BEKE-W
02423
BILIBILI-W
09626
BIDU-SW
09888
4
MEITUAN-W
03690
5
TRIP.COM-S
09961
(FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -1.95%238.43M | -23.73%251.35M | -37.35%243.16M | -23.69%329.56M | -8.31%388.11M | 55.61%431.85M | 102.28%423.26M | 24.64%277.52M | 27.96%209.24M | 59.30%222.66M |
Accounts receivable | 20.68%424.53M | -4.29%368.72M | -15.54%351.78M | -3.72%385.23M | 40.57%416.51M | 41.33%400.14M | 6.04%296.3M | 16.84%283.12M | 11.28%279.42M | -4.13%242.31M |
Advance deposits and other receivables | 2.06%119.65M | -27.89%107.61M | -26.28%117.24M | -22.05%149.24M | -8.43%159.04M | 6.31%191.46M | 207.58%173.69M | 231.51%180.1M | 18.27%56.47M | -19.00%54.33M |
Cash and equivalents | 1.86%166.81M | 11.19%139.98M | 22.56%163.77M | -29.59%125.89M | -32.67%133.62M | -43.77%178.8M | 11.52%198.45M | 132.60%318M | -6.87%177.95M | -17.33%136.71M |
Fixed time deposit-current assets | -90.00%1M | ---- | -31.06%10M | ---- | -31.88%14.51M | ---- | 13,044.44%21.29M | 1.24%163K | -22.49%162K | -22.60%161K |
Secured deposit | 6.84%38.87M | -40.46%45.54M | -64.97%36.38M | -41.96%76.48M | -39.73%103.86M | 0.95%131.75M | 34.70%172.32M | 14.83%130.51M | 44.10%127.93M | -2.94%113.66M |
Special items of current assets | ---- | ---- | --8.59M | --8.59M | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -1.40%1.55B | -8.81%1.56B | -12.61%1.57B | -9.21%1.71B | 8.28%1.8B | 24.01%1.89B | 52.69%1.66B | 52.31%1.52B | 17.36%1.09B | 11.45%999.83M |
Non-current assets | ||||||||||
Property, plant and equipment | -3.17%310.09M | 5.64%314.54M | 15.00%320.24M | 13.93%297.75M | 47.77%278.47M | 152.24%261.34M | 174.61%188.45M | 105.58%103.61M | 24.76%68.63M | 1.37%50.4M |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -2.01%10.19M | 6.03%10.8M |
Intangible assets | -0.41%42.3M | -11.10%40.09M | -23.98%42.47M | -8.20%45.1M | 164.60%55.87M | 118.38%49.13M | -10.00%21.11M | -15.97%22.5M | -10.64%23.46M | 211.25%26.77M |
Deferred tax assets | -9.28%15.17M | 15.62%16.05M | 30.80%16.72M | 26.95%13.88M | 43.39%12.78M | 34.88%10.94M | 26.51%8.92M | 24.49%8.11M | 7.46%7.05M | 4.38%6.51M |
Special items of non-current assets | -26.59%60.28M | -12.82%79.27M | -3.96%82.11M | 99.31%90.93M | 115.35%85.5M | 6.55%45.62M | -36.92%39.7M | -28.40%42.82M | 9.44%62.94M | 13.31%59.8M |
Total non-current assets | -9.11%531.87M | -2.44%573.32M | -0.44%585.15M | 21.14%587.65M | 54.05%587.76M | 63.84%485.08M | 31.76%381.54M | 10.79%296.07M | 17.64%289.56M | 23.79%267.24M |
Total assets | -3.49%2.08B | -7.18%2.14B | -9.62%2.16B | -3.01%2.3B | 16.82%2.39B | 30.49%2.37B | 48.30%2.04B | 43.56%1.82B | 17.42%1.38B | 13.84%1.27B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -3.64%639.27M | -18.66%611.35M | -10.30%663.44M | -2.79%751.6M | 23.47%739.6M | 70.03%773.14M | 36.15%598.99M | 12.13%454.71M | 16.17%439.96M | 22.82%405.51M |
Tax payable | 81.60%1.54M | 57.73%3.02M | -83.53%848K | -49.59%1.91M | -9.90%5.15M | -84.81%3.8M | 587.02%5.72M | 910.43%25M | -8.27%832K | 50.67%2.47M |
Short-term borrowing | -10.01%229.75M | -14.83%225.72M | 48.22%255.31M | 127.19%265.01M | 214.16%172.25M | 288.83%116.65M | 82.77%54.83M | 50.00%30M | 50.00%30M | 0.00%20M |
Financial lease liabilities-current liabilities | 26.89%16.98M | 3.39%18.28M | -6.96%13.38M | 120.16%17.68M | 44.26%14.38M | -30.21%8.03M | -21.62%9.97M | 5.69%11.51M | 6.91%12.72M | -0.79%10.89M |
