(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Developing and for sale properties | -35.07%71.75B | -23.56%94.23B | -15.69%110.5B | -13.57%123.27B | -5.53%131.07B | 13.60%142.63B | 31.79%138.74B | 33.56%125.56B | 34.42%105.27B | 25.30%94.01B |
Accounts receivable | -45.69%397.32M | -23.21%574.28M | 0.49%731.53M | -2.67%747.86M | 468.64%727.98M | 515.59%768.41M | 69.82%128.02M | 88.29%124.83M | 6.74%75.39M | 94.12%66.29M |
Related party payments receivable | -9.98%9.91B | -10.82%10.28B | -41.75%11.01B | -12.88%11.53B | 93.74%18.89B | 67.92%13.23B | 49.22%9.75B | 17.69%7.88B | 57.79%6.53B | -12.88%6.7B |
Advance deposits and other receivables | -13.52%20.49B | -14.69%22.47B | -20.02%23.7B | -7.48%26.33B | -2.98%29.63B | 39.68%28.46B | 62.60%30.54B | 50.57%20.38B | -20.61%18.78B | 0.18%13.53B |
Withholding and tax receivable | -15.06%1.83B | -5.10%1.99B | 11.92%2.16B | 7.99%2.1B | 17.36%1.93B | 40.16%1.95B | 27.69%1.64B | 22.31%1.39B | 6.13%1.29B | -2.22%1.14B |
Cash and equivalents | -51.15%3.87B | -47.50%1.72B | -44.33%7.92B | -77.80%3.27B | -67.99%14.23B | -65.73%14.73B | 32.36%44.45B | 21.71%42.97B | 33.94%33.58B | 56.65%35.31B |
Secured deposit | ---- | -44.50%3.32B | ---- | -75.49%5.98B | ---- | --24.39B | ---- | ---- | 22.99%6.23B | ---- |
Financial assets at fair value-current assets | ---- | -99.04%2.7M | -14.10%279.69M | -56.69%282.47M | -69.63%325.6M | -30.47%652.25M | 4.96%1.07B | 21.21%938.07M | -9.39%1.02B | -10.24%773.9M |
Total current assets | -30.74%108.25B | -22.44%134.58B | -20.58%156.29B | -23.50%173.51B | -13.04%196.8B | 13.84%226.81B | 30.99%226.32B | 31.50%199.24B | 24.61%172.78B | 19.64%151.52B |
Non-current assets | ||||||||||
Property, plant and equipment | -4.55%1.23B | -2.01%1.24B | 1.23%1.29B | 1.05%1.27B | 137.94%1.28B | 123.83%1.26B | -4.03%536.22M | -3.17%561.41M | -6.59%558.76M | -33.88%579.77M |
Investment property | -8.69%7.78B | -7.19%8.01B | -3.22%8.52B | -12.52%8.63B | -12.26%8.8B | -7.10%9.86B | 1.54%10.03B | 13.19%10.62B | 13.29%9.88B | 10.82%9.38B |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | --1.08B | ---- | ---- | -43.78%120.12M |
Associated company interest | -3.72%6.37B | -16.48%6.35B | -29.86%6.61B | -29.92%7.6B | 30.05%9.43B | 91.02%10.84B | 59.92%7.25B | 77.38%5.68B | 58.87%4.53B | 78.09%3.2B |
Interests in Joint Venture | -0.92%2.16B | -1.28%2.18B | -2.36%2.18B | -2.03%2.21B | -10.41%2.24B | -28.17%2.25B | -3.59%2.5B | 33.99%3.14B | 28.48%2.59B | 21.22%2.34B |
Intangible assets | -40.54%22K | -41.67%28K | -55.95%37K | -98.81%48K | -98.09%84K | -41.63%4.03M | -31.56%4.41M | 0.86%6.9M | -14.56%6.44M | -31.16%6.84M |
Deferred tax assets | -37.35%495.43M | -40.49%578.26M | -58.99%790.83M | -60.27%971.75M | -15.90%1.93B | 35.61%2.45B | 35.08%2.29B | 7.04%1.8B | -7.30%1.7B | 15.08%1.68B |
