(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -17.32%345.07M | -20.87%359.59M | -54.92%355.42M | -48.26%350.66M | -52.60%417.38M | -61.76%454.44M | -29.72%788.35M | -22.59%677.78M | 49.21%880.46M | 129.71%1.19B |
Accounts receivable | 3.84%678.06M | -33.92%578.12M | -31.42%595.13M | -25.55%636.88M | 109.28%652.97M | 177.01%874.87M | 147.58%867.84M | 441.70%855.49M | -35.21%312.01M | -54.68%315.83M |
Advance deposits and other receivables | -35.47%51.09M | -71.39%59.35M | -67.65%45.12M | -73.82%59.93M | -77.05%79.16M | -57.85%207.46M | -68.85%139.49M | -51.64%228.91M | 4.86%344.9M | 62.47%492.21M |
Cash and equivalents | -57.64%1.36B | -27.92%1.72B | -25.25%2.58B | -39.70%2.05B | 8.49%3.22B | -36.42%2.39B | -19.45%3.46B | -37.79%3.39B | -42.22%2.97B | -16.33%3.76B |
Fixed time deposit-current assets | ---- | -56.52%257.41M | ---- | 991.97%763.4M | ---- | --591.99M | ---- | -84.91%69.91M | ---- | ---- |
Secured deposit | ---- | -11.95%11.96M | ---- | --11.2M | ---- | --13.59M | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | 71.19%1.92B | 12.63%1.55B | -25.62%1.43B | -47.24%1.31B | -67.54%1.12B | -57.66%1.38B | -24.58%1.92B | 33.25%2.48B | 73.90%3.45B | 66.59%3.25B |
Other current assets | -90.59%2.62M | ---- | -98.40%2.25M | ---- | -74.77%27.87M | ---- | 81.29%140.96M | ---- | 191.81%110.47M | ---- |
Special items of current assets | ---- | -95.82%887K | --811.35K | -89.67%2.19M | --4.4K | --21.22M | ---- | --21.22M | ---- | ---- |
Total current assets | -20.95%4.37B | -23.44%4.54B | -31.37%5.02B | -32.98%5.18B | -31.72%5.53B | -34.15%5.93B | -19.75%7.32B | -16.79%7.73B | -5.55%8.09B | 9.40%9B |
Non-current assets | ||||||||||
Fixed assets | -20.57%1.38B | ---- | -6.27%1.43B | ---- | 12.50%1.74B | ---- | 29.82%1.52B | ---- | 72.57%1.55B | ---- |
Property, plant and equipment | ---- | -7.49%2.47B | ---- | -0.71%2.84B | ---- | 17.57%2.67B | ---- | 44.83%2.86B | ---- | 60.11%2.27B |
Construction in progress | 11.69%1.09B | ---- | -32.21%943.03M | ---- | 9.90%976.97M | ---- | 46.27%1.39B | ---- | 15.74%888.99M | ---- |
Advance payment | ---- | -11.64%183.16M | ---- | 57.97%237.53M | ---- | 12.72%207.29M | ---- | 22.83%150.37M | ---- | 6.31%183.9M |
Development expenditure | 159.35%145.49M | ---- | 128.88%89.08M | ---- | 70.61%56.1M | ---- | 36.80%38.92M | ---- | -16.48%32.88M | ---- |
Associated company interest | ---- | 433.50%17.36M | ---- | 459.02%18.17M | ---- | --3.25M | ---- | --3.25M | ---- | ---- |
Fixed time deposit-non-current assets | ---- | 3.34%311.25M | ---- | --306.24M | ---- | --301.18M | ---- | ---- | ---- | ---- |
long-term investment | 431.75%17.31M | ---- | 528.32%20.43M | ---- | --3.26M | ---- | --3.25M | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | ---- | 6.67%148.54M | ---- | 160.63%122.15M | ---- | 207.34%139.26M | ---- | 3.43%46.87M | ---- | 53.07%45.31M |
Intangible assets | -37.49%119.16M | 2.92%150.07M | -40.74%126.34M | -31.23%111.84M | -13.02%190.63M | 20.88%145.81M | 26.63%213.21M | 62.96%162.62M | 90.19%219.17M | 133.00%120.62M |
