HK Stock MarketDetailed Quotes

06119 TIAN YUAN GP

Watchlist
  • 0.640
  • +0.110+20.75%
Market Closed Aug 9 16:08 CST
384.00MMarket Cap18.29P/E (TTM)

TIAN YUAN GP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-20.30%128.16M
317.93%151.95M
--160.8M
-77.85%36.36M
----
--164.14M
185.31%149.46M
----
--52.39M
----
Accounts receivable
-6.80%28.57M
49.07%29.07M
117.18%30.65M
-50.77%19.5M
-57.84%14.11M
153.76%39.61M
30.11%33.47M
-7.21%15.61M
81.76%25.73M
6.15%16.82M
Related party payments receivable
----
----
40.62%1.78M
----
--1.27M
-30.86%1.1M
----
-35.82%1.59M
89.93%283K
--2.48M
Advance deposits and other receivables
-12.18%678K
-61.02%352K
-3.86%772K
184.86%903K
8.66%803K
-99.22%317K
5.87%739K
5,804.09%40.38M
-45.30%698K
-41.64%684K
Cash and equivalents
42.25%26.27M
-81.99%17.26M
-87.35%18.46M
283.90%95.87M
276.27%146M
-82.17%24.97M
-68.59%38.8M
-20.96%140.02M
-30.12%123.52M
1.90%177.15M
Fixed time deposit-current assets
----
-7.73%2.77M
----
-38.90%3M
-64.76%801K
53.12%4.91M
-20.64%2.27M
15.94%3.21M
61.53%2.86M
--2.77M
Secured deposit
----
4,044.25%46.83M
4,044.25%46.83M
0.00%1.13M
0.00%1.13M
--1.13M
--1.13M
----
----
----
Total current assets
-29.17%183.67M
58.35%248.23M
58.00%259.3M
-33.63%156.76M
-27.34%164.11M
17.61%236.18M
9.93%225.88M
0.45%200.81M
5.86%205.48M
4.73%199.91M
Non-current assets
Property, plant and equipment
-6.32%144.57M
-4.18%149.99M
-2.27%154.32M
0.21%156.53M
1.15%157.9M
-1.06%156.21M
-1.10%156.11M
-0.87%157.88M
6.05%157.84M
20.90%159.27M
Advance payment
-86.49%5K
-99.00%13K
-97.38%37K
-34.42%1.3M
-43.28%1.41M
-26.08%1.99M
2.94%2.49M
-19.40%2.69M
2,200.00%2.42M
245.24%3.34M
Interests in Joint Venture
----
----
-5.33%10.38M
-18.07%10.22M
-18.56%10.97M
--12.47M
--13.46M
----
----
----
Intangible assets
2.68%153K
-22.02%131K
-10.78%149K
-8.20%168K
-17.33%167K
-14.49%183K
-1.46%202K
-97.74%214K
-97.88%205K
-3.56%9.49M
Deferred tax assets
----
----
----
33.33%8K
33.33%8K
50.00%6K
50.00%6K
--4K
--4K
----
Special items of non-current assets
----
----
----
----
----
----
----
----
----
-3.54%43.32M
Total non-current assets
-4.66%201.74M
-3.61%208.32M
-3.56%211.6M
-2.20%216.12M
-1.36%219.4M
4.19%220.99M
4.44%222.43M
-2.01%212.12M
5.05%212.97M
15.48%216.46M
Total assets
-18.16%385.41M
22.44%456.55M
22.79%470.9M
-18.44%372.88M
-14.45%383.52M
10.72%457.17M
7.13%448.31M
-0.83%412.93M
5.45%418.45M
10.06%416.37M
Liabilities
Current liabilities
Accounts payable
-88.83%10.32M
989.28%99.56M
662.94%92.38M
13.82%9.14M
-13.28%12.11M
-18.05%8.03M
-46.51%13.96M
--9.8M
51.21%26.1M
----
Tax payable
21.16%7.03M
-44.88%4.51M
-20.28%5.8M
38.03%8.18M
-3.00%7.28M
-0.22%5.93M
23.97%7.5M
50.42%5.94M
9.34%6.05M
-21.71%3.95M
Amounts payable to associated parties-current liabilities
----
----
----
----
----
----
--225K
----
----
----
Other payables and accrued expenses
----
----