Total non-current assets | -7.06%18.27B | -11.22%18.6B | -18.14%19.66B | -22.48%20.95B | -0.05%24.01B | 22.06%27.03B | 22.49%24.02B | 25.11%22.15B | 18.07%19.61B | 19.97%17.7B |
Total assets | -28.10%126.52B | -21.23%153.19B | -20.32%175.95B | -23.39%194.47B | -11.80%220.82B | 14.66%253.84B | 30.12%250.35B | 30.83%221.39B | 23.91%192.4B | 19.68%169.22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 17.35%17.36B | 13.64%17.73B | -15.71%14.79B | -23.43%15.6B | -22.35%17.55B | -3.96%20.38B | 19.97%22.6B | 26.67%21.22B | 96.94%18.84B | 103.99%16.75B |
Notes payable | -0.46%24.4B | 1.27%24.16B | 166.35%24.51B | 267.41%23.86B | 116.01%9.2B | 25.21%6.49B | -8.84%4.26B | 48.95%5.19B | 14.59%4.67B | 218.24%3.48B |
Tax payable | -15.92%3.89B | -5.01%4.47B | 13.27%4.63B | -6.41%4.71B | -15.97%4.09B | 14.31%5.03B | 43.08%4.86B | 55.57%4.4B | 45.72%3.4B | 23.12%2.83B |
Amounts payable to associated parties-current liabilities | -2.13%5.28B | -8.49%5.61B | -6.99%5.39B | -14.48%6.13B | -28.11%5.8B | -48.13%7.17B | 15.16%8.06B | 87.06%13.82B | 68.66%7B | 121.61%7.39B |
Other payables and accrued expenses | 21.25%13.79B | 16.68%13.52B | 17.42%11.37B | -14.10%11.59B | -30.30%9.69B | 9.23%13.49B | -19.04%13.9B | 16.83%12.35B | 138.91%17.17B | 93.98%10.57B |
Bank loans and overdrafts | -2.45%26.61B | 0.52%25.83B | 36.22%27.27B | -0.63%25.7B | 34.10%20.02B | 100.64%25.87B | 25.07%14.93B | -11.30%12.89B | -39.30%11.94B | -32.80%14.53B |
Financial lease liabilities-current liabilities | -58.34%7.9M | -52.11%14.03M | -56.08%18.96M | -38.26%29.29M | -3.82%43.18M | -13.22%47.44M | -15.78%44.89M | -19.81%54.67M | --53.31M | --68.17M |
Special items of current liabilities | -57.79%2.62B | -57.06%2.58B | 83.09%6.21B | 190.12%6.01B | 194.62%3.39B | 40.81%2.07B | -53.02%1.15B | -27.36%1.47B | 111.95%2.45B | 81.41%2.02B |
Total current liabilities | -26.72%115.33B | -18.17%139.4B | 2.68%157.37B | -0.69%170.35B | 2.37%153.26B | 29.70%171.53B | 33.63%149.71B | 37.13%132.26B | 18.66%112.03B | 6.83%96.45B |
Net current assets | -556.35%-7.08B | -252.31%-4.81B | -102.48%-1.08B | -94.28%3.16B | -43.16%43.55B | -17.47%55.28B | 26.10%76.61B | 21.62%66.98B | 37.31%60.75B | 51.46%55.07B |
Total assets less current liabilities | -39.77%11.19B | -42.81%13.79B | -72.50%18.58B | -70.70%24.11B | -32.86%67.56B | -7.65%82.31B | 25.22%100.63B | 22.47%89.13B | 32.06%80.36B | 42.37%72.77B |
Non-current liabilities | ||||||||||
Long-term bank loan | -7.64%2.46B | -38.92%3.17B | -81.73%2.66B | -76.54%5.18B | -52.16%14.55B | -23.47%22.09B | 16.33%30.41B | 32.53%28.87B | 54.64%26.14B | 31.69%21.78B |
Financial lease liabilities-non-current liabilities | -72.14%4.09M | -19.79%10.29M | -72.17%14.68M | -81.16%12.83M | -2.29%52.75M | 40.61%68.11M | 30.98%53.99M | -23.69%48.44M | --41.22M | --63.48M |
