(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 36.07%1.2B | 26.64%997.96M | -10.45%992.33M | -37.41%945.35M | -47.23%880.36M | -58.54%788.02M | -35.11%1.11B | 8.19%1.51B | 54.02%1.67B | 116.22%1.9B |
Accounts receivable | -32.52%1.67B | -41.25%1.48B | -13.17%1.73B | -17.96%2.01B | 29.13%2.48B | -18.64%2.53B | -2.89%1.99B | 34.96%2.45B | 66.76%1.92B | 273.70%3.1B |
Related party payments receivable | --143K | 15,600.00%314K | ---- | ---- | ---- | --2K | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | 22.24%507.14M | -1.50%320.76M | -12.59%306.98M | -21.21%296.57M | 17.99%414.86M | -20.75%325.65M | -19.45%351.18M | -17.73%376.4M | -25.77%351.59M | 43.54%410.92M |
Withholding and tax receivable | -24.80%379K | 3,228.75%15.98M | -24.38%13.51M | -85.70%2.55M | --504K | -87.09%480K | --17.87M | 328.34%17.87M | ---- | -12.41%3.72M |
Cash and equivalents | -26.73%5.2B | -19.35%5.68B | 28.21%7.55B | 34.41%7.11B | 13.28%7.1B | 22.15%7.04B | 4.33%5.89B | -15.16%5.29B | 1,374.90%6.27B | 818.57%5.76B |
Financial assets at fair value-current assets | -7.04%1.96B | 9.69%2.04B | -43.14%1.43B | -11.40%1.91B | 48.20%2.11B | 102.44%1.86B | 184.22%2.52B | 436.16%2.15B | 29.13%1.42B | -34.62%918.98M |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --370.48M | ---- |
Total current assets | -18.74%10.61B | -15.71%10.64B | 1.11%12.11B | 4.14%12.35B | 7.23%13.06B | 4.25%12.62B | 8.29%11.98B | 15.03%11.86B | 186.81%12.18B | 199.13%12.1B |
Non-current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.84B | ---- |
Property, plant and equipment | 16.22%5.86B | 16.19%5.86B | 12.73%5.59B | 11.10%5.37B | --5.05B | 23.99%5.04B | --4.96B | 44.74%4.83B | ---- | 57.57%4.06B |
Construction in progress | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.43B | ---- |
Advance payment | 103.75%565.38M | 205.89%636.89M | 185.77%716.2M | 190.35%688.48M | --277.49M | -34.39%208.21M | --250.62M | -33.15%237.12M | ---- | 37.90%317.34M |
Associated company interest | 94.78%529.89M | 94.52%533.42M | -0.14%276.74M | -6.17%260.14M | --272.04M | -9.02%274.23M | --277.11M | -5.00%277.26M | ---- | 12.15%301.4M |
long-term investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --247.25M | ---- |
Financial assets at fair value-non-current assets | 17.02%155.48M | 13.46%155.54M | 12.93%156.84M | 15.39%130.48M | --132.87M | 34.49%137.08M | --138.88M | 8.97%113.08M | ---- | 103.85%101.93M |
Intangible assets | -68.35%47.26M | -12.61%49.76M | -3.02%52.37M | -7.13%53.57M | -69.14%149.33M | -11.37%56.94M | -86.65%54M | -8.39%57.68M | 1,713.34%483.87M | 175.75%64.25M |
Goodwill | 0.00%146.18M | 0.00%146.18M | 0.00%146.18M | 0.00%146.18M | -1.54%146.18M | 0.00%146.18M | -0.00%146.18M | 0.00%146.18M | 243.80%148.47M | 238.50%146.18M |
Deferred tax assets | 9.71%277.46M | 35.20%257.88M | 18.69%250.87M | 19.88%213.22M | -6.26%252.91M | -24.06%190.74M | -10.14%211.36M | -4.85%177.86M | 62.96%269.79M | 77.33%251.17M |
Other illiquid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --257.22M | ---- |
Special items of non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --50.61M | ---- |
Total non-current assets | 20.60%8.09B | 25.00%8.22B | 17.69%7.73B | 16.25%7.42B | 13.91%6.71B | 14.80%6.58B | 23.27%6.57B | 31.63%6.38B | 40.64%5.89B | 56.97%5.73B |
Total assets | -5.40%18.7B | -1.76%18.86B | 6.98%19.84B | 8.38%19.77B | 9.41%19.76B | 7.64%19.2B | 13.16%18.55B | 20.34%18.24B | 114.25%18.06B | 131.71%17.83B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 39.29%549.72M | -6.50%386.97M | 9.51%405.99M | -20.48%452.37M | -61.46%394.67M | -52.58%413.87M | -56.84%370.72M | 3.09%568.89M | 160.68%1.02B | 155.69%872.83M |
Tax payable | -50.80%30.05M | -81.76%26.08M | 571.12%30.89M | -53.67%31.24M | -72.65%61.07M | -23.20%142.97M | -95.20%4.6M | 6.70%67.42M | 482.79%223.3M | 941.87%186.16M |
Amounts payable to associated parties-current liabilities | --1.18M | 2.72%1.36M | -66.34%625K | 14.60%1.26M | ---- | -99.22%1.33M | --1.86M | --1.1M | ---- | --169.44M |
Other payables and accrued expenses | -1.81%947.33M | 4.22%1.45B | 25.45%1.29B | -15.62%1.28B | 11.67%964.77M | -12.72%1.39B | 18.03%1.03B | 25.81%1.51B | -20.76%863.93M | 117.26%1.59B |
