(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 30.12%227.67M | -34.37%179.66M | -30.53%174.97M | 35.90%273.76M | 9.86%251.87M | 90.64%201.44M | 160.48%229.27M | 23.51%105.66M | 3.75%88.02M | -74.81%85.55M |
Accounts receivable | 49.76%747.72M | -14.80%496.38M | 3.03%499.29M | 13.15%582.64M | -2.95%484.63M | 71.03%514.9M | 2.78%499.35M | -12.49%301.06M | -4.54%485.86M | -57.99%344.04M |
Advance deposits and other receivables | 109.02%103.84M | -16.36%54.46M | -26.86%49.68M | -36.95%65.12M | 18.16%67.92M | 260.71%103.28M | 605.78%57.49M | 19.72%28.63M | -87.71%8.15M | -79.62%23.92M |
Withholding and tax receivable | -89.41%84K | 606.94%1.02M | 4.48%793K | --144K | -39.71%759K | ---- | -76.74%1.26M | -76.65%1.26M | 0.37%5.41M | --5.39M |
Cash and equivalents | -3.06%96.52M | -8.05%109.63M | -30.74%99.56M | -21.28%119.22M | 51.25%143.74M | 9.38%151.45M | -55.13%95.04M | -29.87%138.46M | 15.97%211.81M | 123.56%197.42M |
Derivative financial instruments-current assets | 72.83%1.73M | --1.32M | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | 42.68%1.18B | -19.06%842.47M | -13.03%825.3M | 7.19%1.04B | 7.54%948.92M | 68.86%971.07M | 10.40%882.4M | -12.38%575.08M | -5.76%799.25M | -51.89%656.32M |
Non-current assets | ||||||||||
Property, plant and equipment | -5.32%85.97M | -5.99%87.8M | 43.03%90.81M | 50.01%93.39M | -0.56%63.49M | 3.42%62.25M | 2.90%63.84M | 22.13%60.2M | 22.50%62.05M | -3.69%49.29M |
Investment property | -5.86%48.2M | 0.00%51.2M | 0.39%51.2M | 0.39%51.2M | 0.00%51M | -1.35%51M | -1.35%51M | -8.66%51.7M | -4.26%51.7M | 8.85%56.6M |
Advance payment | --228K | ---- | ---- | ---- | 409.77%1.31M | ---- | -99.10%256K | 33.28%12.98M | 194.92%28.58M | --9.74M |
Financial assets at fair value-non-current assets | 3.56%13.13M | --12.95M | --12.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -40.94%7.25M | -38.51%9.4M | -33.29%12.28M | -24.86%15.29M | -18.09%18.41M | -10.74%20.34M | --22.47M | --22.79M | ---- | ---- |
Deferred tax assets | 10.91%13.09M | 46.06%11.87M | 20.67%11.81M | 21.59%8.13M | 26.36%9.78M | 20.87%6.68M | 59.06%7.74M | 124.39%5.53M | --4.87M | --2.46M |
Special items of non-current assets | -5.53%8.85M | ---- | 670.31%9.37M | --5.11M | --1.22M | ---- | ---- | 25.89%1.77M | ---- | --1.4M |
Total non-current assets | -6.07%176.72M | 4.25%180.46M | 29.57%188.13M | 23.34%173.11M | -0.64%145.2M | -9.43%140.35M | -2.65%146.13M | 29.68%154.96M | 31.28%150.11M | 15.82%119.5M |
Total assets | 33.63%1.35B | -15.74%1.02B | -7.37%1.01B | 9.23%1.21B | 6.38%1.09B | 52.24%1.11B | 8.34%1.03B | -5.90%730.04M | -1.36%949.35M | -47.13%775.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 24.89%164.62M | -49.60%96.56M | -18.06%131.81M | -3.31%191.56M | -14.85%160.86M | 43.07%198.12M | -16.02%188.91M | -29.48%138.48M | 9.26%224.95M | -62.08%196.36M |
Tax payable | -1.83%3.8M | -95.16%336K | -22.76%3.87M | -23.61%6.95M | 205.92%5.01M | 264.64%9.09M | -79.92%1.64M | -51.25%2.49M | 113.72%8.16M | -55.12%5.12M |
Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6M |
Other payables and accrued expenses | 10.03%25.08M | -42.71%15.53M | -48.72%22.79M | -33.92%27.1M | 31.57%44.44M | 57.18%41.02M | -24.63%33.78M | 19.35%26.09M | 43.13%44.82M | 3.65%21.86M |
Bank loans and overdrafts | 56.94%759.07M | -2.85%562.43M | -10.19%483.67M | 15.32%578.95M | 12.48%538.55M | 112.23%502.06M | 38.34%478.78M | 4.65%236.56M | -11.55%346.09M | -61.87%226.05M |