Deferred tax liability | -26.08%353.41M | -25.94%367.88M | -2.04%478.11M | -27.12%496.71M | -23.17%488.07M | -19.66%681.53M | -10.36%635.22M | 20.68%848.3M | -9.44%708.6M | 0.48%702.93M |
Convertible notes and bonds | --3.87B | --3.77B | ---- | ---- | -17.86%16.9B | -6.63%17.61B | 12.18%20.58B | 12.02%18.87B | 71.15%18.35B | 175.60%16.84B |
Special items of non-current liabilities | 351.62%1.44B | -65.16%328.37M | -83.38%318.09M | 3.89%942.38M | 0.43%1.91B | -68.63%907.11M | 0.96%1.91B | 24.53%2.89B | -44.31%1.89B | -29.33%2.32B |
Total non-current liabilities | 134.16%8.12B | 15.13%7.64B | -89.77%3.47B | -83.96%6.63B | -36.73%33.91B | -19.72%41.37B | 13.71%53.59B | 23.52%51.52B | 48.21%47.13B | 56.60%41.71B |
Total liabilities | -23.25%123.45B | -16.92%147.04B | -14.07%160.84B | -16.87%176.99B | -7.94%187.17B | 15.84%212.9B | 27.74%203.3B | 33.02%183.78B | 26.10%159.16B | 18.17%138.16B |
Total assets less total liabilities | -79.70%3.07B | -64.81%6.15B | -55.10%15.11B | -57.31%17.48B | -28.47%33.65B | 8.88%40.94B | 41.54%47.04B | 21.07%37.6B | 14.39%33.24B | 26.88%31.06B |
Total equity and non-current liabilities | -39.77%11.19B | -42.81%13.79B | -72.50%18.58B | -70.70%24.11B | -32.86%67.56B | -7.65%82.31B | 25.22%100.63B | 22.47%89.13B | 32.06%80.36B | 42.37%72.77B |
Equity | ||||||||||
Share capital | 0.00%282K | 0.00%282K | 0.00%282K | 0.00%282K | 0.00%282K | 0.00%282K | 0.00%282K | 0.00%282K | 6.42%282K | 6.42%282K |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | -1.21%1.4B | ---- | -1.45%1.42B | ---- | -52.15%1.44B |
Reserve | ---- | -181.73%-3.89B | -82.69%2.76B | -75.41%4.76B | -21.28%15.94B | -1.13%19.35B | 20.51%20.24B | 19.39%19.58B | 20.49%16.8B | 21.20%16.4B |
Other reserves | ---6.42B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of shareholders' rights and interests | ---- | ---- | ---- | ---- | ---- | 1.21%-1.4B | ---- | 1.45%-1.42B | ---- | 52.15%-1.44B |
Shareholders' Equity | -332.53%-6.41B | -181.72%-3.89B | -82.69%2.76B | -75.41%4.76B | -21.28%15.94B | -1.13%19.35B | 20.51%20.24B | 19.39%19.58B | 20.49%16.8B | 21.20%16.4B |
Non-controlling interest | -23.23%9.48B | -21.07%10.04B | -30.28%12.35B | -36.98%12.72B | -33.89%17.71B | 21.55%20.19B | 63.03%26.8B | 25.59%16.61B | 54.68%16.44B | 66.51%13.22B |
Total equity | -79.70%3.07B | -64.81%6.15B | -55.10%15.11B | -57.31%17.48B | -28.47%33.65B | 8.88%40.94B | 41.54%47.04B | 21.07%37.6B | 14.39%33.24B | 26.88%31.06B |
Total equity and total liabilities | -28.10%126.52B | -21.23%153.19B | -20.32%175.95B | -23.39%194.47B | -11.80%220.82B | 14.66%253.84B | 30.12%250.35B | 30.83%221.39B | 23.91%192.4B | 19.68%169.22B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | -- | -- | -- | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data