GUANGDONG INV
00270
DONGFENG GROUP
00489
BJ ENT WATER
00371
COSCO SHIP PORT
01199
EB ENVIRONMENT
00257
(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 929.00%6.33B | ---- | ---- | ---- | -87.23%615.2M | ---- | ---- | ---- | 70.05%4.82B |
Profit adjustment | ||||||||||
Investment loss (gain) | ---- | -54.21%-340.84M | ---- | ---- | ---- | 35.94%-221.03M | ---- | ---- | ---- | -242.83%-345.04M |
Impairment and provisions: | ---- | -126.87%-8.01M | ---- | ---- | ---- | 10.23%29.8M | ---- | ---- | ---- | -29.87%27.03M |
-Other impairments and provisions | ---- | -1,156.50%-8.69M | ---- | ---- | ---- | -88.73%822.99K | ---- | ---- | ---- | 386.40%7.3M |
Revaluation surplus: | ---- | 341.06%3.05B | ---- | ---- | ---- | -211.98%-1.26B | ---- | ---- | ---- | -60.42%1.13B |
Asset sale loss (gain): | ---- | -82.16%-14.84M | ---- | ---- | ---- | 38.78%-8.15M | ---- | ---- | ---- | -5,423.45%-13.31M |
-Loss (gain) on sale of property, machinery and equipment | ---- | -82.16%-14.84M | ---- | ---- | ---- | 38.78%-8.15M | ---- | ---- | ---- | -5,423.45%-13.31M |
Depreciation and amortization: | ---- | 66.23%2.74B | ---- | ---- | ---- | -24.44%1.65B | ---- | ---- | ---- | 4.25%2.19B |
-Amortization of intangible assets | ---- | 120.28%812.42M | ---- | ---- | ---- | -47.46%368.8M | ---- | ---- | ---- | -18.26%701.9M |
-Other depreciation and amortization | ---- | -1.54%27.17M | ---- | ---- | ---- | 48.50%27.59M | ---- | ---- | ---- | 8.24%18.58M |
Financial expense | ---- | 10.18%2.47B | ---- | ---- | ---- | 108.11%2.24B | ---- | ---- | ---- | 41.86%1.08B |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 48.27%-462.68M | ---- | ---- | ---- | -55.51%-894.36M | ---- | ---- | ---- | 82.23%-575.12M |
Accounts receivable (increase)decrease | ---- | -155.42%-3.59B | ---- | ---- | ---- | 312.07%6.48B | ---- | ---- | ---- | 42.90%-3.06B |
Accounts payable increase (decrease) | ---- | -35.59%329.49M | ---- | ---- | ---- | -78.80%511.54M | ---- | ---- | ---- | 29.99%2.41B |
Special items of business | ---- | 172.37%276.1M | ---- | ---- | ---- | -145.31%-381.51M | ---- | ---- | ---- | 297.62%842.05M |
Adjustment items of business operations | 71.10%17.28B | 14.87%10.5B | 17.98%5.48B | 0.57%15.54B | -6.53%10.1B | 19.37%9.14B | 522.78%4.64B | 159.28%15.45B | 329.69%10.81B | 339.00%7.66B |
Net cash from operations | 71.10%17.28B | 23.02%10.78B | 17.98%5.48B | 0.57%15.54B | -6.53%10.1B | 3.06%8.76B | 522.78%4.64B | 149.63%15.45B | 329.69%10.81B | 544.71%8.5B |
Cash flow from investment activities | ||||||||||
Dividend received - investment | 98.38%845.43M | -54.82%146.34M | -30.40%148.05M | 54.29%2.47B | -17.09%426.17M | 9.02%323.91M | 204.70%212.73M | 689.23%1.6B | 188.83%513.99M | 166.45%297.11M |
Sale of fixed assets | -85.18%51.64M | -55.17%37M | 378.98%31.86M | 727.55%397.54M | 1,911.46%348.58M | 2,094.23%82.52M | 6,098.81%6.65M | 125.71%48.04M | 103.40%17.33M | -40.16%3.76M |
Purchase of fixed assets | 44.80%-4.87B | 39.77%-3.97B | 38.14%-1.66B | -22.88%-12.92B | -54.65%-8.83B | -75.20%-6.58B | -71.98%-2.68B | -145.65%-10.52B | -128.81%-5.71B | -174.59%-3.76B |