Other loans-current liabilities | --43.78M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 28.32%3.7M | 71.07%2.64M | 331.89%2.89M | 1,932.89%1.55M | -27.47%668K | --76K | -57.62%921K | ---- | --2.17M | ---- |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 72.63%1.77M | ---- | --1.02M |
Total current liabilities | 55.04%1B | -15.96%677.49M | -13.94%645.03M | 7.43%806.1M | 6.46%749.53M | 85.09%750.36M | 12.43%704.03M | -11.18%405.39M | -0.96%626.2M | -60.07%456.41M |
Net current assets | -1.54%177.51M | -29.73%164.98M | -9.58%180.28M | 6.37%234.78M | 11.78%199.39M | 30.07%220.71M | 3.08%178.37M | -15.12%169.68M | -19.80%173.05M | -9.53%199.91M |
Total assets less current liabilities | -3.85%354.23M | -15.31%345.44M | 6.91%368.41M | 12.97%407.89M | 6.19%344.59M | 11.22%361.06M | 0.42%324.5M | 1.64%324.64M | -2.11%323.16M | -1.46%319.4M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -19.06%5.45M | 41.09%5.19M | 1,110.61%6.73M | --3.68M | --556K | ---- | ---- | -85.38%69K | --802K | --472K |
Deferred tax liability | 16.69%4.55M | 0.84%3.47M | 5.92%3.9M | 14.32%3.44M | 22.40%3.68M | 16.22%3.01M | 13.85%3.01M | 560.71%2.59M | 584.72%2.64M | 7.99%392K |
Convertible notes and bonds | 6.06%16.15M | 6.50%15.64M | --15.23M | --14.69M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 1.13%26.15M | 11.44%24.3M | 510.03%25.86M | 624.35%21.8M | 40.88%4.24M | 13.20%3.01M | -12.66%3.01M | 207.75%2.66M | 792.49%3.45M | 138.02%864K |
Total liabilities | 52.96%1.03B | -15.23%701.78M | -11.00%670.88M | 9.89%827.91M | 6.61%753.77M | 84.63%753.37M | 12.29%707.04M | -10.76%408.05M | -0.48%629.64M | -60.01%457.28M |
Total assets less total liabilities | -4.22%328.08M | -16.82%321.14M | 0.65%342.55M | 7.83%386.08M | 5.86%340.35M | 11.20%358.05M | 0.56%321.49M | 1.08%321.98M | -3.04%319.71M | -1.62%318.54M |
Total equity and non-current liabilities | -3.85%354.23M | -15.31%345.44M | 6.91%368.41M | 12.97%407.89M | 6.19%344.59M | 11.22%361.06M | 0.42%324.5M | 1.64%324.64M | -2.11%323.16M | -1.46%319.4M |
Equity | ||||||||||
Share capital | 0.00%10.75M | 0.00%10.75M | 6.49%10.75M | 7.51%10.75M | 0.96%10.1M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M | 0.00%10M |
Other equity instruments | 0.00%10M | 0.00%10M | --10M | --10M | ---- | ---- | ---- | ---- | ---- | ---- |
Reserve | -7.08%269.87M | -17.93%269.16M | -1.47%290.41M | 5.69%327.96M | 3.99%294.73M | 9.30%310.31M | -0.16%283.41M | -0.03%283.91M | -4.05%283.87M | -3.63%284M |
Special items of shareholders' rights and interests | 0.00%-10M | 0.00%-10M | ---10M | ---10M | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | -6.82%280.62M | -17.36%279.91M | -1.20%301.16M | 5.75%338.71M | 3.89%304.83M | 8.98%320.31M | -0.16%293.41M | -0.03%293.91M | -3.92%293.87M | -3.51%294M |
Non-controlling interest | 19.36%37.46M | -16.42%31.23M | -11.63%31.39M | -0.99%37.37M | 26.49%35.52M | 34.45%37.74M | 8.67%28.08M | 14.39%28.07M | 8.27%25.84M | 28.60%24.54M |
Total equity | -4.22%328.08M | -16.82%321.14M | 0.65%342.55M | 7.83%386.08M | 5.86%340.35M | 11.20%358.05M | 0.56%321.49M | 1.08%321.98M | -3.04%319.71M | -1.62%318.54M |
Total equity and total liabilities | 33.63%1.35B | -15.74%1.02B | -7.37%1.01B | 9.23%1.21B | 6.38%1.09B | 52.24%1.11B | 8.34%1.03B | -5.90%730.04M | -1.36%949.35M | -47.13%775.82M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Chan Ho-yin Certified Public Accountants | -- | Chan Ho-yin Certified Public Accountants | -- | Chan Ho-yin Certified Public Accountants | -- | Chan Ho-yin Certified Public Accountants | -- | Chan Ho-yin Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data