XIAOMI-W
01810
NTES-S
09999
TRIP.COM-S
09961
4
JD HEALTH
06618
5
BIDU-SW
09888
(FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q9)Sep 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -36.54%6.52M | -28.97%7M | 63.15%10.28M | 664.60%9.85M | 519.57%6.3M | 19.26%1.29M | 13.13%1.02M | --1.08M | 31.05%899K | --673K |
Accounts receivable | 34.84%773.36M | -4.16%761.12M | -41.76%573.52M | 29.47%794.14M | 23.82%984.78M | -12.78%613.39M | -7.73%795.34M | --703.29M | -56.04%861.96M | --889.22M |
Advance deposits and other receivables | 29.16%585.66M | 45.66%573.04M | --453.43M | 31.74%393.42M | ---- | --298.63M | ---- | ---- | ---- | ---- |
Withholding and tax receivable | 0.28%26.99M | 62.22%30.87M | 11.70%26.92M | -13.58%19.03M | -21.22%24.1M | 1.12%22.02M | 173.32%30.59M | --21.77M | -24.27%11.19M | --18.14M |
Cash and equivalents | -57.31%2B | -40.84%2.73B | 7.67%4.7B | 11.33%4.62B | 14.65%4.36B | 30.03%4.15B | 282.40%3.8B | --3.19B | 28.56%994.63M | --958.08M |
Fixed time deposit-current assets | 5,056.26%467.26M | --753M | --9.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | -34.02%19.57M | 89.80%36.24M | 621.96%29.66M | 87.75%19.09M | -61.76%4.11M | 892.10%10.17M | 52.16%10.74M | --1.03M | 15.38%7.06M | --6.77M |
Total current assets | -31.93%4B | -15.12%5.01B | 8.42%5.87B | 15.80%5.9B | 16.73%5.42B | 30.03%5.1B | 147.43%4.64B | --3.92B | -31.94%1.88B | --1.87B |
Non-current assets | ||||||||||
Property, plant and equipment | 6.76%39.09M | -2.19%34.81M | 0.27%36.61M | -8.53%35.59M | -7.41%36.52M | -11.42%38.91M | -4.01%39.44M | --43.92M | 17.01%41.08M | --36.06M |
Interests in Joint Venture | 33.52%3.83M | 247.14%3.34M | 207.29%2.87M | -12.56%961K | 14.20%933K | 24.32%1.1M | --817K | --884K | ---- | ---- |
Fixed time deposit-non-current assets | --2.23B | --1.38B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposits-non-current assets | 475.22%63.28M | 330.90%55.53M | -62.26%11M | -18.59%12.89M | 258.64%29.15M | 84.96%15.83M | 24.34%8.13M | --8.56M | 945.76%6.54M | --6.54M |
Intangible assets | -74.35%85.39M | -3.75%326.34M | -3.29%332.92M | -0.58%339.04M | -0.47%344.25M | -0.26%341.03M | 0.57%345.88M | --341.92M | 7,680.72%343.91M | --4.06M |
Deferred tax assets | 29.27%16.39M | 31.85%15.03M | 16.75%12.68M | 10.60%11.4M | 8.03%10.86M | 7.81%10.31M | 16.40%10.05M | --9.56M | 17.50%8.64M | --7.95M |
Other illiquid assets | --33.39M | --5.26M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 390.80%2.62B | 271.02%2B | 0.59%533.39M | 7.20%538.26M | 8.14%530.26M | -3.05%502.1M | -8.34%490.32M | --517.92M | 153.17%534.96M | --167.57M |
Total assets | 3.26%6.62B | 8.80%7B | 7.72%6.41B | 15.03%6.44B | 15.91%5.95B | 26.16%5.6B | 112.86%5.13B | --4.44B | -18.76%2.41B | --2.04B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 63.17%651.5M | 43.29%628.83M | -74.83%399.28M | 103.72%438.85M | 21.87%1.59B | -83.40%215.42M | 2.33%1.3B | --1.3B | -10.58%1.27B | --1.39B |
Tax payable | -2.57%29.41M | -3.29%40.64M | -19.29%30.19M | -28.10%42.03M | -19.42%37.4M | 11.68%58.45M | -26.73%46.42M | --52.34M | 69.04%63.35M | --37.05M |
