(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 6.20%19.52M | 58.41%21M | -45.27%18.38M | -74.04%13.26M | -66.35%33.59M | 1,883.92%51.07M | --99.81M | --2.57M | ---- | ---- |
Accounts receivable | 15.12%1.05B | 38.19%1.19B | 20.84%914.24M | 54.74%860.18M | 91.19%756.55M | 37.68%555.89M | -45.23%395.7M | 64.56%403.76M | 101.17%722.46M | -29.71%245.37M |
Related party payments receivable | -0.30%1.2B | 11.00%1.17B | -1.85%1.2B | -26.59%1.06B | 1,135.58%1.22B | 2,761.83%1.44B | 2,827.49%98.95M | --50.31M | --3.38M | ---- |
Advance deposits and other receivables | 19.95%295.08M | -12.26%229.07M | 18.13%246M | 53.87%261.07M | 13.76%208.25M | 161.72%169.67M | 255.05%183.06M | 312.71%64.83M | 76.41%51.56M | -40.23%15.71M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 9.42%4.25M | 4.93%3.81M |
Cash and equivalents | 30.69%292.45M | -55.33%144.95M | -60.09%223.77M | 11.18%324.46M | 127.83%560.63M | 27.54%291.84M | 26.65%246.08M | -31.93%228.82M | 7.87%194.3M | 215.18%336.16M |
Fixed time deposit-current assets | 14.49%10.49M | 4,009.80%8.38M | -18.02%9.16M | -99.08%204K | 0.10%11.17M | -6.51%22.29M | 0.28%11.16M | 185.56%23.85M | 0.45%11.13M | -48.93%8.35M |
Secured deposit | -66.50%34.3M | -78.40%52.06M | 62.39%102.39M | 214.95%240.99M | 133.53%63.05M | 203.48%76.52M | 44.39%27M | 8.68%25.21M | 41.67%18.7M | 75.76%23.2M |
Total current assets | 1.51%4.24B | 3.80%4.55B | 3.63%4.18B | 11.52%4.39B | 80.04%4.03B | 177.89%3.93B | 86.15%2.24B | 101.16%1.42B | 78.93%1.2B | 18.58%703.7M |
Non-current assets | ||||||||||
Property, plant and equipment | -9.38%305.44M | -2.79%322.11M | -0.08%337.06M | -1.97%331.35M | 22.17%337.34M | 40.50%338.01M | 5.03%276.12M | 17.55%240.57M | 23.13%262.9M | -5.96%204.66M |
Investment property | 43.99%12.42M | -12.25%13.65M | -6.69%8.62M | 66.87%15.56M | -4.90%9.24M | -3.94%9.33M | --9.72M | --9.71M | ---- | ---- |
Advance payment | 5.36%21.41M | 1.75%25.92M | -54.49%20.32M | 16.43%25.47M | 139.13%44.65M | -6.56%21.88M | --18.67M | 46.77%23.41M | ---- | --15.95M |
Financial assets at fair value-non-current assets | ---- | --1.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -19.33%14.06M | -17.91%15.36M | -23.34%17.42M | -21.37%18.72M | -16.59%22.73M | 160.45%23.8M | --27.25M | --9.14M | ---- | ---- |
Goodwill | 3.65%37.96M | -2.45%39.01M | -11.50%36.63M | -7.67%39.99M | -3.12%41.39M | 164.17%43.31M | 108.00%42.72M | --16.4M | --20.54M | ---- |
Deferred tax assets | -71.10%1.84M | ---- | 113.78%6.38M | --7.85M | -5.18%2.98M | ---- | 73.52%3.15M | ---- | --1.81M | ---- |
Other illiquid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 11.34%9.39M | ---- |
Total non-current assets | -7.11%456.35M | -4.98%481.76M | -5.61%491.29M | 0.74%507.01M | 16.57%520.48M | 48.78%503.29M | 49.27%446.5M | 50.53%338.27M | 31.36%299.13M | -0.52%224.72M |
Total assets | 0.60%4.69B | 2.89%5.04B | 2.58%4.67B | 10.30%4.89B | 69.48%4.55B | 152.99%4.44B | 78.80%2.68B | 88.90%1.75B | 66.89%1.5B | 13.31%928.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -12.41%1.8B | -8.95%2.37B | -5.63%2.06B | 24.33%2.6B | 128.05%2.18B | 220.52%2.09B | 89.30%955.66M | 1,108.22%652.22M | 1,049.13%504.84M | 28.36%53.98M |
Tax payable | -0.17%9.86M | -40.50%18.93M | -50.11%9.87M | -0.08%31.81M | -22.67%19.79M | 167.95%31.84M | 189.10%25.59M | 103.76%11.88M | 252.49%8.85M | 131.85%5.83M |
Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --176K | ---- |
Amounts payable to associated parties-current liabilities | -39.17%167.35M | 3.06%86.17M | 119.49%275.11M | -22.03%83.61M | 379,712.12%125.34M | 9,298.07%107.23M | -97.05%33K | -76.63%1.14M | -87.29%1.12M | -24.97%4.88M |
