HK Stock MarketDetailed Quotes

06680 JLMAG

Watchlist
  • 5.860
  • +0.020+0.34%
Market Closed Jul 17 16:08 CST
7.88BMarket Cap14.69P/E (TTM)

JLMAG Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Inventory
28.06%2.39B
14.60%2.21B
2.58%1.96B
-5.61%1.65B
34.61%1.87B
45.83%1.93B
65.88%1.91B
58.17%1.75B
38.28%1.39B
43.16%1.32B
Accounts receivable
-8.68%2.01B
-9.65%1.98B
-1.87%2.1B
20.27%2.39B
34.78%2.2B
78.01%2.19B
71.02%2.14B
70.46%1.99B
86.49%1.63B
65.73%1.23B
Notes receivable
-78.15%57.32M
-43.60%364.27M
-72.13%142.06M
-59.58%213.43M
-37.62%262.33M
61.80%645.82M
44.91%509.63M
189.10%528.08M
102.44%420.52M
62.43%399.16M
Insurance and other receivables-current assets
23.35%83.83M
----
2,242.58%206.35M
----
942.97%67.96M
----
--8.81M
----
--6.52M
----
Advance deposits and other receivables
----
138.85%112.03M
----
128.63%229.08M
----
23.97%46.9M
----
175.19%100.2M
----
-47.26%37.83M
Cash and equivalents
-33.38%2.93B
-7.17%3.16B
5.82%3.96B
7.22%3.55B
2.45%4.4B
170.85%3.4B
234.74%3.74B
213.63%3.31B
331.02%4.3B
111.71%1.26B
Financial assets at fair value-current assets
----
46.03%209.51M
----
7.66%148.85M
----
1,885.48%143.47M
----
1,926.01%138.26M
----
172.27%7.23M
Other current assets
141.38%93.12M
4.30%800M
442.18%32.48M
-8.96%574.58M
111.28%38.58M
147.76%767.05M
-59.28%5.99M
6,296.02%631.16M
364.41%18.26M
73.36%309.59M
Special items of current assets
35.74%731.18M
----
78.95%380.3M
----
163.03%538.67M
----
--212.52M
----
--204.79M
----
Total current assets
-10.80%8.42B
-3.19%8.84B
3.60%9.04B
3.69%8.76B
17.70%9.44B
99.94%9.13B
113.94%8.72B
129.82%8.45B
145.44%8.02B
65.41%4.56B
Non-current assets
Fixed assets
31.65%1.72B
----
46.47%1.43B
----
83.78%1.31B
----
--978.45M
----
--710.25M
----
Property, plant and equipment
----
44.96%2.47B
----
48.94%1.9B
----
64.40%1.71B
----
73.17%1.28B
----
84.53%1.04B
Construction in progress
58.27%814.85M
----
2.06%561.94M
----
18.47%514.86M
----
--550.57M
----
--434.58M
----
Associated company interest
----
26.58%6.5M
----
98.49%6.29M
----
46.78%5.14M
----
-62.71%3.17M
----
-67.52%3.5M
long-term investment
24.13%6.44M
----
-88.17%6.43M
----
27.15%5.18M
----
--54.35M
----
--4.08M
----
Intangible assets
-0.37%216M
75.22%8.3M
8.91%218.52M
83.05%8.33M
10.63%216.81M
1.72%4.73M
4,482.81%200.64M
2.94%4.55M
4,249.04%195.97M
4.82%4.65M
Deferred tax assets
24.41%2.32M
-67.72%561K
23.51%2.69M
213.52%5.17M
-62.65%1.87M
-65.25%1.74M
--2.18M
--1.65M
--5M
--5M
Other illiquid assets
205.87%400.39M
89.84%263.38M
-33.92%107.82M
-49.46%150.3M
-49.52%130.9M
-41.02%138.74M
-17.07%163.17M
117.13%297.38M
71.51%259.3M
126.73%235.21M
Special items of non-current assets
-44.96%8.09M
0.21%237.01M
-72.82%13.78M
15.46%233.57M
-52.62%14.7M
18.65%236.5M
-74.75%50.69M
0.10%202.29M
-84.00%31.02M
146.64%199.33M
Total non-current assets
44.34%3.18B
42.81%2.99B
17.10%2.36B
29.10%2.31B
34.31%2.2B
40.90%2.09B
