(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -38.28%3.19B | ---- | -11.62%8.37B | ---- | -5.81%5.17B | ---- | -27.25%9.47B | ---- | -3.02%5.49B |
Profit adjustment | ||||||||||
Interest expense - adjustment | ---- | 6.47%2.08B | ---- | ---- | ---- | 0.36%1.95B | ---- | ---- | ---- | 6.20%1.94B |
Dividend (income)- adjustment | ---- | 8.63%-1.12B | ---- | -28.42%-2.42B | ---- | -45.64%-1.23B | ---- | -5.06%-1.88B | ---- | 14.17%-844.58M |
Attributable subsidiary (profit) loss | ---- | -5,660.19%-6.22M | ---- | 45.45%-7.37M | ---- | 98.50%-108K | ---- | -530.41%-13.52M | ---- | -177.12%-7.18M |
Impairment and provisions: | ---- | 804.31%100.33M | ---- | -139.23%-121.93M | ---- | -116.35%-14.25M | ---- | 216.58%310.78M | ---- | 129.78%87.14M |
-Other impairments and provisions | ---- | 804.31%100.33M | ---- | -139.23%-121.93M | ---- | -116.35%-14.25M | ---- | 216.58%310.78M | ---- | 129.78%87.14M |
Revaluation surplus: | ---- | 33.79%-1.28B | ---- | -251.15%-2.23B | ---- | -4,043.64%-1.94B | ---- | 258.28%1.47B | ---- | 77.54%-46.82M |
-Other fair value changes | ---- | 33.79%-1.28B | ---- | -251.15%-2.23B | ---- | -4,043.64%-1.94B | ---- | 258.28%1.47B | ---- | 77.54%-46.82M |
Asset sale loss (gain): | ---- | -65.11%-191.26M | ---- | -95.49%-368.48M | ---- | -3.28%-115.84M | ---- | 71.70%-188.49M | ---- | -1.74%-112.16M |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.74M | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 342.29%487K | ---- | -230.79%-2.01M | ---- | 47.79%-201K | ---- | 2.81%1.54M | ---- | -28.76%-385K |
-Loss (gain) from selling other assets | ---- | -65.81%-191.75M | ---- | -86.24%-366.47M | ---- | -3.46%-115.64M | ---- | 70.53%-196.77M | ---- | -104.94%-111.78M |
Depreciation and amortization: | ---- | 15.28%628.65M | ---- | 12.30%1.14B | ---- | 11.66%545.31M | ---- | 35.50%1.01B | ---- | 36.93%488.36M |
-Depreciation | ---- | 15.28%628.65M | ---- | 12.30%1.14B | ---- | 11.66%545.31M | ---- | 35.50%1.01B | ---- | 36.93%488.36M |
Exchange Loss (gain) | ---- | 87.12%-5.64M | ---- | -68.01%8.35M | ---- | -302.57%-43.78M | ---- | -21.19%26.1M | ---- | -48.44%-10.88M |
Special items | ---- | ---- | ---- | 7.24%4.01B | ---- | ---- | ---- | --3.73B | ---- | ---- |
Operating profit before the change of operating capital | ---- | -21.66%3.39B | ---- | -39.92%8.38B | ---- | -38.13%4.32B | ---- | -0.37%13.95B | ---- | 11.93%6.99B |
Change of operating capital | ||||||||||
Financial assets at fair value (increase)decrease | ---- | 140.50%5.88B | ---- | 12.07%-25.93B | ---- | -278.37%-14.52B | ---- | -35.33%-29.49B | ---- | 434.30%8.14B |
Financial liabilities at fair value (increase)decrease | ---- | -136.54%-1.62B | ---- | -135.42%-2.02B | ---- | -12.98%4.43B | ---- | -7.23%5.69B | ---- | 210.22%5.1B |
Buy and sell back financial assets (increase) decrease | ---- | -37.49%-9.13B | ---- | 280.96%11.6B | ---- | -214.39%-6.64B | ---- | -159.19%-6.41B | ---- | -765.29%-2.11B |
Special items for working capital changes | ---- | -53.38%4.89B | ---- | -101.73%-743.07M | ---- | 257.90%10.48B | ---- | 48,847.99%43.07B | ---- | -22.23%-6.64B |
Cash from business operations | ---- | 276.89%3.41B | ---- | -132.49%-8.71B | ---- | -116.78%-1.93B | ---- | 763.68%26.81B | ---- | 5,185.52%11.48B |
Other taxs | ---- | 45.94%-780.79M | ---- | 44.07%-1.42B | ---- | 10.84%-1.44B | ---- | 3.13%-2.53B | ---- | 4.45%-1.62B |
Adjustment items of business operations | 517.32%18.17B | ---- | 106.14%577.63M | ---- | -116.87%-4.35B | ---- | -165.67%-9.41B | ---- | 29.33%25.81B | ---- |