Other payables and accrued expenses | 106.29%561.52M | 6.66%313.81M | 16.34%272.2M | 34.98%294.22M | 23.24%233.97M | 260.34%217.98M | 225.40%189.84M | 701.13%60.49M | 797.14%58.34M | -53.66%7.55M |
Bank loans and overdrafts | 15.79%1.19B | 73.72%1.53B | 38.04%1.03B | 20.72%883.17M | 72.57%744.34M | 134.70%731.57M | 195.94%431.32M | 130.07%311.7M | 29.84%145.75M | -2.50%135.48M |
Other loans-current liabilities | 0.00%15.85M | 0.00%15.85M | --15.85M | --15.85M | ---- | ---- | ---- | ---- | --100M | --100M |
Financial lease liabilities-current liabilities | 0.09%2.33M | 12.31%2.35M | 51.96%2.33M | -45.75%2.09M | -22.33%1.53M | 240.62%3.85M | -18.79%1.98M | -62.41%1.13M | -30.34%2.43M | --3.01M |
Total current liabilities | 1.43%3.75B | 10.87%4.34B | 11.49%3.7B | 22.20%3.92B | 102.50%3.32B | 205.96%3.21B | 72.10%1.64B | 160.56%1.05B | 152.37%951.9M | 30.89%402.12M |
Net current assets | 2.13%486.77M | -55.16%210.54M | -33.00%476.6M | -35.50%469.49M | 18.65%711.32M | 97.90%727.85M | 139.65%599.48M | 21.95%367.78M | -15.09%250.16M | 5.37%301.58M |
Total assets less current liabilities | -2.56%943.11M | -29.10%692.3M | -21.42%967.89M | -20.68%976.5M | 17.76%1.23B | 74.37%1.23B | 90.43%1.05B | 34.15%706.06M | 5.16%549.29M | 2.77%526.31M |
Non-current liabilities | ||||||||||
Long-term bank loan | 60.16%402.73M | -62.55%78.42M | -45.62%251.46M | -56.10%209.4M | 53.80%462.43M | 1,296.73%476.94M | --300.67M | --34.15M | ---- | ---- |
Other loans-non-current liabilities | 0.00%130M | 0.00%130M | 0.00%130M | 30.00%130M | 30.00%130M | 0.00%100M | --100M | --100M | ---- | ---- |
Financial lease liabilities-non-current liabilities | -39.13%1.82M | -55.11%1.5M | 520.08%3M | 267.11%3.35M | -85.34%483K | -0.65%912K | 252.78%3.3M | 524.49%918K | -28.26%934K | --147K |
Deferred tax liability | ---- | -79.88%1.9M | -30.10%6.81M | -4.56%9.44M | -48.22%9.74M | -38.66%9.89M | 12.14%18.8M | 76.04%16.12M | 43.84%16.77M | -21.44%9.16M |
Total non-current liabilities | 36.62%534.55M | -39.85%211.82M | -35.08%391.26M | -40.08%352.18M | 42.55%602.65M | 288.76%587.74M | 2,288.66%422.77M | 1,525.10%151.18M | 36.60%17.7M | -25.24%9.3M |
Total liabilities | 4.79%4.29B | 6.69%4.56B | 4.33%4.09B | 12.55%4.27B | 90.20%3.92B | 216.40%3.79B | 112.56%2.06B | 191.42%1.2B | 148.52%969.6M | 28.70%411.43M |
Total assets less total liabilities | -29.15%408.56M | -23.04%480.48M | -8.35%576.63M | -2.97%624.32M | 0.95%629.14M | 15.95%643.4M | 17.24%623.22M | 7.32%554.87M | 4.36%531.59M | 3.47%517M |
Total equity and non-current liabilities | -2.56%943.11M | -29.10%692.3M | -21.42%967.89M | -20.68%976.5M | 17.76%1.23B | 74.37%1.23B | 90.43%1.05B | 34.15%706.06M | 5.16%549.29M | 2.77%526.31M |
Equity | ||||||||||
Share capital | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M |
Reserve | -45.28%243.25M | -37.11%314.33M | -14.18%444.55M | -6.65%499.79M | -2.03%518.03M | 1.56%535.42M | 0.99%528.76M | 3.57%527.19M | 4.43%523.59M | 3.52%509M |
Shareholders' Equity | -44.48%251.25M | -36.52%322.33M | -13.97%452.55M | -6.56%507.79M | -2.00%526.03M | 1.54%543.42M | 0.97%536.76M | 3.52%535.19M | 4.36%531.59M | 3.47%517M |
Non-controlling interest | 26.79%157.31M | 35.72%158.15M | 20.33%124.08M | 16.55%116.53M | 19.26%103.12M | 408.01%99.98M | --86.46M | --19.68M | ---- | ---- |
Total equity | -29.15%408.56M | -23.04%480.48M | -8.35%576.63M | -2.97%624.32M | 0.95%629.14M | 15.95%643.4M | 17.24%623.22M | 7.32%554.87M | 4.36%531.59M | 3.47%517M |
Total equity and total liabilities | 0.60%4.69B | 2.89%5.04B | 2.58%4.67B | 10.30%4.89B | 69.48%4.55B | 152.99%4.44B | 78.80%2.68B | 88.90%1.75B | 66.89%1.5B | 13.31%928.43M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data