HK Stock MarketDetailed Quotes

06680 JLMAG

Watchlist
  • 10.040
  • -0.720-6.69%
Closing Auction Session Nov 7 16:04 CST
13.51BMarket Cap45.64P/E (TTM)

JLMAG Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Assets
Current assets
Inventory
-14.88%1.67B
0.00%1.65B
28.06%2.39B
14.60%2.21B
2.58%1.96B
-5.61%1.65B
34.61%1.87B
45.83%1.93B
65.88%1.91B
58.17%1.75B
Accounts receivable
-4.96%2B
-12.68%2.09B
-8.68%2.01B
-9.65%1.98B
-1.87%2.1B
20.27%2.39B
34.78%2.2B
78.01%2.19B
71.02%2.14B
70.46%1.99B
Notes receivable
-59.20%57.95M
63.42%348.79M
-78.15%57.32M
-43.60%364.27M
-72.13%142.06M
-59.58%213.43M
-37.62%262.33M
61.80%645.82M
44.91%509.63M
189.10%528.08M
Advance deposits and other receivables
-54.85%115.05M
-36.46%145.56M
84.19%127.72M
138.85%112.03M
32.55%254.8M
128.63%229.08M
16.36%69.34M
23.97%46.9M
338.21%192.23M
175.19%100.2M
Cash and equivalents
-22.45%3.07B
-17.42%2.93B
-33.38%2.93B
-7.17%3.16B
5.82%3.96B
7.22%3.55B
2.45%4.4B
170.85%3.4B
234.74%3.74B
213.63%3.31B
Financial assets at fair value-current assets
80.92%280.65M
76.59%262.86M
48.18%209.77M
46.03%209.51M
2.28%155.13M
7.66%148.85M
0.16%141.56M
1,885.48%143.47M
2,495.86%151.68M
1,926.01%138.26M
Other current assets
195.40%95.95M
19.89%688.88M
141.38%93.12M
4.30%800M
442.18%32.48M
-8.96%574.58M
111.28%38.58M
147.76%767.05M
-59.28%5.99M
6,296.02%631.16M
Total current assets
-15.40%7.65B
-7.32%8.12B
-10.80%8.42B
-3.19%8.84B
3.60%9.04B
3.69%8.76B
17.70%9.44B
99.94%9.13B
113.94%8.72B
129.82%8.45B
Non-current assets
Fixed assets
39.72%2B
----
31.65%1.72B
----
46.47%1.43B
----
83.78%1.31B
----
--978.45M
----
Property, plant and equipment
----
41.35%2.69B
----
44.96%2.47B
----
48.94%1.9B
----
64.40%1.71B
----
73.17%1.28B
Construction in progress
45.79%819.26M
----
58.27%814.85M
----
2.06%561.94M
----
18.47%514.86M
----
--550.57M
----
Associated company interest
----
11.28%7M
----
26.58%6.5M
----
98.49%6.29M
----
46.78%5.14M
----
-62.71%3.17M
long-term investment
579.19%43.65M
----
24.13%6.44M
----
-88.17%6.43M
----
27.15%5.18M
----
--54.35M
----
Intangible assets
6.52%232.76M
-4.37%7.97M
-0.37%216M
75.22%8.3M
8.91%218.52M
83.05%8.33M
10.63%216.81M
1.72%4.73M
4,482.81%200.64M
2.94%4.55M
Deferred tax assets
-84.75%411.07K
-44.06%2.89M
24.41%2.32M
-67.72%561K
23.51%2.69M
213.52%5.17M
-62.65%1.87M
-65.25%1.74M
--2.18M
--1.65M
Other illiquid assets
192.23%315.08M
114.41%322.26M
205.87%400.39M
89.84%263.38M
-33.92%107.82M
-49.46%150.3M
-49.52%130.9M
-41.02%138.74M
-17.07%163.17M
117.13%297.38M
Special items of non-current assets
-76.06%1.21M
----
-53.15%2.39M
----
-87.83%5.07M
----
-80.03%5.11M
----
--41.65M
----
Total non-current assets
45.60%3.43B
41.18%3.26B
44.34%3.18B
42.81%2.99B
17.10%2.36B
29.10%2.31B
34.31%2.2B
40.90%2.09B
53.89%2.01B
63.95%1.79B
Total assets
-2.78%11.08B
2.79%11.37B
-0.37%11.6B
5.40%11.83B
6.13%11.4B
8.13%11.06B
20.52%11.65B
85.44%11.22B
99.36%10.74B
114.75%10.23B
Liabilities
Current liabilities
Accounts payable
23.00%501.67M
12.98%2.59B
4.71%518.39M
11.76%2.91B
-47.70%407.87M
54.92%2.29B
-20.48%495.06M
155.83%2.6B
-10.07%779.87M
125.33%1.48B
Notes payable
-21.24%1.86B
----
-4.36%2.22B
----
89.16%2.37B
----
376.99%2.33B
----
--1.25B
----
Tax payable
38.47%27.47M
-88.38%2.52M
-0.67%20.7M
216.45%10.33M
-46.44%19.84M
-59.40%21.65M
-60.53%20.84M
-36.08%3.26M
102.23%37.05M
179.21%53.33M
Other payables and accrued expenses
11.94%207.3M
-21.57%361.2M
75.34%184.39M
61.72%367.52M
201.19%185.18M
127.08%460.51M
37.72%105.16M
39.80%227.26M
-52.52%61.48M
27.53%202.8M
Short-term borrowing
-46.11%247.08M
----
-80.38%201.01M
----
-60.10%458.46M
----
4.93%1.02B
----
--1.15B
----
Bank loans and overdrafts
----
9.42%730.77M
----
-67.71%402.29M
----
-52.95%667.85M
----
-7.76%1.25B
----
29.36%1.42B
Financial lease liabilities-current liabilities
----
0.57%3.52M
----
46.37%6.06M
----
20.34%3.5M
----
86.45%4.14M
----
30.02%2.91M
Other current liabilities
-57.57%9.76M
----
535.59%31.23M
----
259.77%22.99M
----
11.46%4.91M
----
--6.39M
----
Special items of current liabilities
12,587.21%303.49M
----
-99.19%2.44M
----
-99.20%2.39M
----
143.39%302.53M
----
--300.23M
----
Total current liabilities
-10.41%3.28B
10.16%3.84B
-19.85%3.49B
-3.11%3.98B
-0.86%3.66B
8.50%3.49B
80.79%4.35B
60.10%4.11B
67.54%3.69B
64.34%3.21B
Net current assets
-18.80%4.37B
-18.88%4.28B
-3.07%4.94B
-3.25%4.85B
6.87%5.38B
0.74%5.27B
-9.33%5.09B
151.17%5.02B
168.51%5.03B
204.21%5.23B
Total assets less current liabilities
0.83%7.8B
-0.60%7.53B
11.25%8.12B
10.31%7.84B
9.80%7.74B
7.96%7.58B
0.53%7.3B
104.12%7.11B
121.39%7.05B
149.83%7.02B
Non-current liabilities
Long-term bank loan
48.92%744.62M
-2.04%489.79M
259.49%718.98M
172.11%544.21M
150.00%500M
25.00%500M
-72.76%200M
-51.43%200M
-41.67%200M
224.87%400M
Financial lease liabilities-non-current liabilities
-74.14%1.91M
-33.38%3.65M
----
28.08%9.05M
-24.20%7.37M
-29.50%5.48M
44.99%8.29M
52.74%7.07M
97.84%9.72M
48.05%7.78M
Deferred tax liability
14.89%43.7M
29.07%46.21M
49.98%46.38M
58.60%50.14M
206.33%38.04M
321.31%35.8M
189.09%30.93M
311.77%31.62M
-22.27%12.42M
-10.24%8.5M
Deferred income-non-current liabilities
128.89%245.53M
84.30%201.43M
129.58%200.65M
144.13%201.9M
22.34%107.27M
19.55%109.3M
-10.31%87.4M
-10.39%82.7M
50.07%87.68M
57.29%91.42M
Special items of non-current liabilities
----
----
--3.13M
----
----
----
----
----
----
----
Total non-current liabilities
58.69%1.04B
13.91%741.08M
196.72%969.15M
150.57%805.31M
110.66%652.68M
28.14%650.58M
-61.49%326.62M
-37.77%321.39M
-26.62%309.82M
-7.59%507.7M
Total liabilities
0.05%4.32B
10.75%4.58B
-4.73%4.46B
8.03%4.79B
7.77%4.31B
11.18%4.14B
43.71%4.68B
43.71%4.43B
52.40%4B
48.56%3.72B
Total assets less total liabilities
-4.50%6.76B
-1.96%6.79B
2.56%7.15B
3.67%7.04B
5.16%7.08B
6.38%6.93B
8.74%6.97B
128.83%6.79B
144.03%6.74B
188.08%6.51B
Total equity and non-current liabilities
0.83%7.8B
-0.60%7.53B
11.25%8.12B
10.31%7.84B
9.80%7.74B
7.96%7.58B
0.53%7.3B
104.12%7.11B
121.39%7.05B
149.83%7.02B
Equity
Share capital
0.20%1.35B
60.32%1.35B
60.48%1.34B
60.48%1.34B
60.51%1.34B
0.32%839.09M
0.18%837.96M
17.86%837.96M
18.21%836.43M
21.09%836.43M
Reserve
----
-10.73%5.43B
----
-4.54%5.68B
----
7.23%6.09B
----
163.79%5.95B
----
288.12%5.68B
Capital reserve
0.36%4.01B
----
-10.60%4B
----
-10.42%3.99B
----
0.73%4.48B
----
--4.46B
----
Undistributed profit
-14.31%1.33B
----
16.80%1.71B
----
17.05%1.56B
----
43.75%1.46B
----
--1.33B
----
Shareholders' Equity
-4.77%6.74B
-2.12%6.78B
2.38%7.13B
3.49%7.02B
5.11%7.08B
6.34%6.92B
8.70%6.97B
128.80%6.78B
144.02%6.73B
188.09%6.51B
Non-controlling interest
359.03%23.42M
279.58%14.48M
345.43%15.95M
435.84%15.67M
147.13%5.1M
265.33%3.81M
218.98%3.58M
207.47%2.92M
184.00%2.06M
133.04%1.04M
Total equity
-4.50%6.76B
-1.96%6.79B
2.56%7.15B
3.67%7.04B
5.16%7.08B
6.38%6.93B
8.74%6.97B
128.83%6.79B
144.03%6.74B
188.08%6.51B
Total equity and total liabilities
-2.78%11.08B
2.79%11.37B
-0.37%11.6B
5.40%11.83B
6.13%11.4B
8.13%11.06B
20.52%11.65B
85.44%11.22B
99.36%10.74B
114.75%10.23B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
Auditor
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
--
Ernst & Young Huaming Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Assets
Current assets
Inventory -14.88%1.67B0.00%1.65B28.06%2.39B14.60%2.21B2.58%1.96B-5.61%1.65B34.61%1.87B45.83%1.93B65.88%1.91B58.17%1.75B
Accounts receivable -4.96%2B-12.68%2.09B-8.68%2.01B-9.65%1.98B-1.87%2.1B20.27%2.39B34.78%2.2B78.01%2.19B71.02%2.14B70.46%1.99B
Notes receivable -59.20%57.95M63.42%348.79M-78.15%57.32M-43.60%364.27M-72.13%142.06M-59.58%213.43M-37.62%262.33M61.80%645.82M44.91%509.63M189.10%528.08M
Advance deposits and other receivables -54.85%115.05M-36.46%145.56M84.19%127.72M138.85%112.03M32.55%254.8M128.63%229.08M16.36%69.34M23.97%46.9M338.21%192.23M175.19%100.2M
Cash and equivalents -22.45%3.07B-17.42%2.93B-33.38%2.93B-7.17%3.16B5.82%3.96B7.22%3.55B2.45%4.4B170.85%3.4B234.74%3.74B213.63%3.31B
Financial assets at fair value-current assets 80.92%280.65M76.59%262.86M48.18%209.77M46.03%209.51M2.28%155.13M7.66%148.85M0.16%141.56M1,885.48%143.47M2,495.86%151.68M1,926.01%138.26M
Other current assets 195.40%95.95M19.89%688.88M141.38%93.12M4.30%800M442.18%32.48M-8.96%574.58M111.28%38.58M147.76%767.05M-59.28%5.99M6,296.02%631.16M
Total current assets -15.40%7.65B-7.32%8.12B-10.80%8.42B-3.19%8.84B3.60%9.04B3.69%8.76B17.70%9.44B99.94%9.13B113.94%8.72B129.82%8.45B
Non-current assets
Fixed assets 39.72%2B----31.65%1.72B----46.47%1.43B----83.78%1.31B------978.45M----
Property, plant and equipment ----41.35%2.69B----44.96%2.47B----48.94%1.9B----64.40%1.71B----73.17%1.28B
Construction in progress 45.79%819.26M----58.27%814.85M----2.06%561.94M----18.47%514.86M------550.57M----
Associated company interest ----11.28%7M----26.58%6.5M----98.49%6.29M----46.78%5.14M-----62.71%3.17M
long-term investment 579.19%43.65M----24.13%6.44M-----88.17%6.43M----27.15%5.18M------54.35M----
Intangible assets 6.52%232.76M-4.37%7.97M-0.37%216M75.22%8.3M8.91%218.52M83.05%8.33M10.63%216.81M1.72%4.73M4,482.81%200.64M2.94%4.55M
Deferred tax assets -84.75%411.07K-44.06%2.89M24.41%2.32M-67.72%561K23.51%2.69M213.52%5.17M-62.65%1.87M-65.25%1.74M--2.18M--1.65M
Other illiquid assets 192.23%315.08M114.41%322.26M205.87%400.39M89.84%263.38M-33.92%107.82M-49.46%150.3M-49.52%130.9M-41.02%138.74M-17.07%163.17M117.13%297.38M
Special items of non-current assets -76.06%1.21M-----53.15%2.39M-----87.83%5.07M-----80.03%5.11M------41.65M----
Total non-current assets 45.60%3.43B41.18%3.26B44.34%3.18B42.81%2.99B17.10%2.36B29.10%2.31B34.31%2.2B40.90%2.09B53.89%2.01B63.95%1.79B
Total assets -2.78%11.08B2.79%11.37B-0.37%11.6B5.40%11.83B6.13%11.4B8.13%11.06B20.52%11.65B85.44%11.22B99.36%10.74B114.75%10.23B
Liabilities
Current liabilities
Accounts payable 23.00%501.67M12.98%2.59B4.71%518.39M11.76%2.91B-47.70%407.87M54.92%2.29B-20.48%495.06M155.83%2.6B-10.07%779.87M125.33%1.48B
Notes payable -21.24%1.86B-----4.36%2.22B----89.16%2.37B----376.99%2.33B------1.25B----
Tax payable 38.47%27.47M-88.38%2.52M-0.67%20.7M216.45%10.33M-46.44%19.84M-59.40%21.65M-60.53%20.84M-36.08%3.26M102.23%37.05M179.21%53.33M
Other payables and accrued expenses 11.94%207.3M-21.57%361.2M75.34%184.39M61.72%367.52M201.19%185.18M127.08%460.51M37.72%105.16M39.80%227.26M-52.52%61.48M27.53%202.8M
Short-term borrowing -46.11%247.08M-----80.38%201.01M-----60.10%458.46M----4.93%1.02B------1.15B----
Bank loans and overdrafts ----9.42%730.77M-----67.71%402.29M-----52.95%667.85M-----7.76%1.25B----29.36%1.42B
Financial lease liabilities-current liabilities ----0.57%3.52M----46.37%6.06M----20.34%3.5M----86.45%4.14M----30.02%2.91M
Other current liabilities -57.57%9.76M----535.59%31.23M----259.77%22.99M----11.46%4.91M------6.39M----
Special items of current liabilities 12,587.21%303.49M-----99.19%2.44M-----99.20%2.39M----143.39%302.53M------300.23M----
Total current liabilities -10.41%3.28B10.16%3.84B-19.85%3.49B-3.11%3.98B-0.86%3.66B8.50%3.49B80.79%4.35B60.10%4.11B67.54%3.69B64.34%3.21B
Net current assets -18.80%4.37B-18.88%4.28B-3.07%4.94B-3.25%4.85B6.87%5.38B0.74%5.27B-9.33%5.09B151.17%5.02B168.51%5.03B204.21%5.23B
