BEKE-W
02423
BIDU-SW
09888
BOSS ZHIPIN-W
02076
TENCENT
00700
TME-SW
01698
(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (Q3)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -13.72%-462.82M | ---- | 76.28%-406.99M | ---- | -431.14%-1.72B | ---- | -182.44%-70.07M | 24.27%-323.01M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 35.15%-15.56M | ---- | -208.02%-23.99M | ---- | -32.85%-7.79M | ---- | -9.89%-1.27M | -81.85%-5.86M | ---- |
Interest expense - adjustment | ---- | -9.18%16.02M | ---- | 16.28%17.64M | ---- | -5.62%15.17M | ---- | -5.30%3.06M | 54.40%16.07M | ---- |
Attributable subsidiary (profit) loss | ---- | -100.19%-43K | ---- | 684.04%23.15M | ---- | --2.95M | ---- | --176K | ---- | ---- |
Impairment and provisions: | ---- | --1.48M | ---- | ---- | ---- | --1.64M | ---- | ---3.04M | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---3.04M | ---- | ---- |
-Other impairments and provisions | ---- | --1.48M | ---- | ---- | ---- | --1.64M | ---- | ---- | ---- | ---- |
Revaluation surplus: | ---- | ---- | ---- | ---- | ---- | 3,259.24%1.2B | ---- | 419.84%21.38M | -202.06%-37.93M | ---- |
-Other fair value changes | ---- | ---- | ---- | ---- | ---- | 3,259.24%1.2B | ---- | 419.84%21.38M | -202.06%-37.93M | ---- |
Asset sale loss (gain): | ---- | -122.22%-10K | ---- | 100.17%45K | ---- | -297,644.44%-26.78M | ---- | ---17.24M | --9K | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | -88.24%6K | ---- | 37.84%51K | ---- | 311.11%37K | ---- | ---- | --9K | ---- |
-Loss (gain) from selling other assets | ---- | -166.67%-16K | ---- | 99.98%-6K | ---- | ---26.82M | ---- | ---17.24M | ---- | ---- |
Depreciation and amortization: | ---- | -3.12%45.79M | ---- | 6.26%47.27M | ---- | 5.59%44.48M | ---- | 31.95%9.25M | 3.66%42.13M | ---- |
-Amortization of intangible assets | ---- | -21.43%132K | ---- | -59.22%168K | ---- | -32.01%412K | ---- | -4.92%116K | 0.83%606K | ---- |
-Other depreciation and amortization | ---- | 0.00%-8M | ---- | 0.00%-8M | ---- | ---8M | ---- | ---- | ---- | ---- |
Exchange Loss (gain) | ---- | 97.70%-1.45M | ---- | -443.37%-63.14M | ---- | -45.00%18.39M | ---- | 195.66%3.77M | 812.47%33.44M | ---- |
Special items | ---- | 40.82%28.33M | ---- | -34.21%20.12M | ---- | -74.82%30.58M | ---- | 1.16%3.76M | 57.70%121.43M | ---- |
Operating profit before the change of operating capital | ---- | -0.61%-388.27M | ---- | 12.06%-385.92M | ---- | -185.46%-438.84M | ---- | -121.90%-50.22M | 29.34%-153.73M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 1,076.55%2.66M | ---- | 101.75%226K | ---- | -712.80%-12.89M | ---- | -362.70%-3.85M | 34.79%-1.59M | ---- |
Accounts receivable (increase)decrease | ---- | 130.88%7.01M | ---- | -202.44%-22.69M | ---- | 66.14%-7.5M | ---- | -99.45%67K | -204.64%-22.16M | ---- |
Accounts payable increase (decrease) | ---- | -61.46%14.7M | ---- | 6.89%38.15M | ---- | 28.36%35.69M | ---- | 143.45%4.88M | 153.10%27.81M | ---- |
Special items for working capital changes | ---- | -57.42%6.53M | ---- | -62.33%15.34M | ---- | 314.72%40.74M | ---- | ---- | ---18.97M | ---- |
Cash from business operations | ---- | -21.04%-358.04M | ---- | 23.07%-295.8M | ---- | -120.47%-384.49M | ---- | -118.60%-49.12M | 30.57%-174.4M | ---- |
Other taxs | ---- | -101.14%-675K | ---- | 3,579.33%59.08M | ---- | 70.54%-1.7M | ---- | 137.35%7.14M | 70.65%-5.76M | ---- |
Special items of business | 39.57%-119.46M | 101.14%675K | -19.85%-197.67M | -3,589.84%-59.08M | 4.21%-164.94M | -70.62%1.69M | -93.91%-172.18M | -385.57%-6.06M | -83.93%5.76M | ---88.8M |
