(Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Developing and for sale properties | 19.51%18.5B | 26.15%18.57B | -2.79%15.48B | 15.81%14.72B | 30.56%15.92B | 5.06%12.71B | --12.2B | 30.01%12.1B | 24.49%9.3B | 41.66%7.47B |
Accounts receivable | 10.19%16.88M | 5.57%14.63M | 18.35%15.32M | 2.45%13.86M | 99.25%12.95M | -59.66%13.53M | --6.5M | -13.86%33.53M | 443.56%38.92M | -35.18%7.16M |
Related party payments receivable | 30.65%3.75B | 66.52%3.67B | 73.32%2.87B | 8.64%2.2B | -7.68%1.66B | 255.69%2.03B | --1.79B | -28.85%570.4M | 23.47%801.68M | -13.24%649.29M |
Advance deposits and other receivables | -16.15%5.57B | 56.15%6.56B | 69.95%6.65B | 98.09%4.2B | 195.80%3.91B | 98.80%2.12B | --1.32B | -10.96%1.07B | 31.20%1.2B | 141.04%913.43M |
Withholding and tax receivable | -3.64%368.92M | 37.47%354.83M | 10.22%382.85M | -21.37%258.11M | 95.34%347.34M | 68.15%328.25M | --177.81M | 32.17%195.22M | 2.86%147.71M | 191.20%143.6M |
Cash and equivalents | -64.69%2.37B | -46.96%3.86B | 137.71%6.72B | 158.79%7.28B | 86.98%2.83B | 89.07%2.81B | --1.51B | 294.25%1.49B | 140.55%377.19M | 251.02%156.8M |
Secured deposit | ---- | ---- | ---- | ---- | 341.46%2.97B | 178.06%1.88B | --672.07M | 199.45%676.9M | 62.55%226.04M | -28.49%139.06M |
Short-term investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -20.00%240M | 11.11%300M |
Financial assets at fair value-current assets | -21.99%776.37M | -8.61%856.39M | 28.30%995.21M | 57.22%937.05M | 304.01%775.71M | 2,751.95%596.03M | --192M | --20.9M | ---- | ---- |
Total current assets | -5.29%31.36B | 14.44%33.88B | 16.50%33.11B | 31.65%29.61B | 59.01%28.42B | 39.28%22.49B | --17.87B | 30.92%16.15B | 26.07%12.33B | 40.31%9.78B |
Non-current assets | ||||||||||
Property, plant and equipment | -20.11%92.32M | -3.61%108.87M | -7.18%115.56M | -13.77%112.94M | -8.32%124.51M | -18.18%130.98M | --135.81M | -4.77%160.09M | 54.09%168.11M | -3.03%109.1M |
Investment property | -1.87%2.71B | 1.90%2.78B | -1.82%2.76B | -2.68%2.72B | 6.86%2.82B | 8.39%2.8B | --2.63B | 3.40%2.58B | 5.14%2.5B | 11.98%2.38B |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 99.89%88.73M |
Associated company interest | 19.01%2.51B | 47.84%2.77B | 22.86%2.1B | 5.22%1.88B | 7,729.95%1.71B | 7,302.49%1.78B | --21.88M | 1,230.99%24.09M | -25.11%1.81M | --2.42M |
Interests in Joint Venture | -5.18%1.07B | 177.31%1.12B | 700.19%1.13B | 335.13%403.78M | 14.89%140.74M | --92.79M | --122.5M | ---- | ---- | ---- |
Other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%112M | 0.00%112M |
Intangible assets | -5.21%15.92M | 12.97%16.91M | 36.98%16.8M | 48.92%14.97M | 78.59%12.26M | 87.80%10.05M | --6.87M | 239.66%5.35M | 46.06%1.58M | 51.33%1.08M |
Deferred tax assets | 31.52%261.82M | 28.19%292.9M | -16.73%199.08M | -15.96%228.49M | -3.57%239.08M | 17.66%271.88M | --247.92M | 42.58%231.08M | 37.21%162.06M | 110.96%118.12M |
Total non-current assets | 6.42%6.85B | 32.28%7.22B | 25.09%6.44B | 4.80%5.46B | 56.12%5.15B | 67.59%5.21B | --3.3B | 5.66%3.11B | 4.85%2.94B | 14.71%2.81B |
Total assets | -3.38%38.21B | 17.21%41.11B | 17.81%39.55B | 26.60%35.07B | 58.56%33.57B | 43.85%27.7B | --21.17B | 26.05%19.26B | 21.34%15.28B | 33.66%12.59B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -29.74%1.59B | -1.47%2.26B | 25.25%2.26B | 1.86%2.29B | 4.52%1.8B | 57.70%2.25B | --1.72B | 22.98%1.42B | 48.94%1.16B | 144.99%777.93M |
Notes payable | 50.75%4.64B | 8.84%3.5B | 112.63%3.08B | 281.45%3.22B | 78.56%1.45B | --843.4M | --811.39M | ---- | ---- | ---- |
Tax payable | -37.75%534.51M | 9.28%750.13M | 56.19%858.6M | -8.74%686.42M | -24.71%549.7M | 13.15%752.15M | --730.1M | 114.65%664.77M | 16.99%309.69M | -7.01%264.73M |
