61%15.88B17.37%16.16B25.90%14.62B33.22%13.76B39.74%11.61B57.43%10.33B36.74%8.31B
Shareholders' Equity 2.19%25.2B1.79%25.31B0.05%24.66B5.76%24.86B8.82%24.65B6.54%23.51B13.90%22.65B12.31%22.07B19.53%19.89B21.62%19.65B
Non-controlling interest -13.68%21.95B-2.51%24.81B-1.41%25.43B4.74%25.45B26.28%25.79B33.86%24.3B37.96%20.42B58.00%18.15B35.41%14.8B54.68%11.49B
Total equity -5.87%47.15B-0.39%50.12B-0.70%50.09B5.24%50.31B17.10%50.44B18.87%47.81B24.17%43.07B29.16%40.22B25.83%34.69B32.03%31.14B
Total equity and total liabilities -22.67%179B-19.99%201.58B-19.11%231.47B-12.68%251.94B-1.26%286.17B1.68%288.52B13.19%289.82B13.63%283.75B19.79%256.04B40.83%249.71B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data