Net cash from operations | 39.57%-119.46M | -21.04%-358.04M | -19.85%-197.67M | 23.07%-295.81M | 4.21%-164.94M | -120.47%-384.5M | -93.91%-172.18M | -12.17%-48.04M | 25.78%-174.4M | ---88.8M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -78.09%4.39M | 114.22%25.31M | 103.28%20.05M | 145.18%11.81M | 395.93%9.86M | -14.45%4.82M | -38.55%1.99M | -34.87%751K | 63.63%5.63M | --3.24M |
Decrease in deposits (increase) | ---- | 151.89%47.64M | 203.75%41.79M | -539,929.41%-91.81M | ---40.28M | 89.88%-17K | ---- | ---- | 97.02%-168K | ---150K |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 53.01%127K | --121K |
Purchase of fixed assets | 89.81%-1.57M | ---- | -34.44%-15.37M | ---- | 40.82%-11.44M | ---- | 29.33%-19.32M | ---12.72M | ---- | ---27.34M |
Purchase of intangible assets | ---- | ---- | ---- | 99.79%-40K | 94.29%-40K | ---18.73M | ---701K | ---45K | ---- | ---- |
Recovery of cash from investments | ---- | 141.91%329K | ---- | -40.35%136K | --252K | --228K | ---- | ---- | ---- | ---- |
Cash on investment | ---- | 30.43%-15.8M | ---- | 59.50%-22.71M | ---- | 11.46%-56.07M | ---500K | ---500K | ---63.33M | ---- |
Other items in the investment business | ---- | ---- | 22.79%167K | ---- | --136K | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | -93.94%2.83M | 156.01%57.47M | 212.37%46.63M | -47.07%-102.61M | -123.89%-41.5M | -20.84%-69.77M | 23.20%-18.54M | -1,347.66%-12.51M | 75.14%-57.74M | ---24.14M |
Net cash before financing | 22.78%-116.63M | 24.56%-300.57M | 26.84%-151.04M | 12.30%-398.41M | -8.24%-206.44M | -95.69%-454.27M | -68.88%-190.72M | -44.78%-60.55M | 50.32%-232.14M | ---112.93M |
Cash flow from financing activities | ||||||||||
New borrowing | -53.40%116.5M | 17.86%414.92M | 12.09%250M | 41.98%352.03M | 87.50%223.03M | 96.57%247.95M | 1,089.54%118.95M | 149.29%21.32M | -20.42%126.14M | --10M |
Refund | 24.68%-168.5M | -44.10%-431.1M | -31.96%-223.71M | -123.09%-299.16M | -362.07%-169.53M | 2.22%-134.1M | 50.72%-36.69M | ---1.79M | -365.65%-137.14M | ---74.45M |
Issuing shares | -91.24%19K | -88.45%58K | -53.63%217K | -99.94%502K | -99.83%468K | -21.84%814.67M | -36.47%278.29M | -27.25%278.29M | 142.79%1.04B | --438.04M |
Interest paid - financing | 15.60%-6.85M | 8.34%-15.62M | 0.98%-8.12M | -15.89%-17.04M | -27.09%-8.2M | 5.32%-14.71M | 9.35%-6.45M | 9.58%-2.84M | -60.17%-15.53M | ---7.11M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --236.87M | ---- |
Issuance expenses and redemption of securities expenses | 29.85%-3.28M | -38.62%-9.17M | ---4.68M | 76.71%-6.62M | ---- | 42.32%-28.41M | ---7.59M | ---1.01M | ---49.26M | ---- |
Other items of the financing business | ---- | ---- | ---- | --4.08M | ---- | ---- | ---- | ---- | ---574.81M | ---192.35M |
Net cash from financing operations | -715.42%-64.88M | -276.63%-47.2M | -75.18%10.54M | -96.96%26.72M | -87.58%42.48M | 41.85%879.71M | 101.27%342.02M | 36.67%291.29M | 14.53%620.17M | --169.93M |
Effect of rate | -83.32%495K | -103.66%-1.65M | -91.10%2.97M | 365.23%45.12M | 557.73%33.35M | 47.73%-17.01M | -241.31%-7.29M | -352.89%-5.96M | -677.74%-32.54M | --5.16M |
Net Cash | -29.19%-181.51M | 6.43%-347.78M | 14.31%-140.5M | -187.37%-371.69M | -208.36%-163.96M | 9.64%425.44M | 165.47%151.3M | 34.69%230.74M | 422.45%388.04M | --57M |
Begining period cash | -39.02%546.03M | -26.72%895.45M | -26.72%895.45M | 50.20%1.22B | 50.20%1.22B | 77.60%813.59M | 77.60%813.59M | 77.60%813.59M | 21.13%458.1M | --458.1M |
Cash at the end | -51.84%365.01M | -39.02%546.03M | -30.56%757.92M | -26.72%895.45M | 13.97%1.09B | 50.20%1.22B | 84.07%957.61M | 64.36%1.04B | 77.60%813.59M | --520.25M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- |
Auditor | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.