Bank loans and overdrafts | ---- | ---- | --12.23M | --12.23M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 62.11%30.56M | 5.76%32.42M | 22.81%30.45M | 0.17%28.54M | --18.85M | 156.87%30.65M | --24.79M | 115.53%28.49M | ---- | 74.29%11.93M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Special items of current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --13.04M | ---- |
Adjustment items of current liabilities | --27M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | -11.65%1.59B | -4.22%1.89B | -0.29%1.77B | -17.28%1.8B | -30.68%1.79B | -30.16%1.98B | -28.82%1.77B | -1.26%2.18B | 69.14%2.59B | 157.78%2.83B |
Net current assets | -19.87%9.03B | -17.85%8.74B | 1.35%10.34B | 8.96%10.55B | 17.47%11.26B | 14.76%10.64B | 19.08%10.2B | 19.47%9.68B | 253.15%9.59B | 214.53%9.27B |
Total assets less current liabilities | -4.77%17.11B | -1.48%16.96B | 7.75%18.07B | 11.86%17.97B | 16.12%17.97B | 14.78%17.22B | 20.69%16.77B | 24.02%16.06B | 124.26%15.48B | 127.37%15B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -21.05%85.15M | 28.44%132.48M | -8.16%100.9M | -3.07%106.49M | 132.63%107.85M | 97.11%103.14M | 116.19%109.86M | 139.46%109.86M | 12.61%46.36M | 32.48%52.33M |
Deferred tax liability | -17.73%132.96M | 26.17%125.55M | 5.05%122.02M | 31.50%117.29M | -17.08%161.62M | -47.54%99.51M | -26.29%116.16M | -23.47%89.2M | 90.68%194.91M | 94.51%189.69M |
Deferred income-non-current liabilities | --260.12M | 12.58%253.43M | --243.3M | 38.35%232.6M | ---- | --225.11M | ---- | -6.10%168.12M | --172.03M | ---- |
Provision-non-current liabilities | ---- | --459K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | -99.80%459K | ---- | ---- | ---- | --227.98M | ---- | --177.42M | ---- | ---- | 0.19%174.81M |
Total non-current liabilities | -3.77%478.68M | 19.67%511.92M | 15.56%466.22M | 24.29%456.38M | 20.36%497.45M | 2.62%427.76M | 5.04%403.44M | 7.52%367.18M | 29.02%413.3M | 33.81%416.83M |
Total liabilities | -9.94%2.06B | 0.03%2.41B | 2.65%2.23B | -11.28%2.26B | -23.65%2.29B | -25.95%2.4B | -24.30%2.18B | -0.08%2.54B | 62.20%3B | 130.39%3.25B |
Total assets less total liabilities | -4.80%16.63B | -2.02%16.45B | 7.56%17.61B | 11.56%17.51B | 16.00%17.47B | 15.12%16.79B | 21.13%16.37B | 24.46%15.7B | 128.90%15.06B | 132.00%14.59B |
Total equity and non-current liabilities | -4.77%17.11B | -1.48%16.96B | 7.75%18.07B | 11.86%17.97B | 16.12%17.97B | 14.78%17.22B | 20.69%16.77B | 24.02%16.06B | 124.26%15.48B | 127.37%15B |
Equity | ||||||||||
Share capital | -0.50%367.72M | -0.05%369.47M | -0.12%369.47M | -0.12%369.47M | -0.09%369.57M | -0.09%369.66M | 39.97%369.92M | 40.63%369.92M | 51.20%369.92M | 52.49%369.98M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Capital reserve | ---- | ---- | ---- | ---- | 77.77%17.57B | ---- | ---- | ---- | --9.88B | ---- |
Other reserves | --17.48B | 2.97%17.52B | 4.35%17.9B | 6.54%17.6B | ---- | 15.91%17.02B | --17.16B | 28.80%16.52B | ---- | 136.51%14.68B |
Undistributed profit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --5.68B | ---- |
Special items of shareholders' rights and interests | ---- | ---- | ---- | ---- | ---507.22M | -37.01%-639.62M | ---1.2B | ---- | ---- | -185.12%-466.86M |
Shareholders' Equity | -4.71%16.61B | -1.91%16.43B | 7.68%17.58B | 11.71%17.48B | 15.74%17.43B | 14.83%16.75B | 20.80%16.32B | 24.09%15.65B | 128.89%15.06B | 132.00%14.59B |
Non-controlling interest | -46.85%20.35M | -44.43%24M | -37.83%28.05M | -36.39%30.26M | --38.28M | --43.2M | --45.12M | --47.58M | --0 | ---- |
Total equity | -4.80%16.63B | -2.02%16.45B | 7.56%17.61B | 11.56%17.51B | 16.00%17.47B | 15.12%16.79B | 21.13%16.37B | 24.46%15.7B | 128.90%15.06B | 132.00%14.59B |
Total equity and total liabilities | -5.40%18.7B | -1.76%18.86B | 6.98%19.84B | 8.38%19.77B | 9.41%19.76B | 7.64%19.2B | 13.16%18.55B | 20.34%18.24B | 114.25%18.06B | 131.71%17.83B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | CAS (2007) | IAS |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- |
Auditor | -- | -- | -- | Ernst & Young | -- | -- | -- | Ernst & Young | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data