Deferred tax assets | 4.46%206.38M | 4.79%207.03M | -8.30%207.86M | 5.83%207.86M | 36.65%197.57M | 468.33%197.57M | --226.68M | --196.41M | 232.34%144.59M | -65.34%34.76M |
Other illiquid assets | -11.62%469.77M | ---- | 148.07%535.55M | ---- | 66.91%531.55M | ---- | 6.92%215.89M | ---- | 70.26%318.47M | ---- |
Special items of non-current assets | -16.85%22.75M | ---- | 92.94%25.47M | ---- | 53.08%27.37M | ---- | 247.94%13.2M | ---- | -9.71%17.88M | ---- |
Total non-current assets | -11.34%3.62B | -9.40%3.6B | -8.99%3.54B | 10.68%4.14B | 18.53%4.08B | 32.91%3.97B | 38.53%3.89B | 44.67%3.74B | 48.80%3.45B | 47.67%2.99B |
Total assets | -16.87%7.99B | -17.81%8.13B | -23.60%8.57B | -18.75%9.32B | -16.71%9.61B | -17.45%9.9B | -6.02%11.22B | -3.41%11.47B | 6.01%11.54B | 16.95%11.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -44.28%72.54M | -58.61%77.83M | -66.52%72.45M | -58.92%103.97M | -70.30%130.18M | -61.77%188.05M | -75.37%216.41M | -69.96%253.12M | -28.53%438.27M | 1.43%491.96M |
Notes payable | ---- | ---- | ---- | ---- | 344.09%22.2M | ---- | -29.49%32.9M | ---- | --5M | ---- |
Tax payable | 388.62%23.9M | --132K | 349.95%37.37M | ---- | 6.19%4.89M | ---- | -73.18%8.31M | ---- | 6.74%4.61M | ---- |
Other payables and accrued expenses | -29.54%427.32M | -17.48%553.16M | -6.71%484.84M | 8.39%858.29M | 11.73%606.48M | -24.57%670.3M | 8.30%519.71M | 15.68%791.88M | 31.75%542.79M | 41.12%888.59M |
Short-term borrowing | -28.11%596.88M | ---- | -27.73%955.02M | ---- | -46.33%830.23M | ---- | 22.45%1.32B | ---- | 81.86%1.55B | ---- |
Bank loans and overdrafts | ---- | -15.82%1.18B | ---- | -11.47%1.39B | ---- | -9.31%1.41B | ---- | 45.78%1.58B | ---- | 140.02%1.55B |
Provision-current liabilities | ---- | -96.71%1.12M | ---- | --26.25M | ---- | --33.88M | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | ---- | -82.29%9.27M | ---- | 32.56%64.63M | ---- | 15.76%52.34M | ---- | 56.39%48.76M | ---- | 294.54%45.21M |
Deferred income-current liabilities | ---- | 11.69%22.38M | ---- | 52.92%26.54M | ---- | 42.95%20.04M | ---- | 28.33%17.36M | ---- | 98.06%14.02M |
Other current liabilities | -61.85%65.2M | -84.20%57.37M | -62.04%87.73M | -55.59%112.76M | --170.88M | --363.17M | --231.09M | --253.89M | ---- | ---- |
Special items of current liabilities | -11.38%532.83M | ---- | 226.58%322.13M | ---- | 790.20%601.23M | ---- | 27.47%98.64M | ---- | -42.78%67.54M | ---- |
Total current liabilities | -28.14%1.77B | -30.29%1.91B | -19.75%2.1B | -11.90%2.59B | -11.00%2.47B | -9.18%2.74B | -5.56%2.62B | 2.33%2.94B | -10.40%2.77B | 6.91%3.01B |
Net current assets | -15.15%2.6B | -17.57%2.63B | -37.85%2.92B | -45.93%2.59B | -42.50%3.06B | -46.71%3.19B | -25.96%4.7B | -25.36%4.79B | -2.82%5.32B | 10.69%5.99B |
Total assets less current liabilities | -12.98%6.22B | -13.04%6.23B | -24.77%6.47B | -21.11%6.73B | -18.52%7.15B | -20.22%7.16B | -6.16%8.6B | -5.25%8.53B | 12.52%8.77B | 20.75%8.98B |
Non-current liabilities | ||||||||||
Long-term bank loan | 1.76%962.12M | 24.30%990.93M | 4.61%1.15B | 21.37%1.07B | 56.76%945.46M | 143.76%797.21M | 608.60%1.1B | 2,095.02%878.01M | --603.14M | 626.78%327.05M |