Total current liabilities | 0.93%1.19B | -11.10%1.19B | -13.39%1.18B | -5.40%1.34B | 19.68%1.36B | 38.67%1.41B | 41.02%1.14B | 43.74%1.02B | 27.12%805.68M | 20.04%708.46M |
Net current assets | -8.34%363.08M | -0.76%375.87M | -10.22%396.13M | -20.50%378.73M | -16.28%441.24M | -5.58%476.4M | 85.84%527.05M | 73.16%504.54M | -3.66%283.6M | -5.07%291.37M |
Total assets less current liabilities | -8.80%894.95M | -1.78%949.19M | -4.64%981.29M | 0.51%966.38M | 13.25%1.03B | 20.09%961.49M | 58.52%908.58M | 43.32%800.61M | 6.04%573.16M | 6.84%558.61M |
Non-current liabilities | ||||||||||
Long-term bank loan | -77.32%25.14M | 30.52%75.53M | 176.66%110.85M | 24.52%57.87M | -26.17%40.07M | 285.80%46.47M | --54.27M | --12.05M | ---- | ---- |
Financial lease liabilities-non-current liabilities | -40.16%31.2M | -10.48%48.82M | -17.08%52.14M | 59.37%54.54M | 80.21%62.87M | 20.77%34.22M | 7.89%34.89M | 8.29%28.34M | 29.41%32.34M | 20.05%26.17M |
Deferred tax liability | 6.18%40.18M | 2.08%39.44M | 0.27%37.84M | 13.37%38.63M | 24.74%37.74M | 56.57%34.08M | 91.52%30.25M | 69.03%21.76M | 44.26%15.8M | 48.55%12.88M |
Deferred income-non-current liabilities | -60.41%135K | -58.02%165K | -37.32%341K | -30.32%393K | -27.08%544K | -46.03%564K | 65.04%746K | 153.64%1.05M | -77.08%452K | -86.10%412K |
Total non-current liabilities | -50.69%101.48M | 7.94%168.56M | 41.53%205.81M | 30.79%156.17M | 21.02%145.42M | 88.96%119.4M | 147.32%120.16M | 60.17%63.19M | 28.16%48.59M | 18.03%39.45M |
Total liabilities | -6.75%1.29B | -9.10%1.36B | -8.08%1.38B | -2.58%1.49B | 19.81%1.51B | 41.61%1.53B | 47.07%1.26B | 44.61%1.08B | 27.18%854.27M | 19.93%747.91M |
Total assets less total liabilities | 2.32%793.47M | -3.65%780.63M | -12.24%775.47M | -3.78%810.21M | 12.07%883.58M | 14.19%842.08M | 50.30%788.42M | 42.04%737.42M | 4.37%524.57M | 6.08%519.15M |
Total equity and non-current liabilities | -8.80%894.95M | -1.78%949.19M | -4.64%981.29M | 0.51%966.38M | 13.25%1.03B | 20.09%961.49M | 58.52%908.58M | 43.32%800.61M | 6.04%573.16M | 6.84%558.61M |
Equity | ||||||||||
Share capital | 0.00%4.07M | 0.00%4.07M | 0.00%4.07M | 0.00%4.07M | 0.00%4.07M | 0.00%4.07M | 0.00%4.07M | 0.00%4.07M | 0.00%4.07M | 0.00%4.07M |
Reserve | 16.89%448.45M | -3.07%384.48M | -2.65%383.65M | 3.64%396.65M | 6.17%394.11M | 1.86%382.71M | -2.27%371.21M | -4.53%375.73M | -2.50%379.82M | 1.85%393.54M |
Retained profit | -12.04%338.89M | -14.74%391.17M | -22.75%385.29M | 0.37%458.82M | 21.26%498.77M | 29.92%457.15M | 206.93%411.31M | 209.51%351.88M | 32.80%134.01M | 17.22%113.69M |
Shareholders' Equity | 2.38%791.41M | -9.29%779.72M | -13.82%773.01M | 1.85%859.55M | 14.03%896.94M | 15.34%843.93M | 51.88%786.58M | 43.10%731.68M | 4.72%517.9M | 4.89%511.3M |
Non-controlling interest | -16.30%2.06M | 101.84%909K | 118.41%2.46M | -2,570.98%-49.33M | -827.83%-13.36M | -132.14%-1.85M | -72.49%1.84M | -26.80%5.75M | -17.47%6.68M | 305.68%7.85M |
Total equity | 2.32%793.47M | -3.65%780.63M | -12.24%775.47M | -3.78%810.21M | 12.07%883.58M | 14.19%842.08M | 50.30%788.42M | 42.04%737.42M | 4.37%524.57M | 6.08%519.15M |
Total equity and total liabilities | -3.49%2.08B | -7.18%2.14B | -9.62%2.16B | -3.01%2.3B | 16.82%2.39B | 30.49%2.37B | 48.30%2.04B | 43.56%1.82B | 17.42%1.38B | 13.84%1.27B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.