(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q9)Sep 30, 2020 | (Q3)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 6.83%158.11M | -16.02%268.03M | -9.19%148M | -6.25%319.18M | -11.61%162.99M | -5.38%340.44M | --184.39M | -3.61%359.79M | --168.07M | --242.72M |
Accounts receivable | 2.23%120.63M | -9.87%87.63M | -1.55%118M | 36.95%97.23M | 20.09%119.85M | -30.51%71M | --99.81M | 12.14%102.17M | --92.09M | --94.72M |
Related party payments receivable | -14.53%60.36M | -11.17%12.8M | -45.12%70.62M | 24.63%14.41M | -17.65%128.69M | -75.78%11.56M | --156.27M | -7.40%47.74M | --93.44M | --192.58M |
Withholding and tax receivable | --5.91M | -87.84%836K | ---- | -45.11%6.88M | -92.88%217K | 229.48%12.53M | --3.05M | -50.42%3.8M | --814K | --5.39M |
Cash and equivalents | 9.49%842.33M | -1.95%890.97M | 21.86%769.33M | -53.47%908.71M | -62.35%631.33M | 120.72%1.95B | --1.68B | 73.13%884.77M | --290.67M | --516.04M |
Fixed time deposit-current assets | -9.04%1.54B | 19.36%1.74B | 8.24%1.7B | 103.54%1.46B | 84.37%1.57B | --715.33M | --850M | ---- | ---- | ---- |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | --50M | ---- | --335M | --140M |
Other current assets | ---- | -59.79%143.9M | ---- | --357.91M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | 0.73%253.05M | ---- | 9.90%251.22M | ---- | --228.59M | ---- | ---- | ---- | ---- | ---- |
Total current assets | -2.29%2.98B | -0.58%3.14B | 7.56%3.05B | 1.82%3.16B | -6.01%2.84B | 121.97%3.1B | --3.02B | 35.15%1.4B | --980.09M | --1.19B |
Non-current assets | ||||||||||
Property, plant and equipment | -4.87%153.01M | -4.19%157.09M | -2.90%160.84M | -5.17%163.96M | 2.44%165.65M | 13.15%172.9M | --161.71M | 12.76%152.81M | --146.26M | --135.63M |
Advance payment | 916.96%1.74M | -72.01%173K | -94.95%171K | -78.07%618K | -5.71%3.39M | -45.39%2.82M | --3.59M | -26.63%5.16M | --2.72M | --9.85M |
Associated company interest | 0.00%1.5M | --1.5M | --1.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed time deposit-non-current assets | --279.43M | --272.45M | ---- | ---- | ---- | ---- | --60M | ---- | ---- | ---- |
Secured deposits-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.03M |
Financial assets at fair value-non-current assets | -13.63%126.13M | -6.77%136.14M | 7.99%146.03M | 118.28%146.03M | --135.22M | --66.9M | ---- | ---- | ---- | ---- |
Intangible assets | -15.51%9.7M | -16.67%9.7M | --11.49M | --11.65M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | ---- | 60.00%6.28M | --3.93M | --3.93M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | -4.81%76.12M | 13.11%76.99M | 10.69%79.97M | 25.73%68.06M | 29.89%72.25M | 45.08%54.13M | --55.63M | 28.54%37.31M | --40.41M | --40.05M |
Total non-current assets | 60.82%686.8M | 66.11%694.09M | 5.86%427.05M | 31.00%417.86M | 32.50%403.42M | 51.78%318.97M | --304.46M | 9.89%210.16M | --205M | --204.36M |
Total assets | 5.45%3.67B | 7.21%3.84B | 7.35%3.48B | 4.54%3.58B | -2.49%3.24B | 112.80%3.42B | --3.32B | 31.21%1.61B | --1.19B | --1.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 8.77%396.72M | 4.99%435.92M | 21.97%364.72M | -1.03%415.2M | -27.86%299.02M | 1.98%419.53M | --414.47M | 21.50%411.38M | --289.89M | --512.85M |