----
----
----
----
----
----
----
108.08%18.66M
Short-term borrowing
----
----
----
----
----
----
----
----
----
--40M
Bank loans and overdrafts
----
----
----
-87.53%5.7M
-87.53%5.7M
14.25%45.7M
128.50%45.7M
--40M
--20M
----
Financial lease liabilities-current liabilities
-77.16%90K
-35.53%245K
7.36%394K
7.34%380K
402.74%367K
28.26%354K
-84.57%73K
-43.21%276K
--473K
--486K
Total current liabilities
-68.16%37.92M
387.99%118.25M
343.55%119.08M
-76.26%24.23M
-69.05%26.85M
73.33%102.08M
42.04%86.76M
-9.24%58.89M
147.75%61.08M
318.48%64.89M
Net current assets
3.94%145.75M
-1.93%129.97M
2.15%140.22M
-1.17%132.53M
-1.34%137.27M
-5.51%134.1M
-3.66%139.12M
5.11%141.92M
-14.78%144.4M
-23.01%135.02M
Total assets less current liabilities
-1.23%347.49M
-2.97%338.29M
-1.36%351.82M
-1.82%348.65M
-1.35%356.67M
0.30%355.09M
1.17%361.55M
0.73%354.03M
-3.98%357.37M
-3.13%351.48M
Non-current liabilities
Financial lease liabilities-non-current liabilities
-55.90%71K
-67.68%117K
-70.99%161K
-51.21%362K
72.36%555K
106.11%742K
-18.48%322K
-37.50%360K
--395K
--576K
Deferred tax liability
-1.03%1.45M
-6.64%253K
-43.32%1.46M
-3.56%271K
818.51%2.58M
-4.42%281K
-4.42%281K
-4.55%294K
-4.55%294K
0.00%308K
Total non-current liabilities
-6.47%1.52M
-41.55%370K
-48.21%1.62M
-38.12%633K
420.07%3.14M
56.42%1.02M
-12.48%603K
-26.02%654K
123.70%689K
187.01%884K
Total liabilities
-67.33%39.44M
377.05%118.62M
302.57%120.71M
-75.88%24.87M
-65.68%29.98M
73.15%103.1M
41.43%87.36M
-9.47%59.55M
147.45%61.77M
315.92%65.77M
Total assets less total liabilities
-1.21%345.97M
-2.90%337.92M
-0.94%350.2M
-1.71%348.01M
-2.05%353.53M
0.20%354.07M
1.19%360.95M
0.79%353.38M
-4.09%356.69M
-3.29%350.59M
Total equity and non-current liabilities
-1.23%347.49M
-2.97%338.29M
-1.36%351.82M
-1.82%348.65M
-1.35%356.67M
0.30%355.09M
1.17%361.55M
0.73%354.03M
-3.98%357.37M
-3.13%351.48M
Equity
Share capital
0.00%4.9M
0.00%4.9M
0.00%4.9M
0.00%4.9M
0.00%4.9M
0.00%4.9M
0.00%4.9M
0.00%4.9M
0.00%4.9M
0.00%4.9M
Share premium
-14.68%139.48M
-14.68%139.48M
-11.38%163.48M
-11.38%163.48M
-9.96%184.48M
-9.96%184.48M
-8.57%204.88M
-8.57%204.88M
-3.36%224.08M
-3.36%224.08M
Other reserves
21.23%-10.09M
13.81%-11.29M
36.00%-12.8M
35.99%-13.1M
4.44%-20.01M
3.05%-20.47M
1.74%-20.93M
-2.25%-21.12M
-1.03%-21.31M
4.78%-20.65M
Retained profit
11.43%159.02M
9.86%149.52M
7.76%142.7M
4.92%136.11M
9.77%132.42M
16.49%129.72M
20.40%120.63M
22.21%111.36M
17.15%100.19M
14.73%91.12M
Shareholders' Equity
-1.66%293.3M
-3.01%282.6M
-1.17%298.27M
-2.43%291.38M
-2.48%301.79M
-0.47%298.62M
0.52%309.47M
0.19%300.02M
2.21%307.86M
1.68%299.44M
Non-controlling interest
1.43%52.67M
-2.32%55.32M
0.35%51.93M
2.14%56.64M
0.52%51.74M
3.91%55.45M
5.43%51.48M
4.32%53.36M
-30.91%48.82M
-24.78%51.15M
Total equity
-1.21%345.97M
-2.90%337.92M
-0.94%350.2M
-1.71%348.01M
-2.05%353.53M