Amounts payable to associated parties-current liabilities | -9.90%1.55B | 85.09%1.44B | 24.35%1.72B | 35.14%780.29M | 743.02%1.38B | 1,794.79%577.4M | --163.98M | -78.81%30.47M | 77,624.32%143.79M | --185K |
Other payables and accrued expenses | -11.76%3.83B | 85.54%4.32B | 77.23%4.34B | 23.42%2.33B | 70.48%2.45B | 118.56%1.89B | --1.44B | 198.42%863.44M | 65.94%289.33M | 33.26%174.36M |
Bank loans and overdrafts | 75.85%2.99B | 71.56%3.24B | -50.36%1.7B | -23.79%1.89B | 71.48%3.42B | 12.88%2.48B | --2B | 271.76%2.19B | -60.46%590.23M | 18.92%1.49B |
Provision-current liabilities | --61.43M | --25.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 225.30%3.24M | 27.19%2.55M | -64.58%996K | -58.33%2.01M | --2.81M | --4.82M | ---- | ---- | ---- | ---- |
Total current liabilities | 22.76%26.62B | 43.05%26.13B | 9.66%21.69B | 15.23%18.27B | 49.84%19.78B | 30.31%15.85B | --13.2B | 62.06%12.16B | -11.59%7.51B | 96.32%8.49B |
Net current assets | -58.55%4.73B | -31.64%7.76B | 32.14%11.42B | 70.87%11.34B | 84.94%8.64B | 66.63%6.64B | --4.67B | -17.49%3.98B | 273.09%4.83B | -51.14%1.29B |
Total assets less current liabilities | -35.12%11.59B | -10.87%14.98B | 29.51%17.86B | 41.82%16.81B | 73.02%13.79B | 67.05%11.85B | --7.97B | -8.73%7.09B | 89.51%7.77B | -19.52%4.1B |
Non-current liabilities | ||||||||||
Long-term bank loan | -18.56%4.18B | 1.32%5.27B | 31.15%5.14B | 43.52%5.2B | -3.11%3.92B | 4.96%3.62B | --4.04B | -36.06%3.45B | 205.66%5.4B | -37.74%1.77B |
Financial lease liabilities-non-current liabilities | -75.50%1.02M | -53.37%1.43M | 49.71%4.17M | 37.19%3.07M | --2.78M | --2.24M | ---- | ---- | ---- | ---- |
Deferred tax liability | -0.87%466.14M | 0.06%471.42M | -1.68%470.24M | 12.93%471.13M | 18.07%478.26M | 5.24%417.2M | --405.05M | 2.57%396.42M | 7.39%386.49M | 20.54%359.88M |
Convertible notes and bonds | ---- | -72.66%641.21M | 9.02%2.37B | 9.08%2.35B | --2.18B | --2.15B | ---- | ---- | ---- | ---- |
Total non-current liabilities | -41.74%4.65B | -20.42%6.38B | 21.44%7.98B | 29.50%8.02B | 47.81%6.58B | 60.94%6.19B | --4.45B | -33.48%3.85B | 172.09%5.78B | -32.19%2.13B |
Total liabilities | 5.40%31.28B | 23.69%32.51B | 12.60%29.67B | 19.23%26.28B | 49.33%26.35B | 37.67%22.04B | --17.65B | 20.48%16.01B | 25.19%13.29B | 42.31%10.62B |
Total assets less total liabilities | -29.77%6.93B | -2.15%8.6B | 36.86%9.87B | 55.31%8.79B | 104.85%7.21B | 74.29%5.66B | --3.52B | 63.28%3.25B | 0.65%1.99B | 0.74%1.98B |
Total equity and non-current liabilities | -35.12%11.59B | -10.87%14.98B | 29.51%17.86B | 41.82%16.81B | 73.02%13.79B | 67.05%11.85B | --7.97B | -8.73%7.09B | 89.51%7.77B | -19.52%4.1B |
Equity | ||||||||||
Share capital | -0.55%726K | 0.00%730K | 0.00%730K | 0.00%730K | 0.00%730K | 0.00%730K | --730K | --730K | ---- | ---- |
Reserve | -49.36%1.94B | -14.72%3.12B | 9.74%3.83B | 6.97%3.66B | 6.18%3.49B | 11.03%3.42B | --3.29B | 54.95%3.08B | 0.54%1.99B | 0.92%1.98B |
Shareholders' Equity | -49.35%1.94B | -14.72%3.12B | 9.73%3.83B | 6.97%3.66B | 6.18%3.49B | 11.03%3.42B | --3.29B | 54.99%3.08B | 0.54%1.99B | 0.92%1.98B |
Non-controlling interest | -17.35%4.99B | 6.82%5.47B | 62.33%6.04B | 129.35%5.12B | 1,502.79%3.72B | 1,271.44%2.23B | --232.2M | 13,666.44%162.93M | 64.20%-1.2M | -1,141.93%-3.36M |
Total equity | -29.77%6.93B | -2.15%8.6B | 36.86%9.87B | 55.31%8.79B | 104.85%7.21B | 74.29%5.66B | --3.52B | 63.28%3.25B | 0.65%1.99B | 0.74%1.98B |
Total equity and total liabilities | -3.38%38.21B | 17.21%41.11B | 17.81%39.55B | 26.60%35.07B | 58.56%33.57B | 43.85%27.7B | --21.17B | 26.05%19.26B | 21.34%15.28B | 33.66%12.59B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | -- | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | Ernst & Young | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data