Other payables and accrued expenses | 1.32%1.38B | 11.46%1.47B | --1.36B | 4.56%1.32B | ---- | --1.26B | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 11.46%71.91M | 46.15%70.89M | 58.22%64.51M | 70.38%48.51M | 14.88%40.77M | -50.30%28.47M | -37.65%35.49M | --57.29M | -14.96%56.93M | --47.93M |
Total current liabilities | 8.12%2.88B | 29.54%3.03B | 31.91%2.67B | 26.88%2.34B | 30.94%2.02B | 13.23%1.85B | -0.82%1.54B | --1.63B | -9.88%1.56B | --1.59B |
Net current assets | -65.19%1.12B | -44.53%1.97B | -5.55%3.21B | 9.51%3.56B | 9.65%3.4B | 41.99%3.25B | 868.29%3.1B | --2.29B | -68.93%319.95M | --284.05M |
Total assets less current liabilities | -0.19%3.73B | -3.06%3.97B | -4.72%3.74B | 9.20%4.1B | 9.45%3.93B | 33.68%3.75B | 319.73%3.59B | --2.81B | -31.11%854.91M | --451.62M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 9.00%47.54M | 34.15%80.41M | 14.59%43.61M | 81.81%59.94M | 94.90%38.06M | 7.13%32.97M | -62.68%19.53M | --30.77M | -25.84%52.32M | --40.89M |
Deferred tax liability | 27.91%99.51M | 53.63%101.92M | 32.42%77.8M | 34.14%66.34M | 10.81%58.75M | 12.36%49.46M | 48.24%53.02M | --44.02M | 206.08%35.77M | --16.91M |
Special items of non-current liabilities | ---- | ---- | ---- | -5.63%463.39M | 3.28%439.31M | --491.03M | 6,823.13%425.36M | ---- | -60.35%6.14M | --15.2M |
Total non-current liabilities | 21.12%147.05M | -69.08%182.33M | -77.35%121.41M | 2.83%589.67M | 7.67%536.12M | 666.75%573.45M | 428.38%497.9M | --74.79M | -90.31%94.23M | --73.01M |
Total liabilities | 8.68%3.03B | 9.71%3.22B | 9.00%2.79B | 21.18%2.93B | 25.26%2.56B | 41.90%2.42B | 23.69%2.04B | --1.71B | -38.87%1.65B | --1.66B |
Total assets less total liabilities | -0.91%3.59B | 8.04%3.79B | 6.76%3.62B | 10.35%3.51B | 9.73%3.39B | 16.34%3.18B | 306.28%3.09B | --2.73B | 183.52%760.68M | --378.61M |
Total equity and non-current liabilities | -0.19%3.73B | -3.06%3.97B | -4.72%3.74B | 9.20%4.1B | 9.45%3.93B | 33.68%3.75B | 319.73%3.59B | --2.81B | -31.11%854.91M | --451.62M |
Equity | ||||||||||
Share capital | 0.00%2.54B | 0.00%2.54B | 0.00%2.54B | 0.00%2.54B | 0.00%2.54B | 7.44%2.54B | 337.69%2.54B | --2.37B | --581.02M | --23.47M |
Other reserves | 7.74%-273.32M | 9.85%-281.24M | 10.91%-296.24M | 7.36%-311.97M | 9.36%-332.52M | 8.79%-336.75M | -0.14%-366.85M | ---369.22M | -102,146.24%-366.35M | ---24.21M |
Retained profit | 2.91%1.23B | 22.32%1.34B | 18.35%1.2B | 35.76%1.1B | 33.94%1.01B | 39.78%807.45M | 88.92%755.58M | --577.64M | 54.69%399.95M | --371.06M |
Shareholders' Equity | 1.68%3.5B | 8.28%3.6B | 6.89%3.44B | 10.40%3.33B | 9.92%3.22B | 17.02%3.01B | 377.00%2.93B | --2.58B | 137.39%614.62M | --370.32M |
Non-controlling interest | -51.50%85.3M | 3.60%185.66M | 4.28%175.88M | 9.30%179.21M | 6.29%168.66M | 5.18%163.96M | 8.65%158.69M | --155.88M | 1,455.61%146.06M | --8.29M |
Total equity | -0.91%3.59B | 8.04%3.79B | 6.76%3.62B | 10.35%3.51B | 9.73%3.39B | 16.34%3.18B | 306.28%3.09B | --2.73B | 183.52%760.68M | --378.61M |
Total equity and total liabilities | 3.26%6.62B | 8.80%7B | 7.72%6.41B | 15.03%6.44B | 15.91%5.95B | 26.16%5.6B | 112.86%5.13B | --4.44B | -18.76%2.41B | --2.04B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | -- | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.