(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 12.87%4.41B | -3.97%5.07B | 4.27%3.91B | 44.07%5.28B | 47.20%3.75B | 17.13%3.67B | 28.27%2.54B | 48.04%3.13B | -4.25%1.98B | -9.51%2.12B |
Accounts receivable | 5.70%4.76B | 15.14%4.86B | -17.03%4.51B | -3.68%4.22B | 21.48%5.43B | 41.02%4.39B | 95.51%4.47B | 48.99%3.11B | -11.39%2.29B | 47.64%2.09B |
Notes receivable | -44.64%79.83M | 124.60%103.68M | 185.89%144.2M | -21.80%46.16M | -90.60%50.44M | -85.89%59.03M | -2.57%536.64M | 9.81%418.41M | 515.98%550.81M | 39.46%381.02M |
Related party payments receivable | 5,837.68%45.07M | 180.84%1.74M | -80.47%759K | -92.52%621K | 78.71%3.89M | -38.61%8.31M | -92.18%2.18M | -29.10%13.53M | 391.05%27.83M | 153.00%19.08M |
Advance deposits and other receivables | 96.49%1.5B | 48.95%1.14B | -19.24%763.22M | -13.21%764.17M | 37.94%945.01M | -5.05%880.44M | 20.65%685.08M | 7.17%927.24M | 11.14%567.81M | 17.22%865.21M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.07M | ---- | ---- |
Cash and equivalents | 12.53%1.05B | 205.83%1.09B | 940.17%936.15M | -49.72%355.69M | -88.47%90M | 91.39%707.37M | 8.78%780.88M | -48.07%369.59M | 66.50%717.86M | -29.28%711.74M |
Secured deposit | -43.40%1.98B | -3.26%5.04B | 97.75%3.5B | 93.91%5.21B | 70.43%1.77B | -7.89%2.69B | 86.31%1.04B | 185.36%2.92B | 22.29%557.93M | 470.88%1.02B |
Total current assets | 0.53%13.83B | 8.97%17.31B | 14.30%13.76B | 28.15%15.89B | 19.66%12.04B | 13.81%12.4B | 50.31%10.06B | 51.23%10.89B | 8.90%6.69B | 20.93%7.2B |
Non-current assets | ||||||||||
Property, plant and equipment | 16.69%3.87M | -24.41%3.14M | -31.83%3.32M | -26.64%4.16M | -9.19%4.87M | -1.01%5.67M | -68.24%5.36M | -68.75%5.73M | -19.08%16.89M | -23.03%18.33M |
Financial assets at fair value-non-current assets | 1.02%37.17M | 13.27%37.44M | 27.14%36.8M | -6.09%33.05M | -6.69%28.94M | 14.77%35.2M | 3.02%31.02M | -0.11%30.67M | -3.69%30.11M | -2.19%30.7M |
Intangible assets | 10.64%16.54M | 0.58%17.47M | -20.80%14.95M | -19.81%17.37M | 0.74%18.88M | 17.19%21.66M | -25.57%18.74M | -34.92%18.48M | -30.39%25.17M | -20.89%28.4M |
Deferred tax assets | 981.68%26.27M | --21.82M | --2.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 53.96%113.45M | 49.86%96.24M | 13.20%73.69M | -14.43%64.22M | 2.45%65.1M | 11.22%75.05M | -26.88%63.54M | -16.05%67.48M | -8.22%86.9M | -11.77%80.38M |
Total assets | 0.81%13.95B | 9.13%17.41B | 14.30%13.83B | 27.90%15.95B | 19.55%12.1B | 13.79%12.47B | 49.32%10.12B | 50.49%10.96B | 8.64%6.78B | 20.43%7.28B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 11.91%5.97B | 38.86%7.12B | -20.61%5.33B | 9.01%5.13B | 17.77%6.71B | -16.32%4.7B | 83.98%5.7B | 54.75%5.62B | 17.80%3.1B | 29.39%3.63B |
Notes payable | -48.91%1.47B | -5.64%4.69B | --2.88B | 58.67%4.97B | ---- | --3.14B | ---- | ---- | ---- | ---- |
Tax payable | -22.26%10.91M | 29.72%24.63M | -6.99%14.04M | 57.60%18.99M | -56.76%15.09M | -54.92%12.05M | 120.17%34.91M | 79.87%26.72M | -15.55%15.85M | -32.65%14.86M |
Amounts payable to associated parties-current liabilities | -71.78%18.07M | -52.14%28.46M | 73.47%64.03M | 163.24%59.45M | 30.10%36.91M | 42.24%22.59M | -25.95%28.37M | 147.63%15.88M | 13.09%38.31M | -4.27%6.41M |
