(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -64.97%126.68M | ---- | -19.53%616.96M | ---- | -30.81%361.63M | ---- | 49.62%766.7M | ---- | 111.50%522.65M |
Profit adjustment | ||||||||||
Investment loss (gain) | ---- | ---- | ---- | -116.12%-1.5M | ---- | ---- | ---- | 169.31%9.31M | ---- | ---- |
Attributable subsidiary (profit) loss | ---- | -183.05%-501K | ---- | -129.97%-386K | ---- | -296.67%-177K | ---- | -59.69%1.29M | ---- | -96.04%90K |
Impairment and provisions: | ---- | 78.64%22.25M | ---- | 7.48%23.88M | ---- | -16.71%12.45M | ---- | 171.61%22.22M | ---- | 326.56%14.95M |
-Impairmen of inventory (reversal) | ---- | 37.05%20.31M | ---- | 188.57%29.66M | ---- | 256.78%14.82M | ---- | 40.75%10.28M | ---- | 30.47%4.15M |
-Other impairments and provisions | ---- | 182.02%1.94M | ---- | -148.48%-5.79M | ---- | -121.89%-2.36M | ---- | 1,262.56%11.94M | ---- | 3,253.42%10.8M |
Revaluation surplus: | ---- | 2,370.31%4.36M | ---- | -165.38%-6.83M | ---- | -100.84%-192K | ---- | 328.46%10.45M | ---- | 647.58%22.83M |
-Other fair value changes | ---- | 2,370.31%4.36M | ---- | -165.38%-6.83M | ---- | -100.84%-192K | ---- | 328.46%10.45M | ---- | 647.58%22.83M |
Asset sale loss (gain): | ---- | -177.51%-3.17M | ---- | 881.60%2.08M | ---- | 144.22%4.09M | ---- | 107.24%212K | ---- | -2,855.27%-9.25M |
-Loss (gain) on sale of property, machinery and equipment | ---- | -1,104.17%-289K | ---- | ---- | ---- | 94.23%-24K | ---- | ---- | ---- | 19.85%-416K |
-Loss (gain) from selling other assets | ---- | -170.03%-2.88M | ---- | 881.60%2.08M | ---- | 146.57%4.11M | ---- | -84.47%212K | ---- | -4,388.35%-8.83M |
Depreciation and amortization: | ---- | 6.08%80.09M | ---- | 10.06%153.72M | ---- | 9.89%75.5M | ---- | -5.43%139.66M | ---- | 82.56%68.71M |
-Amortization of intangible assets | ---- | 3.51%324K | ---- | -3.89%643K | ---- | -8.21%313K | ---- | 11.69%669K | ---- | 17.18%341K |
-Other depreciation and amortization | ---- | -79.62%1.6M | ---- | -78.14%9.73M | ---- | -70.99%7.84M | ---- | -44.71%44.53M | ---- | 419.98%27.02M |
Financial expense | ---- | -6.43%26.12M | ---- | -25.26%51.48M | ---- | -19.56%27.92M | ---- | -11.38%68.88M | ---- | -0.81%34.71M |
Exchange Loss (gain) | ---- | 189.38%4.89M | ---- | 97.55%-3.75M | ---- | ---5.47M | ---- | ---153.23M | ---- | ---- |
Operating profit before the change of operating capital | ---- | -45.20%260.72M | ---- | -3.45%835.65M | ---- | -27.33%475.76M | ---- | 18.84%865.47M | ---- | 106.90%654.69M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 105.03%539.78M | ---- | 49.50%-311.7M | ---- | 161.68%263.26M | ---- | -54.06%-617.22M | ---- | -134.38%-426.79M |
Accounts receivable (increase)decrease | ---- | -138.56%-91.15M | ---- | 123.52%317.5M | ---- | 126.45%236.4M | ---- | -110.30%-1.35B | ---- | -148.76%-893.84M |
Accounts payable increase (decrease) | ---- | -25.50%-298.68M | ---- | -78.27%420.42M | ---- | -150.02%-237.99M | ---- | 273.39%1.93B | ---- | 618.70%475.78M |
prepayments (increase)decrease | ---- | 82.85%-31.19M | ---- | -599.15%-65.59M | ---- | -181.88%-181.86M | ---- | -117.12%-9.38M | ---- | -216.99%-64.52M |
Special items for working capital changes | ---- | -112.02%-27.59M | ---- | 174.05%350.06M | ---- | 173.91%229.59M | ---- | -396.05%-472.75M | ---- | -650.88%-310.65M |
Cash from business operations | ---- | -55.18%351.9M | ---- | 340.44%1.55B | ---- | 238.89%785.16M | ---- | 114.83%351.09M | ---- | -1,096.48%-565.33M |
Other taxs | ---- | -252.19%-21.14M | ---- | 30.25%-28.58M | ---- | 29.93%-6M | ---- | 33.54%-40.97M | ---- | 70.88%-8.56M |
Adjustment items of business operations | -74.65%207.07M | ---- | -247.50%-615.18M | ---- | 297.77%817.01M | ---- | 198.46%417.06M | ---- | -378.86%-413.11M | ---- |
Net cash from operations | -74.65%207.07M | -57.55%330.76M | -247.50%-615.18M | 389.41%1.52B | 297.77%817.01M | 235.77%779.16M | 198.46%417.06M | 204.67%310.12M | -378.86%-413.11M | -648.63%-573.89M |
Cash flow from investment activities | ||||||||||