Tax payable | 53.62%15.97M | 403.64%16.32M | -22.93%10.4M | -54.51%3.24M | 230.91%13.49M | -83.30%7.12M | --4.08M | 991.00%42.66M | --22.88M | --33.69M |
Dividend payable | 178.36%85.79M | ---- | --30.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Amounts payable to associated parties-current liabilities | 12.68%43.08M | 4.51%69.55M | -40.75%38.24M | -13.31%66.55M | 12.19%64.54M | -30.35%76.77M | --57.52M | -72.68%110.22M | --230.89M | --420.19M |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --300M | --300M | --100M |
Financial lease liabilities-current liabilities | 88.90%13.42M | 80.72%11.21M | 4.29%7.1M | 12.42%6.2M | 63.35%6.81M | 209.42%5.52M | --4.17M | -44.71%1.78M | --2.05M | --2.84M |
Total current liabilities | 23.93%611.93M | 18.07%867.74M | 17.08%493.79M | 8.39%734.91M | -21.67%421.76M | -49.88%678M | --538.47M | 12.26%1.35B | --947.02M | --1.24B |
Net current assets | -7.35%2.37B | -6.23%2.27B | 5.90%2.56B | -0.01%2.43B | -2.62%2.42B | 5,234.34%2.43B | --2.48B | 126.68%45.47M | --33.07M | ---43.84M |
Total assets less current liabilities | 2.40%3.06B | 4.40%2.97B | 5.89%2.99B | 3.59%2.84B | 1.22%2.82B | 973.68%2.74B | --2.79B | 1,128.40%255.63M | --238.07M | --160.52M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 132.79%20.58M | 61.47%16.81M | -31.28%8.84M | 10.86%10.41M | 10.23%12.87M | 84.30%9.39M | --11.67M | -25.93%5.1M | --5.55M | --6.44M |
Deferred tax liability | 25.93%10.36M | 37.92%11.41M | 209.83%8.23M | --8.27M | --2.66M | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | ---- | --2.71M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 81.28%30.95M | 65.56%30.93M | 9.98%17.07M | 98.91%18.68M | 32.98%15.52M | 84.30%9.39M | --11.67M | -25.93%5.1M | --5.55M | --6.44M |
Total liabilities | 25.84%642.88M | 19.25%898.67M | 16.83%510.86M | 9.63%753.59M | -20.52%437.28M | -49.38%687.39M | --550.14M | 12.04%1.36B | --952.57M | --1.24B |
Total assets less total liabilities | 1.94%3.03B | 4.00%2.94B | 5.87%2.97B | 3.27%2.82B | 1.09%2.8B | 991.77%2.74B | --2.77B | 1,698.52%250.53M | --232.52M | --154.08M |
Total equity and non-current liabilities | 2.40%3.06B | 4.40%2.97B | 5.89%2.99B | 3.59%2.84B | 1.22%2.82B | 973.68%2.74B | --2.79B | 1,128.40%255.63M | --238.07M | --160.52M |
Equity | ||||||||||
Share capital | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 100.00%2K | --2K | -100.00%1K | --1K | --28.5M |
Reserve | 2.04%3.02B | 3.91%2.93B | 5.68%2.96B | 3.05%2.82B | 1.12%2.8B | 1,003.75%2.73B | --2.77B | 1,722.32%247.68M | --229.18M | --117.88M |
Shareholders' Equity | 2.04%3.02B | 3.91%2.93B | 5.68%2.96B | 3.05%2.82B | 1.12%2.8B | 1,003.74%2.73B | --2.77B | 1,771.55%247.68M | --229.19M | --146.38M |
Non-controlling interest | -39.57%3.99M | 38.51%10.11M | 415.05%6.6M | 387.12%7.3M | -39.87%1.28M | -47.49%1.5M | --2.13M | 309.91%2.85M | --3.34M | --7.7M |
Total equity | 1.94%3.03B | 4.00%2.94B | 5.87%2.97B | 3.27%2.82B | 1.09%2.8B | 991.77%2.74B | --2.77B | 1,698.52%250.53M | --232.52M | --154.08M |
Total equity and total liabilities | 5.45%3.67B | 7.21%3.84B | 7.35%3.48B | 4.54%3.58B | -2.49%3.24B | 112.80%3.42B | --3.32B | 31.21%1.61B | --1.19B | --1.4B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- |
Auditor | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data