Sale of subsidiaries | --154.99M | --156.3M | --155.95M | 1,270.51%1.01B | ---- | ---- | ---- | 32.88%73.76M | -51.36%27M | -57.66%23.5M |
Acquisition of subsidiaries | ---4.99M | ---4.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | 4.64%7B | -6.75%5.78B | 213.49%1.85B | -49.81%4.01B | 4.83%6.69B | 6.37%6.2B | -48.33%590.96M | -14.56%7.99B | 44.62%6.38B | 41.66%5.83B |
Cash on investment | -30.36%-11.91B | -7.16%-9.06B | -2.43%-3.25B | 9.88%-5.65B | -1.59%-9.13B | -45.51%-8.45B | 39.61%-3.17B | 32.20%-6.26B | -5.64%-8.99B | 2.40%-5.81B |
Other items in the investment business | 165.83%127.88M | 39.80%-99.95M | -91.33%-230.2M | 107.56%23.07M | 26.95%-194.24M | 45.92%-166.02M | -661.72%-120.32M | 69.71%-305.23M | 59.63%-265.89M | 49.07%-307M |
Net cash from investment operations | 19.51%-8.6B | 18.48%-7.01B | 42.85%-2.95B | -44.59%-10.66B | -33.22%-10.69B | -131.09%-8.59B | 7.03%-5.17B | -50.69%-7.37B | -14.48%-8.02B | -2.34%-3.72B |
Net cash before financing | 1,571.07%8.68B | 2,155.56%3.77B | 580.35%2.52B | -39.58%4.88B | -121.20%-589.84M | -96.50%167.28M | 92.11%-525.5M | 522.25%8.08B | 161.90%2.78B | 306.55%4.78B |
Cash flow from financing activities | ||||||||||
New borrowing | -24.17%55.4B | -12.93%46.83B | -7.33%30.17B | 20.61%71.74B | -10.37%73.05B | -9.28%53.78B | -24.09%32.56B | 30.93%59.48B | 20.01%81.51B | 32.41%59.29B |
Refund | 15.32%-54.8B | 15.44%-42.93B | 7.97%-30.51B | -20.45%-73.91B | 11.10%-64.71B | 14.89%-50.77B | -9.53%-33.15B | -35.67%-61.36B | -20.08%-72.79B | -42.85%-59.65B |
Dividends paid - financing | -42.77%-6.73B | -26.18%-2.43B | 14.27%-855.52M | -41.13%-6.76B | -48.62%-4.71B | -119.66%-1.92B | -168.41%-997.96M | -84.24%-4.79B | -62.18%-3.17B | -15.97%-875.84M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -0.75%997.03M | -99.97%33.69K | ---- |
Other items of the financing business | 11.69%-1.28B | 44.09%-492.88M | -237.85%-959.67M | -91.05%319.97M | -137.19%-1.45B | -139.91%-881.52M | -109.87%-284.05M | -61.49%3.57B | -58.60%3.89B | 88.90%2.21B |
Net cash from financing operations | -438.37%-7.4B | 365.38%982.56M | -14.91%-2.15B | -310.51%-8.61B | -76.81%2.19B | -78.21%211.13M | -112.37%-1.87B | -126.58%-2.1B | -36.40%9.43B | -72.53%969.03M |
Effect of rate | -157.58%-275.94M | -93.43%43.28M | 410.49%30.34M | -70.14%796.37M | -71.40%479.23M | -14.83%658.31M | -93.40%5.94M | 1,194.30%2.67B | 1,395.43%1.68B | 2,317.78%772.93M |
Net Cash | -20.07%1.28B | 1,156.75%4.76B | 115.61%374.15M | -162.20%-3.72B | -86.92%1.6B | -93.42%378.41M | -128.28%-2.4B | -34.85%5.99B | 18.16%12.21B | 374.49%5.75B |
Begining period cash | -10.08%26.12B | -10.08%26.12B | -10.08%26.12B | 42.43%29.05B | 42.43%29.05B | 42.43%29.05B | 42.43%29.05B | 78.12%20.39B | 78.12%20.39B | 78.12%20.39B |
Cash at the end | -12.86%27.12B | 2.78%30.92B | -0.49%26.52B | -10.08%26.12B | -9.22%31.12B | 11.76%30.08B | -7.95%26.65B | 42.43%29.05B | 58.30%34.28B | 113.18%26.92B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | Deloitte Huayong Certified Public Accountants (Special General Partnership) | -- | -- | -- | Deloitte Huayong Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.