Net cash from operations | 517.32%18.17B | 177.90%2.62B | 106.14%577.63M | -141.71%-10.13B | -116.87%-4.35B | -134.19%-3.37B | -165.67%-9.41B | 464.84%24.28B | 29.33%25.81B | 613.08%9.86B |
Cash flow from investment activities | ||||||||||
Dividend received - investment | -27.93%198.19K | ---- | ---- | 71.69%2.67B | -96.84%274.99K | ---- | ---- | --1.55B | --8.7M | ---- |
Purchase of fixed assets | 12.64%-235.24M | 1.76%-132.75M | 19.86%-52.16M | -97.05%-1.08B | 1.24%-269.27M | -22.61%-135.13M | -32.90%-65.09M | 11.83%-546.95M | 2.09%-272.65M | 17.83%-110.21M |
Recovery of cash from investments | --2.3B | ---- | --4.37B | 80.92%-4.25B | ---- | ---- | ---- | ---22.26B | ---- | ---- |
Cash on investment | ---- | 126.32%1.69B | ---- | ---- | 85.12%-1.81B | 7.20%-6.44B | -39.24%-1.71B | ---- | ---12.16B | -281.36%-6.94B |
Other items in the investment business | 7.40%366.24K | -20.76%1.15B | 18.06%174.93K | -90.25%910K | -43.85%340.99K | 70.65%1.46B | -49.84%148.17K | -99.48%9.34M | -41.41%607.3K | -24.39%853.15M |
Net cash from investment operations | 199.31%2.06B | 153.07%2.72B | 343.35%4.32B | 87.50%-2.65B | 83.27%-2.08B | 17.40%-5.12B | -39.02%-1.77B | -1,282.25%-21.24B | -690.86%-12.42B | -228.53%-6.19B |
Net cash before financing | 414.58%20.23B | 162.93%5.34B | 143.77%4.9B | -520.83%-12.78B | -148.02%-6.43B | -331.71%-8.49B | -185.68%-11.19B | 162.52%3.04B | -39.29%13.39B | 26.37%3.66B |
Cash flow from financing activities | ||||||||||
New borrowing | 114.14%15.78B | 29.42%7.51B | -30.09%2.67B | -3.64%8.48B | 23.99%7.37B | 98.62%5.8B | 231.67%3.82B | -67.16%8.8B | -76.82%5.94B | -85.82%2.92B |
Refund | 9.63%-60.6B | ---- | -5.74%-24.38B | ---- | 14.37%-67.06B | ---- | 6.76%-23.06B | ---- | 42.07%-78.31B | ---- |
Issuance of bonds | -33.18%45.7B | -12.50%40.71B | -39.26%16.41B | 0.12%98.91B | 4.08%68.39B | 13.43%46.53B | 86.30%27.02B | -37.59%98.8B | -47.46%65.71B | -45.93%41.02B |
Interest paid - financing | ---- | 19.93%-1.57B | ---- | -5.64%-4.06B | ---- | -1.89%-1.96B | ---- | -20.93%-3.84B | ---- | -12.46%-1.93B |
Dividends paid - financing | 8.41%-5.45B | ---- | 21.72%-1.28B | 31.65%-2.09B | 8.22%-5.95B | ---- | -47.21%-1.64B | -5.33%-3.06B | -8.12%-6.49B | ---- |
Absorb investment income | --7B | ---- | --4.5B | ---- | ---- | ---- | ---- | --6M | 100.12%10.01B | ---- |
Other items of the financing business | -885.02%-5.51B | -9.53%-47.18B | 17.30%-161.09M | 10.10%-90.4B | 20.03%-559.7M | 18.23%-43.07B | 49.78%-194.78M | 39.61%-100.56B | -12.84%-699.87M | 44.43%-52.68B |
Net cash from financing operations | -240.51%-3.08B | -107.40%-538.99M | -137.81%-2.25B | 7,940.64%10.84B | 157.08%2.19B | 168.31%7.29B | 197.74%5.94B | -98.92%134.81M | -127.64%-3.84B | -16,942.17%-10.67B |
Effect of rate | -61.52%-677.05M | 12.66%-227.08M | 162.97%258.95M | -458.53%-550.88M | -295.28%-419.17M | -252.21%-260M | -538.33%-411.22M | 183.66%153.65M | 330.90%214.65M | 539.12%170.81M |
Net Cash | 504.61%17.15B | 500.58%4.8B | 150.51%2.65B | -161.22%-1.94B | -144.38%-4.24B | 82.89%-1.2B | -175.17%-5.25B | -58.56%3.17B | -73.44%9.55B | -347.06%-7.01B |
Begining period cash | -8.73%129.86B | -6.46%36.07B | -8.73%129.86B | 9.44%38.56B | 15.45%142.28B | 9.44%38.56B | 15.45%142.28B | 26.90%35.24B | 25.76%123.24B | 26.90%35.24B |
Cash at the end | 6.33%146.33B | 9.54%40.64B | -2.82%132.77B | -6.46%36.07B | 3.47%137.62B | 30.64%37.1B | 4.84%136.62B | 9.44%38.56B | -0.64%133.01B | -7.07%28.4B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data