(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -13.65%42.04M | -4.69%51.6M | -76.38%40.93M | -73.47%40.92M | -79.25%48.69M | -58.61%54.15M | -6.97%173.28M | 95.45%154.23M | 34.02%234.59M | -4.75%130.81M |
Accounts receivable | -0.20%2.05B | -3.18%1.95B | -5.84%2.28B | -14.80%2.3B | -7.80%2.05B | 2.61%2.02B | -6.58%2.42B | -4.34%2.7B | -44.03%2.23B | -34.12%1.97B |
Notes receivable | -20.21%106.12M | -12.76%83.81M | -21.66%66.55M | 100.00%99.04M | 121.58%133M | 70.12%96.07M | 2,022.15%84.95M | 149.82%49.52M | 61.67%60.02M | 7.93%56.47M |
Advance deposits and other receivables | 8.05%212.47M | 0.27%126.61M | 4.78%210.71M | -38.68%111.27M | -18.45%196.64M | 10.96%126.27M | 14.82%201.11M | 9.68%181.46M | 75.41%241.12M | 11.22%113.79M |
Cash and equivalents | 14.21%11.22B | 19.06%10.93B | 46.05%10.07B | 23.57%10.63B | 77.63%9.83B | 0.57%9.18B | -6.65%6.9B | 29.22%8.6B | -12.30%5.53B | 6.81%9.13B |
Financial assets at fair value-current assets | -78.49%204.75M | -71.54%284.56M | -83.56%332.46M | -57.84%604.9M | -38.39%951.9M | 19.43%999.86M | 45.43%2.02B | -35.28%1.43B | -31.35%1.55B | -25.37%837.19M |
Other current assets | 1.24%184.26M | 39.74%197.41M | -97.32%93.55M | -95.52%92.78M | -92.25%182M | -88.69%141.27M | 152.06%3.49B | 92.96%2.07B | 36.18%2.35B | -59.72%1.25B |
Special items of current assets | -2.77%297.31M | 42.46%403.65M | -59.35%331.74M | -57.35%340.08M | -61.22%305.78M | -72.98%283.34M | -63.47%816.11M | -62.80%797.35M | -15.78%788.47M | 78.37%1.05B |
Total current assets | 1.63%15.21B | 6.59%14.79B | -24.14%14.32B | -27.98%15.1B | -23.19%14.96B | -32.55%13.88B | 0.11%18.88B | 14.63%20.97B | 5.76%19.48B | 8.47%20.58B |
Non-current assets | ||||||||||
Fixed assets | 6.33%23.46B | 6.96%23.73B | 17.67%23.67B | 14.90%22.94B | 26.38%22.06B | 14.44%22.18B | 26.03%20.11B | 25.51%19.96B | 10.68%17.46B | 19.90%19.38B |
Investment property | -8.47%171.96M | 43.01%208.31M | 19.23%215.2M | -25.04%136.4M | 10.97%187.87M | -21.21%145.67M | 8.12%180.5M | 8.22%181.96M | 0.07%169.3M | 8.42%184.88M |
Construction in progress | -33.39%1.83B | -29.48%1.76B | -55.62%1.67B | -40.42%2.3B | -31.82%2.75B | -29.08%2.49B | 0.12%3.76B | 12.08%3.86B | 30.71%4.03B | 14.49%3.51B |
Long-term receivables | -3.33%31.22M | -2.88%31.22M | -98.40%32.14M | -98.24%32.14M | -98.94%32.29M | -98.63%32.14M | -38.23%2.01B | -33.97%1.83B | -8.32%3.05B | -29.31%2.34B |
Development expenditure | 18.30%45.64M | 37.25%42.28M | 35.74%53.13M | 9.94%38.58M | --38.58M | 28.32%30.8M | 238.89%39.14M | 177.85%35.09M | ---- | --24.01M |
long-term investment | 8.91%14.47B | 8.98%14.05B | 31.17%14.33B | 33.25%14.01B | 28.32%13.28B | 30.88%12.89B | 5.96%10.92B | 0.21%10.52B | 1.93%10.35B | -0.24%9.85B |
Intangible assets | -3.80%3.11B | -4.12%3.07B | -3.57%3.12B | 0.20%3.18B | 9.19%3.23B | -0.49%3.2B | 5.00%3.24B | 8.87%3.17B | -0.40%2.96B | 10.41%3.22B |
Goodwill | -42.46%28.01M | -42.46%28.01M | 0.00%48.68M | 0.00%48.68M | 0.00%48.68M | 0.00%48.68M | 0.00%48.68M | 0.00%48.68M | 0.00%48.68M | 0.00%48.68M |
Deferred tax assets | -5.77%911.59M | -5.27%910.18M | -8.22%912.09M | -3.50%909.42M | 0.30%967.38M | 1.02%960.82M | 7.76%993.8M | 0.85%942.44M | 1.93%964.5M | 3.35%951.16M |
