(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 148.45%3.93M | ---- | 69.52%-8.11M | ---- | -202.49%-26.6M | ---- | -40.20%25.95M | ---- | -3.55%43.4M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -830.65%-1.15M | ---- | 16.22%-124K | ---- | 53.02%-148K | ---- | -1,650.00%-315K | ---- | -1,700.00%-18K | ---- |
Interest expense - adjustment | ---- | ---- | ---- | ---- | ---- | ---- | -34.39%952K | ---- | 342.38%1.45M | ---- |
Impairment and provisions: | 30.14%-248K | ---- | -105.47%-355K | ---- | 649,300.00%6.49M | ---- | 99.92%-1K | ---- | ---1.29M | ---- |
-Other impairments and provisions | 30.14%-248K | ---- | -105.47%-355K | ---- | 649,300.00%6.49M | ---- | 99.92%-1K | ---- | ---1.29M | ---- |
Depreciation and amortization: | -2.34%3.51M | ---- | -2.97%3.59M | ---- | 13.82%3.7M | ---- | 74.08%3.25M | ---- | 3.55%1.87M | ---- |
-Depreciation | -2.34%3.51M | ---- | -2.97%3.59M | ---- | 13.82%3.7M | ---- | 74.08%3.25M | ---- | 3.55%1.87M | ---- |
Financial expense | 10.30%1.45M | ---- | 79.84%1.31M | ---- | --729K | ---- | ---- | ---- | ---- | ---- |
Special items | -118.26%-526K | ---- | -161.96%-241K | ---- | -107.85%-92K | ---- | --1.17M | ---- | ---- | ---- |
Operating profit before the change of operating capital | 276.94%6.95M | ---- | 75.32%-3.93M | ---- | -151.33%-15.92M | ---- | -31.71%31.01M | ---- | -2.76%45.41M | ---- |
Change of operating capital | ||||||||||
Accounts receivable (increase)decrease | -341.28%-24.84M | ---- | 264.13%10.29M | ---- | 18.11%-6.27M | ---- | -238.47%-7.66M | ---- | 136.34%5.53M | ---- |
Accounts payable increase (decrease) | 587.35%9.75M | ---- | 66.57%-2M | ---- | -801.41%-5.98M | ---- | 161.95%853K | ---- | -115.34%-1.38M | ---- |
Special items for working capital changes | ---- | ---- | ---- | ---- | ---- | ---- | 120.66%3.28M | ---- | 75.09%-15.86M | ---- |
Cash from business operations | 3,104.51%46.66M | ---- | 94.49%-1.55M | ---- | -202.52%-28.18M | ---- | -18.45%27.48M | ---- | 245.08%33.7M | ---- |
Hong Kong profits tax paid | --518K | ---- | ---- | ---- | ---- | ---- | -21.89%-8.96M | ---- | 21.14%-7.35M | ---- |
Special items of business | ---- | 392.37%14.53M | ---- | 115.78%2.95M | --959K | -288.57%-18.69M | ---- | -162.79%-4.81M | ---- | --7.66M |
Net cash from operations | 3,137.86%47.18M | 392.37%14.53M | 94.29%-1.55M | 115.78%2.95M | -246.91%-27.22M | -288.57%-18.69M | -29.70%18.53M | -162.79%-4.81M | 180.96%26.35M | 137.79%7.66M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 830.65%1.15M | ---- | -16.22%124K | ---- | -53.02%148K | ---- | 1,650.00%315K | ---- | 1,700.00%18K | ---- |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 100.37%19K | ---- |
Decrease in deposits (increase) | ---- | ---- | 0.83%7.78M | ---- | 157.70%7.71M | ---- | -160.95%-13.37M | ---- | ---5.12M | ---- |
Purchase of fixed assets | 42.03%-40K | ---- | 32.35%-69K | ---- | 98.36%-102K | ---- | -2,565.24%-6.21M | ---- | 81.29%-233K | ---- |
Cash on investment | ---- | ---- | ---- | ---- | 97.94%-15K | ---- | -810.00%-728K | ---- | ---80K | ---- |
Other items in the investment business | 1,029.89%3.52M | 159.81%3.75M | 3.82%-378K | -69.71%1.44M | -870.59%-393K | 181.10%4.76M | 112.85%51K | -1,794.84%-5.87M | -9.07%-397K | -70.33%-310K |
Net cash from investment operations | -37.89%4.63M | 159.81%3.75M | 1.40%7.45M | -69.71%1.44M | 136.86%7.35M | 181.10%4.76M | -244.06%-19.94M | -1,794.84%-5.87M | 3.61%-5.8M | 93.61%-310K |
Net cash before financing | 778.08%51.81M | 315.98%18.27M | 129.70%5.9M | 131.55%4.39M | -1,305.94%-19.87M | -30.34%-13.93M | -106.87%-1.41M | -245.34%-10.68M | 153.31%20.56M | 129.26%7.35M |
Cash flow from financing activities | ||||||||||
New borrowing | -16.75%70.63M | ---- | 27.89%84.85M | ---- | 38.70%66.35M | ---- | -65.57%47.84M | ---- | 155.95%138.94M | ---- |
Refund | -29.00%-99.42M | ---- | -53.45%-77.07M | ---- | 35.22%-50.23M | ---- | 43.34%-77.53M | ---- | -527.54%-136.84M | ---- |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | --125M | ---- | ---- | ---- |
Interest paid - financing | -16.48%-1.48M | ---- | -70.09%-1.27M | ---- | 29.74%-749K | ---- | 21.44%-1.07M | ---- | -372.82%-1.36M | ---- |
Dividends paid - financing | ---- | ---- | ---- | ---- | -100.00%-20M | ---- | 41.92%-10M | ---- | -328.44%-17.22M | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | -871.79%-22.15M | ---- | -68.19%-2.28M | ---- |
Other items of the financing business | -2.91%-2.34M | -373.77%-5.22M | ---2.27M | 84.95%-1.1M | ---- | -112.92%-7.32M | ---- | 1,011.70%56.65M | ---- | ---6.21M |
Net cash from financing operations | -870.17%-32.61M | -373.77%-5.22M | 161.15%4.23M | 84.95%-1.1M | -111.47%-6.92M | -112.92%-7.32M | 401.02%60.36M | 1,011.70%56.65M | -178.29%-20.05M | -289.62%-6.21M |
Net Cash | 89.44%19.2M | 296.63%13.05M | 137.83%10.13M | 115.49%3.29M | -145.45%-26.79M | -146.22%-21.25M | 11,619.68%58.95M | 3,943.01%45.97M | 103.89%503K | 105.20%1.14M |
Begining period cash | 21.97%56.25M | 21.97%56.25M | -36.74%46.12M | -36.74%46.12M | 422.28%72.91M | 422.28%72.91M | 3.74%13.96M | 3.74%13.96M | -49.03%13.46M | -49.03%13.46M |
Cash at the end | 34.13%75.45M | 40.27%69.31M | 21.97%56.25M | -4.36%49.41M | -36.74%46.12M | -13.79%51.66M | 422.28%72.91M | 310.64%59.93M | 3.74%13.96M | 220.25%14.59M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data