0.20%354.07M
1.19%360.95M
0.79%353.38M
-4.09%356.69M
-3.29%350.59M
Total equity and total liabilities
-18.16%385.41M
22.44%456.55M
22.79%470.9M
-18.44%372.88M
-14.45%383.52M
10.72%457.17M
7.13%448.31M
-0.83%412.93M
5.45%418.45M
10.06%416.37M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -20.30%128.16M317.93%151.95M--160.8M-77.85%36.36M------164.14M185.31%149.46M------52.39M----
Accounts receivable -6.80%28.57M49.07%29.07M117.18%30.65M-50.77%19.5M-57.84%14.11M153.76%39.61M30.11%33.47M-7.21%15.61M81.76%25.73M6.15%16.82M
Related party payments receivable --------40.62%1.78M------1.27M-30.86%1.1M-----35.82%1.59M89.93%283K--2.48M
Advance deposits and other receivables -12.18%678K-61.02%352K-3.86%772K184.86%903K8.66%803K-99.22%317K5.87%739K5,804.09%40.38M-45.30%698K-41.64%684K
Cash and equivalents 42.25%26.27M-81.99%17.26M-87.35%18.46M283.90%95.87M276.27%146M-82.17%24.97M-68.59%38.8M-20.96%140.02M-30.12%123.52M1.90%177.15M
Fixed time deposit-current assets -----7.73%2.77M-----38.90%3M-64.76%801K53.12%4.91M-20.64%2.27M15.94%3.21M61.53%2.86M--2.77M
Secured deposit ----4,044.25%46.83M4,044.25%46.83M0.00%1.13M0.00%1.13M--1.13M--1.13M------------
Total current assets -29.17%183.67M58.35%248.23M58.00%259.3M-33.63%156.76M-27.34%164.11M17.61%236.18M9.93%225.88M0.45%200.81M5.86%205.48M4.73%199.91M
Non-current assets
Property, plant and equipment -6.32%144.57M-4.18%149.99M-2.27%154.32M0.21%156.53M1.15%157.9M-1.06%156.21M-1.10%156.11M-0.87%157.88M6.05%157.84M20.90%159.27M
Advance payment -86.49%5K-99.00%13K-97.38%37K-34.42%1.3M-43.28%1.41M-26.08%1.99M2.94%2.49M-19.40%2.69M2,200.00%2.42M245.24%3.34M
Interests in Joint Venture ---------5.33%10.38M-18.07%10.22M-18.56%10.97M--12.47M--13.46M------------
Intangible assets 2.68%153K-22.02%131K-10.78%149K-8.20%168K-17.33%167K-14.49%183K-1.46%202K-97.74%214K-97.88%205K-3.56%9.49M
Deferred tax assets ------------33.33%8K33.33%8K50.00%6K50.00%6K--4K--4K----
Special items of non-current assets -------------------------------------3.54%43.32M
Total non-current assets -4.66%201.74M-3.61%208.32M-3.56%211.6M-2.20%216.12M-1.36%219.4M4.19%220.99M4.44%222.43M-2.01%212.12M5.05%212.97M15.48%216.46M
Total assets -18.16%385.41M22.44%456.55M22.79%470.9M-18.44%372.88M-14.45%383.52M10.72%457.17M7.13%448.31M-0.83%412.93M5.45%418.45M10.06%416.37M
Liabilities
Current liabilities
Accounts payable -88.83%10.32M989.28%99.56M662.94%92.38M13.82%9.14M-13.28%12.11M-18.05%8.03M-46.51%13.96M--9.8M51.21%26.1M----
Tax payable 21.16%7.03M-44.88%4.51M-20.28%5.8M38.03%8.18M-3.00%7.28M-0.22%5.93M23.97%7.5M50.42%5.94M9.34%6.05M-21.71%3.95M
Amounts payable to associated parties-current liabilities --------------------------225K------------
Other payables and accrued expenses ------------------------------------108.08%18.66M
Short-term borrowing --------------------------------------40M