Dividend received - investment | --1.63M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -225.71%-11.59M | ---- |
Sale of fixed assets | -79.29%326.41K | -42.10%326K | -71.72%281.41K | 429.10%2.84M | 797.27%1.58M | 446.60%563K | --995.02K | -64.10%536K | -82.61%175.69K | -89.81%103K |
Purchase of fixed assets | -34.08%-491.84M | -116.04%-433.16M | -138.07%-231.58M | -32.93%-730.87M | 14.18%-366.82M | 33.43%-200.5M | 46.70%-97.27M | 2.38%-549.81M | 16.80%-427.41M | -47.12%-301.19M |
Selling intangible assets | ---- | ---- | ---- | ---- | ---- | ---893K | ---- | 65.10%-31.87M | ---- | ---- |
Purchase of intangible assets | ---- | ---- | ---- | 9.94%-716K | ---- | ---- | ---- | 2.69%-795K | ---- | -1.10%-275K |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---343.96K | ---- | ---46.25M | ---- |
Recovery of cash from investments | --138.08M | ---- | ---- | ---- | ---- | ---- | -94.96%342.48K | -1.28%428.67M | -55.83%147.08M | -72.45%87.5M |
Cash on investment | -710.18%-263.25M | -285.55%-95.42M | ---17.11M | 64.51%-213.3M | 88.97%-32.49M | 89.48%-24.75M | ---- | -38.84%-601.07M | 11.53%-294.6M | 26.06%-235.19M |
Other items in the investment business | ---- | --22.19M | ---- | ---- | ---- | ---- | --1.98K | ---- | ---- | ---- |
Net cash from investment operations | -54.64%-615.07M | -124.34%-506.06M | -158.01%-248.41M | -24.88%-942.05M | 37.13%-397.73M | 49.77%-225.58M | 69.88%-96.28M | -15.60%-754.33M | -25.77%-632.59M | -51.82%-449.06M |
Net cash before financing | -197.31%-407.99M | -131.67%-175.3M | -369.21%-863.59M | 229.61%575.72M | 140.09%419.27M | 154.12%553.58M | 143.16%320.79M | 19.35%-444.21M | -194.70%-1.05B | -174.66%-1.02B |
Cash flow from financing activities | ||||||||||
New borrowing | 16.64%844.52M | -7.19%483.98M | --173.77M | -4.58%775.92M | -20.62%724.05M | -47.06%521.46M | ---- | -22.31%813.18M | 11.78%912.18M | 135.15%985.08M |
Refund | 61.04%-519.24M | 66.28%-203.75M | -212.79%-118.28M | 31.95%-835.71M | -15.93%-1.33B | 47.36%-604.24M | 86.22%-37.82M | -175.80%-1.23B | -279.93%-1.15B | -12,967.67%-1.15B |
Issuing shares | ---- | -74.75%3.76M | ---- | -98.76%42.84M | ---- | -99.57%14.89M | ---- | 509.45%3.45B | ---- | 558.42%3.43B |
Interest paid - financing | ---- | 5.57%-24.71M | ---- | 37.12%-42.87M | ---- | 13.86%-26.17M | ---- | -58.71%-68.18M | ---- | -86.64%-30.38M |
Dividends paid - financing | -108.28%-459.58M | -47,791.25%-295.49M | 47.47%-5.4M | -4.33%-218.16M | 13.38%-220.66M | 99.66%-617K | 19.13%-10.28M | -142.19%-209.11M | -121.73%-254.75M | -109.16%-180.59M |
Absorb investment income | -84.26%2.34M | ---- | ---- | ---- | -99.56%14.89M | ---- | -99.94%2.11M | ---- | 551.28%3.35B | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | -12.57%-160M | ---- | ---- | ---- | -247.68%-142.13M | ---- | -1,418.01%-142.13M |
Other items of the financing business | -98.32%3.05M | 97.27%-8.58M | 2,922.17%5.2M | -111.63%-373.45M | 388.70%181.96M | -844.58%-314.47M | 99.69%-184.14K | -179.23%-176.46M | -108.79%-63.03M | 132.61%42.24M |
Net cash from financing operations | 79.62%-128.91M | 88.71%-46.4M | 219.74%55.28M | -133.48%-815.63M | -122.64%-632.44M | -113.92%-411.14M | -101.31%-46.17M | 100.03%2.44B | 216.54%2.79B | 253.30%2.95B |
Effect of rate | 390.68%2.22M | -189.38%-4.89M | 88.67%-1.33M | -102.45%-3.75M | -100.47%-764.97K | -95.54%5.47M | 59.17%-11.75M | 3,483.40%153.23M | 6,833.53%161.93M | 7,986.95%122.64M |
Net Cash | -151.87%-536.9M | -255.65%-221.7M | -394.34%-808.31M | -112.05%-239.91M | -112.19%-213.17M | -92.62%142.44M | -90.13%274.62M | 198.61%1.99B | 231.23%1.75B | 316.45%1.93B |
Begining period cash | -7.17%3.16B | -7.17%3.16B | -7.17%3.16B | 170.85%3.4B | 170.85%3.4B | 170.85%3.4B | 170.85%3.4B | 111.71%1.26B | 111.71%1.26B | 111.71%1.26B |
Cash at the end | -17.71%2.62B | -17.42%2.93B | -35.93%2.35B | -7.17%3.16B | 0.66%3.19B | 7.22%3.55B | -8.60%3.66B | 170.85%3.4B | 183.05%3.17B | 213.63%3.31B |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data