53.89%2.01B
63.95%1.79B
68.71%1.64B
94.90%1.49B
Total assets
-0.37%11.6B
5.40%11.83B
6.13%11.4B
8.13%11.06B
20.52%11.65B
85.44%11.22B
99.36%10.74B
114.75%10.23B
127.85%9.66B
71.79%6.05B
Liabilities
Current liabilities
Accounts payable
4.71%518.39M
11.76%2.91B
-47.70%407.87M
54.92%2.29B
-20.48%495.06M
155.83%2.6B
-10.07%779.87M
125.33%1.48B
11.79%622.6M
63.79%1.02B
Notes payable
-4.36%2.22B
----
89.16%2.37B
----
376.99%2.33B
----
--1.25B
----
--487.5M
----
Tax payable
-0.67%20.7M
216.45%10.33M
-46.44%19.84M
-59.40%21.65M
-60.53%20.84M
-36.08%3.26M
102.23%37.05M
179.21%53.33M
272.94%52.79M
-72.63%5.11M
Other payables and accrued expenses
75.34%184.39M
61.72%367.52M
201.19%185.18M
127.08%460.51M
37.72%105.16M
39.80%227.26M
-52.52%61.48M
27.53%202.8M
-44.39%76.36M
10.94%162.56M
Short-term borrowing
-80.38%201.01M
----
-60.10%458.46M
----
4.93%1.02B
----
--1.15B
----
--976.39M
----
Bank loans and overdrafts
----
-67.71%402.29M
----
-52.95%667.85M
----
-7.76%1.25B
----
29.36%1.42B
----
189.50%1.35B
Financial lease liabilities-current liabilities
----
46.37%6.06M
----
20.34%3.5M
----
86.45%4.14M
----
30.02%2.91M
----
96.29%2.22M
Other current liabilities
535.59%31.23M
----
259.77%22.99M
----
11.46%4.91M
----
--6.39M
----
--4.41M
----
Special items of current liabilities
-85.90%48.34M
961.10%287.71M
-90.33%35.54M
-29.11%37.45M
116.48%342.83M
-8.38%27.11M
1,385.08%367.42M
166.95%52.82M
506.73%158.36M
64.00%29.59M
Total current liabilities
-19.85%3.49B
-3.11%3.98B
-0.86%3.66B
8.50%3.49B
80.79%4.35B
60.10%4.11B
67.54%3.69B
64.34%3.21B
58.79%2.41B
101.84%2.57B
Net current assets
-3.07%4.94B
-3.25%4.85B
6.87%5.38B
0.74%5.27B
-9.33%5.09B
151.17%5.02B
168.51%5.03B
204.21%5.23B
220.31%5.62B
34.25%2B
Total assets less current liabilities
11.25%8.12B
10.31%7.84B
9.80%7.74B
7.96%7.58B
0.53%7.3B
104.12%7.11B
121.39%7.05B
149.83%7.02B
166.24%7.26B
54.80%3.48B
Non-current liabilities
Long-term bank loan
259.49%718.98M
172.11%544.21M
150.00%500M
25.00%500M
-72.76%200M
-51.43%200M
-41.67%200M
224.87%400M
634.26%734.26M
54.12%411.81M
Financial lease liabilities-non-current liabilities
----
28.08%9.05M
----
-29.50%5.48M
----
52.74%7.07M
----
48.05%7.78M
----
527.10%4.63M
Deferred tax liability
49.98%46.38M
58.60%50.14M
206.33%38.04M
321.31%35.8M
189.09%30.93M
311.77%31.62M
-22.27%12.42M
-10.24%8.5M
-10.53%10.7M
-39.97%7.68M
Deferred income-non-current liabilities
129.58%200.65M
144.13%201.9M
22.34%107.27M
19.55%109.3M
-10.31%87.4M
-10.39%82.7M
50.07%87.68M
57.29%91.42M
63.09%97.45M
59.05%92.29M
Special items of non-current liabilities
-62.21%3.13M
----
-24.20%7.37M
----
44.99%8.29M
----
--9.72M
----
--5.72M
----
Total non-current liabilities
196.72%969.15M
150.57%805.31M
110.66%652.68M
28.14%650.58M
-61.49%326.62M
-37.77%321.39M
-26.62%309.82M
-7.59%507.7M
62.80%848.13M
-24.32%516.41M
Total liabilities
-4.73%4.46B
8.03%4.79B