Other illiquid assets | 36.82%631.5M | 20.61%621.45M | -25.00%601.29M | -36.82%509.51M | -46.32%461.54M | -36.02%515.26M | -31.96%801.67M | -21.21%806.37M | 24.01%859.75M | -0.77%805.3M |
Special items of non-current assets | -17.64%580.98M | -12.49%617.21M | 57.71%632.41M | 53.06%658.77M | 70.28%705.44M | 64.13%705.29M | 89.39%401M | -7.41%430.41M | -7.54%414.28M | 26.77%429.71M |
Total non-current assets | 3.39%45.66B | 4.26%45.45B | 5.22%45.67B | 5.79%45.16B | 7.18%44.16B | 4.69%43.6B | 9.66%43.4B | 9.85%42.68B | 7.67%41.2B | 8.99%41.64B |
Total assets | 2.95%60.87B | 4.82%60.25B | -3.68%59.99B | -5.33%60.26B | -2.57%59.13B | -7.62%57.48B | 6.58%62.28B | 11.38%63.66B | 7.05%60.69B | 8.82%62.22B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -9.71%1.26B | 30.29%1.87B | -9.76%1.72B | -13.98%1.5B | -12.74%1.39B | -4.59%1.44B | 1.07%1.9B | 14.51%1.74B | 16.78%1.59B | 25.64%1.5B |
Notes payable | -29.90%648.26M | -11.33%917.62M | -6.10%856.39M | -31.06%705.38M | -0.90%924.77M | -16.34%1.03B | -19.27%912.01M | 32.43%1.02B | -13.48%933.22M | 38.96%1.24B |
Tax payable | 1.99%421.82M | 15.50%353.88M | -1.01%359.87M | -2.53%376.01M | 6.38%413.58M | 12.77%306.38M | 24.49%363.55M | 33.43%385.76M | 29.00%388.78M | 5.97%271.67M |
Other payables and accrued expenses | -3.77%3.85B | -4.26%3.82B | -60.55%4.21B | -53.41%5.91B | -58.69%4B | -63.50%3.99B | 32.40%10.66B | 47.23%12.68B | 25.44%9.67B | 15.91%10.92B |
Advance payment | 524.29%22.07M | -40.56%5.48M | 119.23%35.42M | -52.77%31.62M | 29.00%3.53M | 0.00%9.22M | -83.09%16.16M | 21.01%66.96M | -85.99%2.74M | 42.93%9.22M |
Short-term borrowing | -63.73%120.45M | -53.02%126.41M | 960.36%318.44M | -40.36%530.12M | -75.16%332.09M | -82.04%269.09M | -97.67%30.03M | -14.95%888.93M | 22.02%1.34B | 1,008.83%1.5B |
Other current liabilities | 735.87%35.03M | 30.80%27.62M | 456.55%28.52M | 26.58%27.06M | -67.41%4.19M | 47.01%21.12M | 127.79%5.12M | 98.92%21.37M | 206.36%12.86M | 69.51%14.36M |
Special items of current liabilities | 2.64%352.97M | -37.21%452.22M | 158.51%555.78M | 165.84%576.48M | 215.47%343.9M | 281.00%720.19M | -85.83%214.99M | -84.76%216.85M | -86.00%109.01M | -91.74%189.03M |
Adjustment items of current liabilities | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | -10.50%7.53B | -1.53%8.55B | -40.55%9.08B | -40.77%10.67B | -43.29%8.41B | -47.09%8.69B | 2.39%15.27B | 25.89%18.02B | 14.44%14.83B | 10.98%16.42B |
Net current assets | 17.21%7.68B | 20.17%6.24B | 45.29%5.24B | 50.09%4.43B | 40.97%6.55B | 24.80%5.19B | -8.50%3.61B | -25.84%2.95B | -14.87%4.65B | -0.42%4.16B |
Total assets less current liabilities | 5.18%53.34B | 5.95%51.69B | 8.30%50.91B | 8.66%49.59B | 10.61%50.71B | 6.52%48.79B | 8.01%47.01B | 6.53%45.64B | 4.85%45.85B | 8.06%45.8B |
Non-current liabilities | ||||||||||
Long-term bank loan | 3.57%1.88B | 16.17%1.79B | --1.79B | --1.73B | --1.82B | --1.54B | ---- | ---- | ---- | ---- |
Long-term accounts payable | -11.76%320.55M | -45.09%205.38M | 26.28%490.3M | 73.67%394.7M | 127.28%363.26M | 76.62%374.01M | 137.27%388.25M | 410.07%227.27M | 272.39%159.83M | 416.82%211.76M |