Other payables and accrued expenses | 2.20%416.24M | 9.35%353.68M | 3.01%407.29M | -27.33%323.43M | -1.06%395.4M | 34.17%445.04M | 50.83%399.65M | 7.27%331.71M | 18.47%264.97M | 25.26%309.24M |
Bank loans and overdrafts | 13.31%2.63B | -30.11%1.78B | 8.21%2.32B | 116.02%2.55B | 67.72%2.14B | -46.27%1.18B | 2.88%1.28B | 118.39%2.2B | -7.25%1.24B | 14.18%1.01B |
Financial lease liabilities-current liabilities | -2.10%8.67M | 46.73%8.96M | -17.22%8.86M | -29.11%6.11M | 52.69%10.7M | -2.14%8.61M | -5.30%7.01M | 187.77%8.8M | --7.4M | --3.06M |
Total current liabilities | -1.49%11.1B | 9.55%14.59B | 18.36%11.27B | 36.08%13.32B | 23.28%9.52B | 13.18%9.78B | 58.67%7.72B | 60.63%8.65B | 9.97%4.87B | 24.83%5.38B |
Net current assets | 9.66%2.73B | 5.98%2.72B | -1.05%2.49B | -1.56%2.57B | 7.70%2.52B | 16.23%2.61B | 28.01%2.34B | 23.44%2.25B | 6.14%1.83B | 10.68%1.82B |
Total assets less current liabilities | 10.93%2.84B | 7.05%2.82B | -0.69%2.56B | -1.92%2.64B | 7.56%2.58B | 16.08%2.69B | 25.51%2.4B | 21.77%2.31B | 5.39%1.91B | 9.51%1.9B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 173.48%20.76M | 84.78%8.46M | 163.39%7.59M | -11.70%4.58M | 63.66%2.88M | 10.72%5.19M | -79.09%1.76M | 5,682.72%4.68M | 4,501.64%8.42M | --81K |
Deferred tax liability | 89.67%4.61M | ---- | --2.43M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | ---- | ---- | ---- | -41.09%790K | -17.40%1.28M | -24.07%1.34M | -15.70%1.55M | -9.25%1.77M | -28.70%1.84M | -24.49%1.95M |
Total non-current liabilities | 153.16%25.37M | 57.59%8.46M | 140.63%10.02M | -17.74%5.37M | 25.69%4.16M | 1.19%6.53M | -67.72%3.31M | 218.20%6.45M | 271.14%10.26M | -21.34%2.03M |
Total liabilities | -1.36%11.13B | 9.56%14.59B | 18.42%11.28B | 36.05%13.32B | 23.28%9.53B | 13.17%9.79B | 58.40%7.73B | 60.69%8.65B | 10.13%4.88B | 24.80%5.38B |
Total assets less total liabilities | 10.38%2.82B | 6.94%2.81B | -0.92%2.55B | -1.88%2.63B | 7.54%2.58B | 16.12%2.68B | 26.02%2.4B | 21.56%2.31B | 4.98%1.9B | 9.55%1.9B |
Total equity and non-current liabilities | 10.93%2.84B | 7.05%2.82B | -0.69%2.56B | -1.92%2.64B | 7.56%2.58B | 16.08%2.69B | 25.51%2.4B | 21.77%2.31B | 5.39%1.91B | 9.51%1.9B |
Equity | ||||||||||
Share capital | 0.00%36.37M | 0.00%36.37M | 0.00%36.37M | 0.00%36.37M | 0.00%36.37M | 0.00%36.37M | 0.00%36.37M | 0.00%36.37M | 0.00%36.37M | 0.00%36.37M |
Other equity instruments | 0.00%27.9M | 0.00%27.9M | 0.00%27.9M | 0.00%27.9M | 0.00%27.9M | 0.00%27.9M | 0.00%27.9M | 0.00%27.9M | 0.00%27.9M | 0.00%27.9M |
Reserve | 10.64%2.75B | 7.12%2.75B | -0.94%2.49B | -1.92%2.57B | 7.75%2.51B | 16.58%2.62B | 26.93%2.33B | 22.31%2.24B | 5.17%1.84B | 9.92%1.83B |
Shareholders' Equity | 10.38%2.82B | 6.94%2.81B | -0.92%2.55B | -1.88%2.63B | 7.54%2.58B | 16.12%2.68B | 26.02%2.4B | 21.56%2.31B | 4.98%1.9B | 9.55%1.9B |
Total equity | 10.38%2.82B | 6.94%2.81B | -0.92%2.55B | -1.88%2.63B | 7.54%2.58B | 16.12%2.68B | 26.02%2.4B | 21.56%2.31B | 4.98%1.9B | 9.55%1.9B |
Total equity and total liabilities | 0.81%13.95B | 9.13%17.41B | 14.30%13.83B | 27.90%15.95B | 19.55%12.1B | 13.79%12.47B | 49.32%10.12B | 50.49%10.96B | 8.64%6.78B | 20.43%7.28B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data