Bank loans and overdrafts -------------87.53%5.7M-87.53%5.7M14.25%45.7M128.50%45.7M--40M--20M----
Financial lease liabilities-current liabilities -77.16%90K-35.53%245K7.36%394K7.34%380K402.74%367K28.26%354K-84.57%73K-43.21%276K--473K--486K
Total current liabilities -68.16%37.92M387.99%118.25M343.55%119.08M-76.26%24.23M-69.05%26.85M73.33%102.08M42.04%86.76M-9.24%58.89M147.75%61.08M318.48%64.89M
Net current assets 3.94%145.75M-1.93%129.97M2.15%140.22M-1.17%132.53M-1.34%137.27M-5.51%134.1M-3.66%139.12M5.11%141.92M-14.78%144.4M-23.01%135.02M
Total assets less current liabilities -1.23%347.49M-2.97%338.29M-1.36%351.82M-1.82%348.65M-1.35%356.67M0.30%355.09M1.17%361.55M0.73%354.03M-3.98%357.37M-3.13%351.48M
Non-current liabilities
Financial lease liabilities-non-current liabilities -55.90%71K-67.68%117K-70.99%161K-51.21%362K72.36%555K106.11%742K-18.48%322K-37.50%360K--395K--576K
Deferred tax liability -1.03%1.45M-6.64%253K-43.32%1.46M-3.56%271K818.51%2.58M-4.42%281K-4.42%281K-4.55%294K-4.55%294K0.00%308K
Total non-current liabilities -6.47%1.52M-41.55%370K-48.21%1.62M-38.12%633K420.07%3.14M56.42%1.02M-12.48%603K-26.02%654K123.70%689K187.01%884K
Total liabilities -67.33%39.44M377.05%118.62M302.57%120.71M-75.88%24.87M-65.68%29.98M73.15%103.1M41.43%87.36M-9.47%59.55M147.45%61.77M315.92%65.77M
Total assets less total liabilities -1.21%345.97M-2.90%337.92M-0.94%350.2M-1.71%348.01M-2.05%353.53M0.20%354.07M1.19%360.95M0.79%353.38M-4.09%356.69M-3.29%350.59M
Total equity and non-current liabilities -1.23%347.49M-2.97%338.29M-1.36%351.82M-1.82%348.65M-1.35%356.67M0.30%355.09M1.17%361.55M0.73%354.03M-3.98%357.37M-3.13%351.48M
Equity
Share capital 0.00%4.9M0.00%4.9M0.00%4.9M0.00%4.9M0.00%4.9M0.00%4.9M0.00%4.9M0.00%4.9M0.00%4.9M0.00%4.9M
Share premium -14.68%139.48M-14.68%139.48M-11.38%163.48M-11.38%163.48M-9.96%184.48M-9.96%184.48M-8.57%204.88M-8.57%204.88M-3.36%224.08M-3.36%224.08M
Other reserves 21.23%-10.09M13.81%-11.29M36.00%-12.8M35.99%-13.1M4.44%-20.01M3.05%-20.47M1.74%-20.93M-2.25%-21.12M-1.03%-21.31M4.78%-20.65M
Retained profit 11.43%159.02M9.86%149.52M7.76%142.7M4.92%136.11M9.77%132.42M16.49%129.72M20.40%120.63M22.21%111.36M17.15%100.19M14.73%91.12M
Shareholders' Equity -1.66%293.3M-3.01%282.6M-1.17%298.27M-2.43%291.38M-2.48%301.79M-0.47%298.62M0.52%309.47M0.19%300.02M2.21%307.86M1.68%299.44M
Non-controlling interest 1.43%52.67M-2.32%55.32M0.35%51.93M2.14%56.64M0.52%51.74M3.91%55.45M5.43%51.48M4.32%53.36M-30.91%48.82M-24.78%51.15M
Total equity -1.21%345.97M-2.90%337.92M-0.94%350.2M-1.71%348.01M-2.05%353.53M0.20%354.07M1.19%360.95M0.79%353.38M-4.09%356.69M-3.29%350.59M
Total equity and total liabilities -18.16%385.41M22.44%456.55M22.79%470.9M-18.44%372.88M-14.45%383.52M10.72%457.17M7.13%448.31M-0.83%412.93M5.45%418.45M10.06%416.37M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg