HK Stock MarketDetailed Quotes

06680 JLMAG

Watchlist
  • 6.410
  • +0.690+12.06%
Market Closed Sep 27 16:08 CST
8.62BMarket Cap22.41P/E (TTM)

JLMAG Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Inventory
0.00%1.65B
28.06%2.39B
14.60%2.21B
2.58%1.96B
-5.61%1.65B
34.61%1.87B
45.83%1.93B
65.88%1.91B
58.17%1.75B
38.28%1.39B
Accounts receivable
-12.68%2.09B
-8.68%2.01B
-9.65%1.98B
-1.87%2.1B
20.27%2.39B
34.78%2.2B
78.01%2.19B
71.02%2.14B
70.46%1.99B
86.49%1.63B
Notes receivable
63.42%348.79M
-78.15%57.32M
-43.60%364.27M
-72.13%142.06M
-59.58%213.43M
-37.62%262.33M
61.80%645.82M
44.91%509.63M
189.10%528.08M
102.44%420.52M
Advance deposits and other receivables
-36.46%145.56M
84.19%127.72M
138.85%112.03M
32.55%254.8M
128.63%229.08M
16.36%69.34M
23.97%46.9M
338.21%192.23M
175.19%100.2M
25.85%59.59M
Cash and equivalents
-17.42%2.93B
-33.38%2.93B
-7.17%3.16B
5.82%3.96B
7.22%3.55B
2.45%4.4B
170.85%3.4B
234.74%3.74B
213.63%3.31B
331.02%4.3B
Financial assets at fair value-current assets
76.59%262.86M
48.18%209.77M
46.03%209.51M
2.28%155.13M
7.66%148.85M
0.16%141.56M
1,885.48%143.47M
2,495.86%151.68M
1,926.01%138.26M
1,872.15%141.32M
Other current assets
19.89%688.88M
141.38%93.12M
4.30%800M
442.18%32.48M
-8.96%574.58M
111.28%38.58M
147.76%767.05M
-59.28%5.99M
6,296.02%631.16M
364.41%18.26M
Total current assets
-7.32%8.12B
-10.80%8.42B
-3.19%8.84B
3.60%9.04B
3.69%8.76B
17.70%9.44B
99.94%9.13B
113.94%8.72B
129.82%8.45B
145.44%8.02B
Non-current assets
Fixed assets
----
31.65%1.72B
----
46.47%1.43B
----
83.78%1.31B
----
--978.45M
----
--710.25M
Property, plant and equipment
41.35%2.69B
----
44.96%2.47B
----
48.94%1.9B
----
64.40%1.71B
----
73.17%1.28B
----
Construction in progress
----
58.27%814.85M
----
2.06%561.94M
----
18.47%514.86M
----
--550.57M
----
--434.58M
Associated company interest
11.28%7M
----
26.58%6.5M
----
98.49%6.29M
----
46.78%5.14M
----
-62.71%3.17M
----
long-term investment
----
24.13%6.44M
----
-88.17%6.43M
----
27.15%5.18M
----
--54.35M
----
--4.08M
Intangible assets
-4.37%7.97M
-0.37%216M
75.22%8.3M
8.91%218.52M
83.05%8.33M
10.63%216.81M
1.72%4.73M
4,482.81%200.64M
2.94%4.55M
4,249.04%195.97M
Deferred tax assets
-44.06%2.89M
24.41%2.32M
-67.72%561K
23.51%2.69M
213.52%5.17M
-62.65%1.87M
-65.25%1.74M
--2.18M
--1.65M
--5M
Other illiquid assets
114.41%322.26M
205.87%400.39M
89.84%263.38M
-33.92%107.82M
-49.46%150.3M
-49.52%130.9M
-41.02%138.74M
-17.07%163.17M
117.13%297.38M
71.51%259.3M
Special items of non-current assets
----
-53.15%2.39M
----
-87.83%5.07M
----
-80.03%5.11M
----
--41.65M
----
--25.57M
Total non-current assets
41.18%3.26B
44.34%3.18B
42.81%2.99B
17.10%2.36B
29.10%2.31B
34.31%2.2B
40.90%2.09B
53.89%2.01B
63.95%1.79B
68.71%1.64B
Total assets
2.79%11.37B
-0.37%11.6B
5.40%11.83B
6.13%11.4B
8.13%11.06B
20.52%11.65B
85.44%11.22B
99.36%10.74B
114.75%10.23B
127.85%9.66B
Liabilities
Current liabilities
Accounts payable
12.98%2.59B
4.71%518.39M
11.76%2.91B
-47.70%407.87M
54.92%2.29B
-20.48%495.06M
155.83%2.6B
-10.07%779.87M
125.33%1.48B
11.79%622.6M
Notes payable
----
-4.36%2.22B
----
89.16%2.37B
----
376.99%2.33B
----
--1.25B
----
--487.5M
Tax payable
-88.38%2.52M
-0.67%20.7M
216.45%10.33M
-46.44%19.84M
-59.40%21.65M
-60.53%20.84M
-36.08%3.26M
102.23%37.05M
179.21%53.33M
272.94%52.79M
Other payables and accrued expenses
-21.57%361.2M
75.34%184.39M
61.72%367.52M
201.19%185.18M
127.08%460.51M
37.72%105.16M
39.80%227.26M
-52.52%61.48M
27.53%202.8M
-44.39%76.36M
Short-term borrowing
----
-80.38%201.01M
----
-60.10%458.46M
----
4.93%1.02B
----
--1.15B
----
--976.39M
Bank loans and overdrafts
9.42%730.77M
----
-67.71%402.29M
----
-52.95%667.85M
----
-7.76%1.25B
----
29.36%1.42B
----
Financial lease liabilities-current liabilities
0.57%3.52M
----
46.37%6.06M
----
20.34%3.5M
----
86.45%4.14M
----
30.02%2.91M
----
Other current liabilities
----
535.59%31.23M
----
259.77%22.99M
----
11.46%4.91M
----
--6.39M
----
--4.41M
Special items of current liabilities
----
-99.19%2.44M
----
-99.20%2.39M
----
143.39%302.53M
----
--300.23M
----
--124.3M
Total current liabilities
10.16%3.84B
-19.85%3.49B
-3.11%3.98B
-0.86%3.66B
8.50%3.49B
80.79%4.35B
60.10%4.11B
67.54%3.69B
64.34%3.21B
58.79%2.41B
Net current assets
-18.88%4.28B
-3.07%4.94B
-3.25%4.85B
6.87%5.38B
0.74%5.27B
-9.33%5.09B
151.17%5.02B
168.51%5.03B
204.21%5.23B
220.31%5.62B
Total assets less current liabilities
-0.60%7.53B
11.25%8.12B
10.31%7.84B
9.80%7.74B
7.96%7.58B
0.53%7.3B
104.12%7.11B
121.39%7.05B
149.83%7.02B
166.24%7.26B
Non-current liabilities
Long-term bank loan
-2.04%489.79M
259.49%718.98M
172.11%544.21M
150.00%500M
25.00%500M
-72.76%200M
-51.43%200M
-41.67%200M
224.87%400M
634.26%734.26M
Financial lease liabilities-non-current liabilities
-33.38%3.65M
----
28.08%9.05M
-24.20%7.37M
-29.50%5.48M
44.99%8.29M
52.74%7.07M
97.84%9.72M
48.05%7.78M
716.05%5.72M
Deferred tax liability
29.07%46.21M
49.98%46.38M
58.60%50.14M
206.33%38.04M
321.31%35.8M
189.09%30.93M
311.77%31.62M
-22.27%12.42M
-10.24%8.5M
-10.53%10.7M
Deferred income-non-current liabilities
84.30%201.43M
129.58%200.65M
144.13%201.9M
22.34%107.27M
19.55%109.3M
-10.31%87.4M
-10.39%82.7M
50.07%87.68M
57.29%91.42M
63.09%97.45M
Special items of non-current liabilities
----
--3.13M
----
----
----
----
----
----
----
----
Total non-current liabilities
13.91%741.08M
196.72%969.15M
150.57%805.31M
110.66%652.68M
28.14%650.58M
-61.49%326.62M
-37.77%321.39M
-26.62%309.82M
-7.59%507.7M
62.80%848.13M
Total liabilities
10.75%4.58B
-4.73%4.46B
8.03%4.79B
7.77%4.31B
11.18%4.14B
43.71%4.68B
43.71%4.43B
52.40%4B
48.56%3.72B
59.82%3.25B
Total assets less total liabilities
-1.96%6.79B
2.56%7.15B
3.67%7.04B
5.16%7.08B
6.38%6.93B
8.74%6.97B
128.83%6.79B
144.03%6.74B
188.08%6.51B
190.68%6.41B
Total equity and non-current liabilities
-0.60%7.53B
11.25%8.12B
10.31%7.84B
9.80%7.74B
7.96%7.58B
0.53%7.3B
104.12%7.11B
121.39%7.05B
149.83%7.02B
166.24%7.26B
Equity
Share capital
60.32%1.35B
60.48%1.34B
60.48%1.34B
60.51%1.34B
0.32%839.09M
0.18%837.96M
17.86%837.96M
18.21%836.43M
21.09%836.43M
93.75%836.43M
Reserve
-10.73%5.43B
----
-4.54%5.68B
----
7.23%6.09B
----
163.79%5.95B
----
288.12%5.68B
----
Capital reserve
----
-10.60%4B
----
-10.42%3.99B
----
0.73%4.48B
----
--4.46B
----
--4.45B
Undistributed profit
----
16.80%1.71B
----
17.05%1.56B
----
43.75%1.46B
----
--1.33B
----
--1.02B
Shareholders' Equity
-2.12%6.78B
2.38%7.13B
3.49%7.02B
5.11%7.08B
6.34%6.92B
8.70%6.97B
128.80%6.78B
144.02%6.73B
188.09%6.51B
190.70%6.41B
Non-controlling interest
279.58%14.48M
345.43%15.95M
435.84%15.67M
147.13%5.1M
265.33%3.81M
218.98%3.58M
207.47%2.92M
184.00%2.06M
133.04%1.04M
119.19%1.12M
Total equity
-1.96%6.79B
2.56%7.15B
3.67%7.04B
5.16%7.08B
6.38%6.93B
8.74%6.97B
128.83%6.79B
144.03%6.74B
188.08%6.51B
190.68%6.41B
Total equity and total liabilities
2.79%11.37B
-0.37%11.6B
5.40%11.83B
6.13%11.4B
8.13%11.06B
20.52%11.65B
85.44%11.22B
99.36%10.74B
114.75%10.23B
127.85%9.66B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
Audit Opinions
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Auditor
--
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Inventory 0.00%1.65B28.06%2.39B14.60%2.21B2.58%1.96B-5.61%1.65B34.61%1.87B45.83%1.93B65.88%1.91B58.17%1.75B38.28%1.39B
Accounts receivable -12.68%2.09B-8.68%2.01B-9.65%1.98B-1.87%2.1B20.27%2.39B34.78%2.2B78.01%2.19B71.02%2.14B70.46%1.99B86.49%1.63B
Notes receivable 63.42%348.79M-78.15%57.32M-43.60%364.27M-72.13%142.06M-59.58%213.43M-37.62%262.33M61.80%645.82M44.91%509.63M189.10%528.08M102.44%420.52M
Advance deposits and other receivables -36.46%145.56M84.19%127.72M138.85%112.03M32.55%254.8M128.63%229.08M16.36%69.34M23.97%46.9M338.21%192.23M175.19%100.2M25.85%59.59M
Cash and equivalents -17.42%2.93B-33.38%2.93B-7.17%3.16B5.82%3.96B7.22%3.55B2.45%4.4B170.85%3.4B234.74%3.74B213.63%3.31B331.02%4.3B
Financial assets at fair value-current assets 76.59%262.86M48.18%209.77M46.03%209.51M2.28%155.13M7.66%148.85M0.16%141.56M1,885.48%143.47M2,495.86%151.68M1,926.01%138.26M1,872.15%141.32M
Other current assets 19.89%688.88M141.38%93.12M4.30%800M442.18%32.48M-8.96%574.58M111.28%38.58M147.76%767.05M-59.28%5.99M6,296.02%631.16M364.41%18.26M
Total current assets -7.32%8.12B-10.80%8.42B-3.19%8.84B3.60%9.04B3.69%8.76B17.70%9.44B99.94%9.13B113.94%8.72B129.82%8.45B145.44%8.02B
Non-current assets
Fixed assets ----31.65%1.72B----46.47%1.43B----83.78%1.31B------978.45M------710.25M
Property, plant and equipment 41.35%2.69B----44.96%2.47B----48.94%1.9B----64.40%1.71B----73.17%1.28B----
Construction in progress ----58.27%814.85M----2.06%561.94M----18.47%514.86M------550.57M------434.58M
Associated company interest 11.28%7M----26.58%6.5M----98.49%6.29M----46.78%5.14M-----62.71%3.17M----
long-term investment ----24.13%6.44M-----88.17%6.43M----27.15%5.18M------54.35M------4.08M
Intangible assets -4.37%7.97M-0.37%216M75.22%8.3M8.91%218.52M83.05%8.33M10.63%216.81M1.72%4.73M4,482.81%200.64M2.94%4.55M4,249.04%195.97M
Deferred tax assets -44.06%2.89M24.41%2.32M-67.72%561K23.51%2.69M213.52%5.17M-62.65%1.87M-65.25%1.74M--2.18M--1.65M--5M
Other illiquid assets 114.41%322.26M205.87%400.39M89.84%263.38M-33.92%107.82M-49.46%150.3M-49.52%130.9M-41.02%138.74M-17.07%163.17M117.13%297.38M71.51%259.3M
Special items of non-current assets -----53.15%2.39M-----87.83%5.07M-----80.03%5.11M------41.65M------25.57M
Total non-current assets 41.18%3.26B44.34%3.18B42.81%2.99B17.10%2.36B29.10%2.31B34.31%2.2B40.90%2.09B53.89%2.01B63.95%1.79B68.71%1.64B
Total assets 2.79%11.37B-0.37%11.6B5.40%11.83B6.13%11.4B8.13%11.06B20.52%11.65B85.44%11.22B99.36%10.74B114.75%10.23B127.85%9.66B
Liabilities
Current liabilities
Accounts payable 12.98%2.59B4.71%518.39M11.76%2.91B-47.70%407.87M54.92%2.29B-20.48%495.06M155.83%2.6B-10.07%779.87M125.33%1.48B11.79%622.6M
Notes payable -----4.36%2.22B----89.16%2.37B----376.99%2.33B------1.25B------487.5M
Tax payable -88.38%2.52M-0.67%20.7M216.45%10.33M-46.44%19.84M-59.40%21.65M-60.53%20.84M-36.08%3.26M102.23%37.05M179.21%53.33M272.94%52.79M
Other payables and accrued expenses -21.57%361.2M75.34%184.39M61.72%367.52M201.19%185.18M127.08%460.51M37.72%105.16M39.80%227.26M-52.52%61.48M27.53%202.8M-44.39%76.36M
Short-term borrowing -----80.38%201.01M-----60.10%458.46M----4.93%1.02B------1.15B------976.39M
Bank loans and overdrafts 9.42%730.77M-----67.71%402.29M-----52.95%667.85M-----7.76%1.25B----29.36%1.42B----
Financial lease liabilities-current liabilities 0.57%3.52M----46.37%6.06M----20.34%3.5M----86.45%4.14M----30.02%2.91M----
Other current liabilities ----535.59%31.23M----259.77%22.99M----11.46%4.91M------6.39M------4.41M
Special items of current liabilities -----99.19%2.44M-----99.20%2.39M----143.39%302.53M------300.23M------124.3M
Total current liabilities 10.16%3.84B-19.85%3.49B-3.11%3.98B-0.86%3.66B8.50%3.49B80.79%4.35B60.10%4.11B67.54%3.69B64.34%3.21B58.79%2.41B
Net current assets -18.88%4.28B-3.07%4.94B-3.25%4.85B6.87%5.38B0.74%5.27B-9.33%5.09B151.17%5.02B168.51%5.03B204.21%5.23B220.31%5.62B
Total assets less current liabilities -0.60%7.53B11.25%8.12B10.31%7.84B9.80%7.74B7.96%7.58B0.53%7.3B104.12%7.11B121.39%7.05B149.83%7.02B166.24%7.26B
Non-current liabilities
Long-term bank loan -2.04%489.79M259.49%718.98M172.11%544.21M150.00%500M25.00%500M-72.76%200M-51.43%200M-41.67%200M224.87%400M634.26%734.26M
Financial lease liabilities-non-current liabilities -33.38%3.65M----28.08%9.05M-24.20%7.37M-29.50%5.48M44.99%8.29M52.74%7.07M97.84%9.72M48.05%7.78M716.05%5.72M
Deferred tax liability 29.07%46.21M49.98%46.38M58.60%50.14M206.33%38.04M321.31%35.8M189.09%30.93M311.77%31.62M-22.27%12.42M-10.24%8.5M-10.53%10.7M
Deferred income-non-current liabilities 84.30%201.43M129.58%200.65M144.13%201.9M22.34%107.27M19.55%109.3M-10.31%87.4M-10.39%82.7M50.07%87.68M57.29%91.42M63.09%97.45M
Special items of non-current liabilities ------3.13M--------------------------------
Total non-current liabilities 13.91%741.08M196.72%969.15M150.57%805.31M110.66%652.68M28.14%650.58M-61.49%326.62M-37.77%321.39M-26.62%309.82M-7.59%507.7M62.80%848.13M
Total liabilities 10.75%4.58B-4.73%4.46B8.03%4.79B7.77%4.31B11.18%4.14B43.71%4.68B43.71%4.43B52.40%4B48.56%3.72B59.82%3.25B
Total assets less total liabilities -1.96%6.79B2.56%7.15B3.67%7.04B5.16%7.08B6.38%6.93B8.74%6.97B128.83%6.79B144.03%6.74B188.08%6.51B190.68%6.41B
Total equity and non-current liabilities -0.60%7.53B11.25%8.12B10.31%7.84B9.80%7.74B7.96%7.58B0.53%7.3B104.12%7.11B121.39%7.05B149.83%7.02B166.24%7.26B
Equity
Share capital 60.32%1.35B60.48%1.34B60.48%1.34B60.51%1.34B0.32%839.09M0.18%837.96M17.86%837.96M18.21%836.43M21.09%836.43M93.75%836.43M
Reserve -10.73%5.43B-----4.54%5.68B----7.23%6.09B----163.79%5.95B----288.12%5.68B----
Capital reserve -----10.60%4B-----10.42%3.99B----0.73%4.48B------4.46B------4.45B
Undistributed profit ----16.80%1.71B----17.05%1.56B----43.75%1.46B------1.33B------1.02B
Shareholders' Equity -2.12%6.78B2.38%7.13B3.49%7.02B5.11%7.08B6.34%6.92B8.70%6.97B128.80%6.78B144.02%6.73B188.09%6.51B190.70%6.41B
Non-controlling interest 279.58%14.48M345.43%15.95M435.84%15.67M147.13%5.1M265.33%3.81M218.98%3.58M207.47%2.92M184.00%2.06M133.04%1.04M119.19%1.12M
Total equity -1.96%6.79B2.56%7.15B3.67%7.04B5.16%7.08B6.38%6.93B8.74%6.97B128.83%6.79B144.03%6.74B188.08%6.51B190.68%6.41B
Total equity and total liabilities 2.79%11.37B-0.37%11.6B5.40%11.83B6.13%11.4B8.13%11.06B20.52%11.65B85.44%11.22B99.36%10.74B114.75%10.23B127.85%9.66B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)
Audit Opinions ----Unqualified Opinion------Unqualified Opinion------
Auditor ----Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data