7.77%4.31B
11.18%4.14B
43.71%4.68B
43.71%4.43B
52.40%4B
48.56%3.72B
59.82%3.25B
57.80%3.08B
Total assets less total liabilities
2.56%7.15B
3.67%7.04B
5.16%7.08B
6.38%6.93B
8.74%6.97B
128.83%6.79B
144.03%6.74B
188.08%6.51B
190.68%6.41B
89.24%2.97B
Total equity and non-current liabilities
11.25%8.12B
10.31%7.84B
9.80%7.74B
7.96%7.58B
0.53%7.3B
104.12%7.11B
121.39%7.05B
149.83%7.02B
166.24%7.26B
54.80%3.48B
Equity
Share capital
60.48%1.34B
60.48%1.34B
60.51%1.34B
0.32%839.09M
0.18%837.96M
17.86%837.96M
18.21%836.43M
21.09%836.43M
93.75%836.43M
70.92%710.97M
Reserve
----
-4.54%5.68B
----
7.23%6.09B
----
163.79%5.95B
----
288.12%5.68B
----
115.95%2.25B
Legal reserve
17.50%237.17M
-4.54%5.68B
46.07%201.85M
7.23%6.09B
46.07%201.85M
163.79%5.95B
-93.27%138.19M
288.12%5.68B
-91.70%138.19M
115.95%2.25B
Capital reserve
-10.60%4B
----
-10.42%3.99B
----
0.73%4.48B
----
--4.46B
----
--4.45B
----
Undistributed profit
16.80%1.71B
----
17.05%1.56B
----
43.75%1.46B
----
--1.33B
----
--1.02B
----
Special items of shareholders' rights and interests
635.69%163.78M
----
-53.38%18.1M
----
-42.77%22.26M
----
--38.83M
----
--38.9M
----
Shareholders' Equity
2.38%7.13B
3.49%7.02B
5.11%7.08B
6.34%6.92B
8.70%6.97B
128.80%6.78B
144.02%6.73B
188.09%6.51B
190.70%6.41B
89.20%2.97B
Non-controlling interest
345.43%15.95M
435.84%15.67M
147.13%5.1M
265.33%3.81M
218.98%3.58M
207.47%2.92M
184.00%2.06M
133.04%1.04M
119.19%1.12M
443.43%951K
Total equity
2.56%7.15B
3.67%7.04B
5.16%7.08B
6.38%6.93B
8.74%6.97B
128.83%6.79B
144.03%6.74B
188.08%6.51B
190.68%6.41B
89.24%2.97B
Total equity and total liabilities
-0.37%11.6B
5.40%11.83B
6.13%11.4B
8.13%11.06B
20.52%11.65B
85.44%11.22B
99.36%10.74B
114.75%10.23B
127.85%9.66B
71.79%6.05B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Inventory 28.06%2.39B14.60%2.21B2.58%1.96B-5.61%1.65B34.61%1.87B45.83%1.93B65.88%1.91B58.17%1.75B38.28%1.39B43.16%1.32B
Accounts receivable -8.68%2.01B-9.65%1.98B-1.87%2.1B20.27%2.39B34.78%2.2B78.01%2.19B71.02%2.14B70.46%1.99B86.49%1.63B65.73%1.23B
Notes receivable -78.15%57.32M-43.60%364.27M-72.13%142.06M-59.58%213.43M-37.62%262.33M61.80%645.82M44.91%509.63M189.10%528.08M102.44%420.52M62.43%399.16M
Insurance and other receivables-current assets 23.35%83.83M----2,242.58%206.35M----942.97%67.96M------8.81M------6.52M----
Advance deposits and other receivables ----138.85%112.03M----128.63%229.08M----23.97%46.9M----175.19%100.2M-----47.26%37.83M
Cash and equivalents -33.38%2.93B-7.17%3.16B5.82%3.96B7.22%3.55B2.45%4.4B170.85%3.4B234.74%3.74B213.63%3.31B331.02%4.3B111.71%1.26B
Financial assets at fair value-current assets ----46.03%209.51M----7.66%148.85M----1,885.48%143.47M----1,926.01%138.26M----172.27%7.23M
Other current assets 141.38%93.12M4.30%800M442.18%32.48M-8.96%574.58M111.28%38.58M147.76%767.05M-59.28%5.99M6,296.02%631.16M364.41%18.26M73.36%309.59M