Total assets less current liabilities 0.83%7.8B-0.60%7.53B11.25%8.12B10.31%7.84B9.80%7.74B7.96%7.58B0.53%7.3B104.12%7.11B121.39%7.05B149.83%7.02B
Non-current liabilities
Long-term bank loan 48.92%744.62M-2.04%489.79M259.49%718.98M172.11%544.21M150.00%500M25.00%500M-72.76%200M-51.43%200M-41.67%200M224.87%400M
Financial lease liabilities-non-current liabilities -74.14%1.91M-33.38%3.65M----28.08%9.05M-24.20%7.37M-29.50%5.48M44.99%8.29M52.74%7.07M97.84%9.72M48.05%7.78M
Deferred tax liability 14.89%43.7M29.07%46.21M49.98%46.38M58.60%50.14M206.33%38.04M321.31%35.8M189.09%30.93M311.77%31.62M-22.27%12.42M-10.24%8.5M
Deferred income-non-current liabilities 128.89%245.53M84.30%201.43M129.58%200.65M144.13%201.9M22.34%107.27M19.55%109.3M-10.31%87.4M-10.39%82.7M50.07%87.68M57.29%91.42M
Special items of non-current liabilities ----------3.13M----------------------------
Total non-current liabilities 58.69%1.04B13.91%741.08M196.72%969.15M150.57%805.31M110.66%652.68M28.14%650.58M-61.49%326.62M-37.77%321.39M-26.62%309.82M-7.59%507.7M
Total liabilities 0.05%4.32B10.75%4.58B-4.73%4.46B8.03%4.79B7.77%4.31B11.18%4.14B43.71%4.68B43.71%4.43B52.40%4B48.56%3.72B
Total assets less total liabilities -4.50%6.76B-1.96%6.79B2.56%7.15B3.67%7.04B5.16%7.08B6.38%6.93B8.74%6.97B128.83%6.79B144.03%6.74B188.08%6.51B
Total equity and non-current liabilities 0.83%7.8B-0.60%7.53B11.25%8.12B10.31%7.84B9.80%7.74B7.96%7.58B0.53%7.3B104.12%7.11B121.39%7.05B149.83%7.02B
Equity
Share capital 0.20%1.35B60.32%1.35B60.48%1.34B60.48%1.34B60.51%1.34B0.32%839.09M0.18%837.96M17.86%837.96M18.21%836.43M21.09%836.43M
Reserve -----10.73%5.43B-----4.54%5.68B----7.23%6.09B----163.79%5.95B----288.12%5.68B
Capital reserve 0.36%4.01B-----10.60%4B-----10.42%3.99B----0.73%4.48B------4.46B----
Undistributed profit -14.31%1.33B----16.80%1.71B----17.05%1.56B----43.75%1.46B------1.33B----
Shareholders' Equity -4.77%6.74B-2.12%6.78B2.38%7.13B3.49%7.02B5.11%7.08B6.34%6.92B8.70%6.97B128.80%6.78B144.02%6.73B188.09%6.51B
Non-controlling interest 359.03%23.42M279.58%14.48M345.43%15.95M435.84%15.67M147.13%5.1M265.33%3.81M218.98%3.58M207.47%2.92M184.00%2.06M133.04%1.04M
Total equity -4.50%6.76B-1.96%6.79B2.56%7.15B3.67%7.04B5.16%7.08B6.38%6.93B8.74%6.97B128.83%6.79B144.03%6.74B188.08%6.51B
Total equity and total liabilities -2.78%11.08B2.79%11.37B-0.37%11.6B5.40%11.83B6.13%11.4B8.13%11.06B20.52%11.65B85.44%11.22B99.36%10.74B114.75%10.23B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IAS
Audit Opinions ------Unqualified Opinion------Unqualified Opinion----
Auditor ------Ernst & Young Huaming Certified Public Accountants (Special General Partnership)------Ernst & Young Huaming Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data