Long-term remuneration payable to staff and workers | -2.49%2.4B | -1.33%2.39B | -10.11%2.31B | -2.77%2.46B | -1.77%2.46B | -3.23%2.43B | 15.38%2.57B | 14.68%2.53B | 8.53%2.51B | 7.77%2.51B |
Deferred tax liability | -25.51%54.32M | 9.92%55.37M | -29.78%49.05M | -3.26%49.45M | 103.52%72.92M | -5.46%50.37M | 77.10%69.85M | -4.61%51.12M | -37.41%35.83M | -1.38%53.28M |
Deferred income-non-current liabilities | -0.03%332.64M | 3.97%336.79M | -4.65%307M | 1.61%312.71M | 25.78%332.73M | 4.13%323.94M | 12.80%321.98M | 12.23%307.75M | -5.21%264.53M | 11.09%311.1M |
Other non-current liabilities | -8.46%2.03B | -8.82%2.08B | -8.10%2.13B | -8.44%2.18B | -8.82%2.22B | -8.10%2.28B | -8.41%2.32B | -7.79%2.38B | -7.59%2.43B | -7.49%2.48B |
Special items of non-current liabilities | -55.90%286.26M | -43.67%289.11M | 102.84%422.83M | 87.49%426.06M | 117.87%649.13M | 134.04%513.21M | 2.16%208.46M | 2.33%227.24M | 3.73%297.95M | 47.29%219.28M |
Total non-current liabilities | -7.69%7.31B | -4.78%7.15B | 27.62%7.51B | 31.98%7.55B | 38.95%7.92B | 29.84%7.51B | 7.56%5.88B | 6.01%5.72B | -0.23%5.7B | 2.51%5.79B |
Other items of liabilities | ---- | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- |
Total liabilities | -9.14%14.84B | -3.04%15.71B | -21.59%16.58B | -23.24%18.23B | -20.47%16.33B | -27.04%16.2B | 3.78%21.15B | 20.45%23.74B | 9.95%20.53B | 8.64%22.2B |
Total assets less total liabilities | 7.56%46.03B | 7.90%44.54B | 5.54%43.41B | 5.32%42.04B | 6.58%42.8B | 3.15%41.28B | 8.08%41.13B | 6.61%39.91B | 5.62%40.16B | 8.92%40.02B |
Total equity and non-current liabilities | 5.18%53.34B | 5.95%51.69B | 8.30%50.91B | 8.66%49.59B | 10.61%50.71B | 6.52%48.79B | 8.01%47.01B | 6.53%45.64B | 4.85%45.85B | 8.06%45.8B |
Equity | ||||||||||
Share capital | 0.00%6.49B | 0.00%6.49B | 0.00%6.49B | 0.00%6.49B | 0.00%6.49B | 0.00%6.49B | 0.00%6.49B | 0.00%6.49B | 0.00%6.49B | 0.00%6.49B |
Capital reserve | -1.23%11.74B | -1.21%11.73B | -0.88%11.78B | 0.06%11.89B | -3.20%11.88B | -7.65%11.88B | -3.56%11.88B | -3.30%11.88B | -0.34%12.28B | 4.41%12.86B |
Undistributed profit | 15.87%20.74B | 16.73%19.43B | 19.96%18.68B | 20.95%17.46B | 20.27%17.9B | 20.71%16.64B | 17.62%15.57B | 17.05%14.43B | 14.88%14.89B | 16.18%13.79B |
Special items of shareholders' rights and interests | -23.24%16.39M | -31.93%8.47M | -93.44%28.3M | -94.05%25.44M | -94.94%21.35M | -97.00%12.45M | 1.03%431.57M | 0.93%427.26M | 0.25%421.85M | -0.09%415.17M |
Shareholders' Equity | 7.59%41.61B | 7.69%40.28B | 7.92%39.26B | 8.26%38.15B | 7.20%38.67B | 5.20%37.4B | 5.81%36.38B | 5.40%35.24B | 5.82%36.08B | 7.74%35.55B |
Non-controlling interest | 7.28%4.42B | 9.91%4.26B | -12.72%4.14B | -16.88%3.89B | 1.13%4.12B | -13.19%3.88B | 29.27%4.75B | 16.71%4.67B | 3.83%4.08B | 19.28%4.47B |
Total equity | 7.56%46.03B | 7.90%44.54B | 5.54%43.41B | 5.32%42.04B | 6.58%42.8B | 3.15%41.28B | 8.08%41.13B | 6.61%39.91B | 5.62%40.16B | 8.92%40.02B |
Total equity and total liabilities | 2.95%60.87B | 4.82%60.25B | -3.68%59.99B | -5.33%60.26B | -2.57%59.13B | -7.62%57.48B | 6.58%62.28B | 11.38%63.66B | 7.05%60.69B | 8.82%62.22B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data