Special items of current assets 35.74%731.18M----78.95%380.3M----163.03%538.67M------212.52M------204.79M----
Total current assets -10.80%8.42B-3.19%8.84B3.60%9.04B3.69%8.76B17.70%9.44B99.94%9.13B113.94%8.72B129.82%8.45B145.44%8.02B65.41%4.56B
Non-current assets
Fixed assets 31.65%1.72B----46.47%1.43B----83.78%1.31B------978.45M------710.25M----
Property, plant and equipment ----44.96%2.47B----48.94%1.9B----64.40%1.71B----73.17%1.28B----84.53%1.04B
Construction in progress 58.27%814.85M----2.06%561.94M----18.47%514.86M------550.57M------434.58M----
Associated company interest ----26.58%6.5M----98.49%6.29M----46.78%5.14M-----62.71%3.17M-----67.52%3.5M
long-term investment 24.13%6.44M-----88.17%6.43M----27.15%5.18M------54.35M------4.08M----
Intangible assets -0.37%216M75.22%8.3M8.91%218.52M83.05%8.33M10.63%216.81M1.72%4.73M4,482.81%200.64M2.94%4.55M4,249.04%195.97M4.82%4.65M
Deferred tax assets 24.41%2.32M-67.72%561K23.51%2.69M213.52%5.17M-62.65%1.87M-65.25%1.74M--2.18M--1.65M--5M--5M
Other illiquid assets 205.87%400.39M89.84%263.38M-33.92%107.82M-49.46%150.3M-49.52%130.9M-41.02%138.74M-17.07%163.17M117.13%297.38M71.51%259.3M126.73%235.21M
Special items of non-current assets -44.96%8.09M0.21%237.01M-72.82%13.78M15.46%233.57M-52.62%14.7M18.65%236.5M-74.75%50.69M0.10%202.29M-84.00%31.02M146.64%199.33M
Total non-current assets 44.34%3.18B42.81%2.99B17.10%2.36B29.10%2.31B34.31%2.2B40.90%2.09B53.89%2.01B63.95%1.79B68.71%1.64B94.90%1.49B
Total assets -0.37%11.6B5.40%11.83B6.13%11.4B8.13%11.06B20.52%11.65B85.44%11.22B99.36%10.74B114.75%10.23B127.85%9.66B71.79%6.05B
Liabilities
Current liabilities
Accounts payable 4.71%518.39M11.76%2.91B-47.70%407.87M54.92%2.29B-20.48%495.06M155.83%2.6B-10.07%779.87M125.33%1.48B11.79%622.6M63.79%1.02B
Notes payable -4.36%2.22B----89.16%2.37B----376.99%2.33B------1.25B------487.5M----
Tax payable -0.67%20.7M216.45%10.33M-46.44%19.84M-59.40%21.65M-60.53%20.84M-36.08%3.26M102.23%37.05M179.21%53.33M272.94%52.79M-72.63%5.11M
Other payables and accrued expenses 75.34%184.39M61.72%367.52M201.19%185.18M127.08%460.51M37.72%105.16M39.80%227.26M-52.52%61.48M27.53%202.8M-44.39%76.36M10.94%162.56M
Short-term borrowing -80.38%201.01M-----60.10%458.46M----4.93%1.02B------1.15B------976.39M----
Bank loans and overdrafts -----67.71%402.29M-----52.95%667.85M-----7.76%1.25B----29.36%1.42B----189.50%1.35B
Financial lease liabilities-current liabilities ----46.37%6.06M----20.34%3.5M----86.45%4.14M----30.02%2.91M----96.29%2.22M
Other current liabilities 535.59%31.23M----259.77%22.99M----11.46%4.91M------6.39M------4.41M----
Special items of current liabilities -85.90%48.34M961.10%287.71M-90.33%35.54M-29.11%37.45M116.48%342.83M-8.38%27.11M1,385.08%367.42M166.95%52.82M506.73%158.36M64.00%29.59M
Total current liabilities -19.85%3.49B-3.11%3.98B-0.86%3.66B8.50%3.49B80.79%4.35B60.10%4.11B67.54%3.69B64.34%3.21B58.79%2.41B101.84%2.57B