Financial lease liabilities-non-current liabilities | -93.62%11.35M | -93.55%11.99M | -93.09%13.78M | -11.65%175.18M | -11.78%177.93M | -11.81%186.03M | -10.58%199.29M | -11.02%198.29M | -0.89%201.7M | 7.12%210.95M |
Deferred income-non-current liabilities | -15.79%181.08M | -17.73%164.61M | -14.26%188.25M | -7.23%190.18M | 2.77%215.03M | 10.35%200.08M | 10.70%219.55M | 9.07%205M | 23.19%209.23M | 3.51%181.32M |
Other non-current liabilities | ---- | ---- | --8.49M | ---- | --8.49M | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | ---- | ---- | ---- | --8.49M | ---- | --8.49M | ---- | ---- | ---- | ---- |
Total non-current liabilities | -14.28%1.15B | -2.04%1.17B | -10.40%1.36B | 12.35%1.44B | 32.82%1.35B | 65.69%1.19B | 161.87%1.52B | 183.87%1.28B | 171.62%1.01B | 72.46%719.32M |
Total liabilities | -23.25%2.93B | -21.72%3.08B | -16.32%3.46B | -4.55%4.03B | 0.74%3.81B | 5.25%3.93B | 23.36%4.14B | 26.97%4.22B | 9.21%3.78B | 15.36%3.73B |
Total assets less total liabilities | -12.67%5.06B | -15.24%5.06B | -27.85%5.11B | -27.03%5.29B | -25.23%5.8B | -27.71%5.97B | -17.51%7.08B | -15.24%7.25B | 4.51%7.76B | 17.68%8.26B |
Total equity and non-current liabilities | -12.98%6.22B | -13.04%6.23B | -24.77%6.47B | -21.11%6.73B | -18.52%7.15B | -20.22%7.16B | -6.16%8.6B | -5.25%8.53B | 12.52%8.77B | 20.75%8.98B |
Equity | ||||||||||
Share capital | 0.00%247.45M | 0.07%6.85B | -0.00%247.45M | 0.83%6.84B | -0.00%247.45M | 0.83%6.84B | 0.00%247.45M | 0.00%6.79B | 0.00%247.45M | 0.19%6.79B |
Legal reserve | ---- | 0.00%118.39M | ---- | 0.00%118.39M | ---- | 0.00%118.39M | ---- | 0.00%118.39M | ---- | --118.39M |
Capital reserve | 0.07%6.58B | 6.48%-23.28M | -0.54%6.58B | -130.03%-21.03M | -0.51%6.57B | -138.69%-24.89M | 0.15%6.61B | 16.82%70.03M | 0.02%6.61B | -10.07%64.34M |
Exchange reserve | ---- | 18.66%318K | ---- | -245.45%-176K | ---- | --268K | ---- | --121K | ---- | ---- |
Retained profit | ---- | -94.50%-1.78B | ---- | -1,959.16%-1.56B | ---- | -208.41%-917.11M | ---- | -107.34%-75.68M | ---- | 390.60%845.99M |
Undistributed profit | -67.89%-1.78B | ---- | -703.10%-1.73B | ---- | -395.18%-1.06B | ---- | -118.67%-215.23M | ---- | -36.87%359.34M | ---- |
Shareholders' Equity | -12.26%5.06B | -14.43%5.06B | -22.76%5.11B | -21.84%5.27B | -20.04%5.77B | -23.22%5.91B | -17.72%6.61B | -15.60%6.75B | -2.74%7.22B | 9.75%7.7B |
Non-controlling interest | ---- | ---- | ---- | -97.42%12.81M | -94.87%27.62M | -89.80%56.77M | -14.45%466.86M | -10.01%497.51M | --538.57M | --556.64M |
Total equity | -12.67%5.06B | -15.24%5.06B | -27.85%5.11B | -27.03%5.29B | -25.23%5.8B | -27.71%5.97B | -17.51%7.08B | -15.24%7.25B | 4.51%7.76B | 17.68%8.26B |
Total equity and total liabilities | -16.87%7.99B | -17.81%8.13B | -23.60%8.57B | -18.75%9.32B | -16.71%9.61B | -17.45%9.9B | -6.02%11.22B | -3.41%11.47B | 6.01%11.54B | 16.95%11.99B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership) | -- | -- | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants, Deloitte Huayong Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data