Net current assets -3.07%4.94B-3.25%4.85B6.87%5.38B0.74%5.27B-9.33%5.09B151.17%5.02B168.51%5.03B204.21%5.23B220.31%5.62B34.25%2B
Total assets less current liabilities 11.25%8.12B10.31%7.84B9.80%7.74B7.96%7.58B0.53%7.3B104.12%7.11B121.39%7.05B149.83%7.02B166.24%7.26B54.80%3.48B
Non-current liabilities
Long-term bank loan 259.49%718.98M172.11%544.21M150.00%500M25.00%500M-72.76%200M-51.43%200M-41.67%200M224.87%400M634.26%734.26M54.12%411.81M
Financial lease liabilities-non-current liabilities ----28.08%9.05M-----29.50%5.48M----52.74%7.07M----48.05%7.78M----527.10%4.63M
Deferred tax liability 49.98%46.38M58.60%50.14M206.33%38.04M321.31%35.8M189.09%30.93M311.77%31.62M-22.27%12.42M-10.24%8.5M-10.53%10.7M-39.97%7.68M
Deferred income-non-current liabilities 129.58%200.65M144.13%201.9M22.34%107.27M19.55%109.3M-10.31%87.4M-10.39%82.7M50.07%87.68M57.29%91.42M63.09%97.45M59.05%92.29M
Special items of non-current liabilities -62.21%3.13M-----24.20%7.37M----44.99%8.29M------9.72M------5.72M----
Total non-current liabilities 196.72%969.15M150.57%805.31M110.66%652.68M28.14%650.58M-61.49%326.62M-37.77%321.39M-26.62%309.82M-7.59%507.7M62.80%848.13M-24.32%516.41M
Total liabilities -4.73%4.46B8.03%4.79B7.77%4.31B11.18%4.14B43.71%4.68B43.71%4.43B52.40%4B48.56%3.72B59.82%3.25B57.80%3.08B
Total assets less total liabilities 2.56%7.15B3.67%7.04B5.16%7.08B6.38%6.93B8.74%6.97B128.83%6.79B144.03%6.74B188.08%6.51B190.68%6.41B89.24%2.97B
Total equity and non-current liabilities 11.25%8.12B10.31%7.84B9.80%7.74B7.96%7.58B0.53%7.3B104.12%7.11B121.39%7.05B149.83%7.02B166.24%7.26B54.80%3.48B
Equity
Share capital 60.48%1.34B60.48%1.34B60.51%1.34B0.32%839.09M0.18%837.96M17.86%837.96M18.21%836.43M21.09%836.43M93.75%836.43M70.92%710.97M
Reserve -----4.54%5.68B----7.23%6.09B----163.79%5.95B----288.12%5.68B----115.95%2.25B
Legal reserve 17.50%237.17M-4.54%5.68B46.07%201.85M7.23%6.09B46.07%201.85M163.79%5.95B-93.27%138.19M288.12%5.68B-91.70%138.19M115.95%2.25B
Capital reserve -10.60%4B-----10.42%3.99B----0.73%4.48B------4.46B------4.45B----
Undistributed profit 16.80%1.71B----17.05%1.56B----43.75%1.46B------1.33B------1.02B----
Special items of shareholders' rights and interests 635.69%163.78M-----53.38%18.1M-----42.77%22.26M------38.83M------38.9M----
Shareholders' Equity 2.38%7.13B3.49%7.02B5.11%7.08B6.34%6.92B8.70%6.97B128.80%6.78B144.02%6.73B188.09%6.51B190.70%6.41B89.20%2.97B
Non-controlling interest 345.43%15.95M435.84%15.67M147.13%5.1M265.33%3.81M218.98%3.58M207.47%2.92M184.00%2.06M133.04%1.04M119.19%1.12M443.43%951K
Total equity 2.56%7.15B3.67%7.04B5.16%7.08B6.38%6.93B8.74%6.97B128.83%6.79B144.03%6.74B188.08%6.51B190.68%6.41B89.24%2.97B
Total equity and total liabilities -0.37%11.6B5.40%11.83B6.13%11.4B8.13%11.06B20.52%11.65B85.44%11.22B99.36%10.74B114.75%10.23B127.85%9.66B71.79%6.05B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg