(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 1.31%533.64M | 8.44%526.17M | 24.45%565.14M | 31.04%537.88M | 39.78%526.74M | 36.78%485.24M | 44.34%454.09M | 55.46%410.48M | 45.83%376.83M | 39.05%354.77M |
Accounts receivable | -20.92%328.76M | -13.18%337.08M | -6.76%376.33M | -4.33%398.46M | 4.01%415.73M | 3.48%388.28M | 0.40%403.61M | 4.78%416.51M | 9.30%399.71M | 10.11%375.21M |
Advance deposits and other receivables | 38.84%82.92M | 16.47%122.13M | -9.38%63.88M | 27.15%102.24M | -10.68%59.72M | 40.11%104.85M | -34.01%70.5M | -20.02%80.41M | 5.85%66.87M | 35.15%74.84M |
Cash and equivalents | 2.89%2.68B | 7.80%2.74B | 2.64%2.65B | 1.18%2.83B | -3.52%2.6B | -12.38%2.54B | -10.94%2.59B | -10.85%2.8B | -11.46%2.7B | -6.20%2.9B |
Secured deposit | ---- | -76.36%680K | ---- | 10.75%680K | ---- | 368.57%2.88M | ---- | 0.00%614K | ---- | -98.80%614K |
Financial assets at fair value-current assets | 740.76%49.22M | --11.08M | -13.86%15.9M | ---- | -52.30%5.85M | ---- | 200.78%18.46M | --6.67M | -45.02%12.27M | -57.90%6.38M |
Other current assets | -18.17%18.99M | ---- | --16.78M | ---- | --23.21M | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | 170.89%25.24M | 41.94%13M | --9.48M | --9.48M | --9.32M | --9.16M | ---- | ---- | ---- | ---- |
Total current assets | 2.32%3.75B | 6.17%3.75B | 4.47%3.72B | 4.50%3.88B | 2.08%3.66B | -4.86%3.53B | -6.25%3.56B | -4.83%3.71B | -4.91%3.59B | -2.56%3.71B |
Non-current assets | ||||||||||
Fixed assets | 0.96%755.34M | ---- | -2.67%724.41M | ---- | -5.78%748.14M | ---- | 17.46%744.31M | ---- | 49.38%794.05M | ---- |
Property, plant and equipment | ---- | 9.45%1.41B | ---- | 6.70%1.31B | ---- | 7.47%1.29B | ---- | 12.69%1.23B | ---- | 22.39%1.2B |
Construction in progress | 40.54%722.66M | ---- | 64.67%675.78M | ---- | 32.89%514.19M | ---- | -16.37%410.39M | ---- | -16.98%386.92M | ---- |
Associated company interest | ---- | 14.63%3.47M | ---- | 1.35%3.37M | ---- | -12.18%3.03M | ---- | -4.78%3.33M | ---- | -20.83%3.45M |
Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -40.10%27.47M | ---- | 4.58%47.96M |
long-term investment | 21.96%3.49M | ---- | 4.28%3.44M | ---- | -94.57%2.86M | ---- | -96.42%3.3M | ---- | 6.41%52.64M | ---- |
Intangible assets | -7.45%710.79M | -7.34%574.88M | -8.10%740.12M | -8.78%605.51M | -8.82%768.04M | 1.14%620.42M | 0.27%805.36M | 56.79%663.77M | 47.62%842.35M | 51.71%613.4M |
Goodwill | 0.33%412.91M | 0.44%413.02M | 0.59%412.25M | 0.43%413.31M | -4.18%411.53M | 1.06%411.2M | 1.27%409.84M | 6.74%411.52M | 11.28%429.48M | 5.55%406.9M |
Deferred tax assets | -3.61%53.57M | -10.45%53.12M | -2.03%60.42M | 9.35%60.07M | 9.30%55.58M | 20.19%59.32M | 78.79%61.67M | 136.78%54.93M | 79.79%50.85M | 88.48%49.36M |
Other illiquid assets | 16.42%121.55M | 3.50%92.19M | -29.98%73.39M | -1.53%118.81M | 1.82%104.4M | -31.97%89.07M | 1,635.61%104.81M | 978.65%120.65M | 67.33%102.54M | 255.36%130.93M |
Special items of non-current assets | -9.12%55.57M | -8.99%810.76M | 11.44%51.37M | 8.89%863.79M | 24.00%61.15M | 12.95%890.85M | 15.36%46.1M | 22.95%793.25M | 39.78%49.31M | 29.80%788.74M |
Total non-current assets | 3.73%3.45B | -0.15%3.36B | 1.50%3.37B | 2.19%3.38B | 1.68%3.32B | 3.78%3.36B | 10.17%3.32B | 22.51%3.3B | 24.19%3.27B | 30.10%3.24B |
Total assets | 2.99%7.19B | 3.09%7.11B | 3.03%7.09B | 3.41%7.25B | 1.89%6.98B | -0.83%6.89B | 1.02%6.88B | 6.34%7.01B | 7.05%6.85B | 10.35%6.95B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -9.16%77.83M | 1.05%55.11M | 20.07%88.49M | 18.12%86.93M | 75.00%85.68M | 17.87%54.53M | 16.12%73.7M | 143.70%73.6M | 72.21%48.96M | 65.04%46.26M |
Notes payable | ---- | ---- | ---- | ---- | --202.12K | ---- | ---- | ---- | ---- | ---- |
Tax payable | -8.43%50.63M | 39.54%34.4M | 0.42%51.94M | 15.97%31.87M | 184.88%55.28M | 1,859.78%24.65M | 52.01%51.72M | 6.52%27.48M | -28.42%19.41M | -94.03%1.26M |
Other payables and accrued expenses | -26.46%176.56M | 3.04%409.82M | -3.65%243.12M | -3.50%487.25M | 4.41%240.09M | 0.10%397.71M | 17.38%252.33M | 23.89%504.93M | 7.92%229.95M | 33.81%397.33M |
Short-term borrowing | 10,931.08%10M | ---- | -67.59%10M | ---- | -95.47%90.65K | ---- | 21.65%30.86M | ---- | -97.52%2M | ---- |
Bank loans and overdrafts | ---- | 530.13%216.63M | ---- | 29.98%51.74M | ---- | -18.96%34.38M | ---- | -17.99%39.81M | ---- | -51.63%42.42M |
Special items of current liabilities | 712.23%207.39M | ---- | 127.58%38.97M | ---- | 39.75%25.53M | ---- | 44.58%17.12M | ---- | 71.97%18.27M | ---- |
Total current liabilities | 31.78%689.77M | 40.03%715.95M | 7.09%580.06M | 1.85%657.79M | 23.10%523.42M | 4.93%511.28M | 26.32%541.65M | 26.11%645.81M | 2.33%425.2M | 12.34%487.27M |
Net current assets | -2.59%3.06B | 0.44%3.03B | 3.99%3.14B | 5.06%3.22B | -0.75%3.14B | -6.34%3.02B | -10.40%3.02B | -9.51%3.07B | -5.80%3.16B | -4.47%3.23B |
Total assets less current liabilities | 0.66%6.5B | 0.13%6.39B | 2.68%6.51B | 3.57%6.6B | 0.49%6.46B | -1.27%6.38B | -0.68%6.34B | 4.68%6.37B | 7.38%6.43B | 10.20%6.46B |
Non-current liabilities | ||||||||||
Long-term bank loan | 25.91%172.81M | 128.09%191.32M | 2,407.14%235.02M | 425.97%178.81M | 1,329.91%137.25M | 112.39%83.88M | -67.59%9.37M | 90.50%34M | 1,913.35%9.6M | 93.85%39.49M |
Long-term accounts payable | 0.00%4.5M | ---- | 0.00%4.5M | ---- | 0.00%4.5M | ---- | 0.00%4.5M | ---- | 0.00%4.5M | ---- |
Deferred tax liability | -1.71%157.35M | -1.13%161.67M | -6.37%155.5M | -5.32%161.59M | -6.23%160.09M | 3.55%163.51M | 4.92%166.08M | 55.69%170.66M | 68.99%170.73M | 54.39%157.91M |
Deferred income-non-current liabilities | 259.49%14.98M | 147.73%13.63M | -4.33%4.81M | 9.53%7.1M | -48.68%4.17M | -41.50%5.5M | -52.86%5.02M | -24.02%6.48M | 115.41%8.12M | 165.29%9.4M |
Provision-non-current liabilities | ---- | 43.63%1.14M | ---- | -38.74%1.08M | ---- | -55.07%793K | ---- | --1.76M | ---- | --1.77M |
Other non-current liabilities | ---- | ---- | ---- | -32.38%152.73M | 18.51%220.56M | 18.51%220.56M | --225.86M | --225.86M | --186.12M | --186.12M |
Special items of non-current liabilities | -15.49%31.32M | 0.00%4.5M | 16.51%31.18M | 0.00%4.5M | 18.74%37.05M | -44.51%4.5M | 11.56%26.76M | 0.00%4.5M | 42.56%31.21M | 80.22%8.11M |
Total non-current liabilities | -32.41%380.96M | -22.24%372.25M | -1.51%431.01M | 14.11%505.81M | 37.38%563.62M | 18.85%478.74M | 93.32%437.61M | 215.51%443.27M | 211.61%410.27M | 208.19%402.8M |
Total liabilities | -1.50%1.07B | 9.92%1.09B | 3.25%1.01B | 6.84%1.16B | 30.11%1.09B | 11.23%990.02M | 49.47%979.26M | 66.88%1.09B | 52.68%835.47M | 57.69%890.07M |
Total assets less total liabilities | 3.82%6.12B | 1.95%6.02B | 3.00%6.08B | 2.78%6.09B | -2.03%5.9B | -2.61%5.9B | -4.13%5.9B | -0.30%5.93B | 2.79%6.02B | 5.69%6.06B |
Total equity and non-current liabilities | 0.66%6.5B | 0.13%6.39B | 2.68%6.51B | 3.57%6.6B | 0.49%6.46B | -1.27%6.38B | -0.68%6.34B | 4.68%6.37B | 7.38%6.43B | 10.20%6.46B |
Equity | ||||||||||
Share capital | -1.50%168.71M | -1.52%171.48M | -1.61%171.33M | -2.58%171.29M | -2.59%171.27M | -0.96%174.13M | -0.96%174.13M | -0.45%175.82M | -0.45%175.82M | -0.78%175.82M |
Reserve | ---- | 5.77%5.73B | ---- | 1.86%5.54B | ---- | -2.22%5.41B | ---- | -1.96%5.44B | ---- | 3.67%5.54B |
Capital reserve | 1.79%2.9B | ---- | -1.97%2.96B | ---- | -7.42%2.85B | ---- | -4.62%3.02B | ---- | -4.66%3.08B | ---- |
Undistributed profit | 14.99%2.83B | ---- | 12.22%2.64B | ---- | 3.76%2.46B | ---- | 3.53%2.35B | ---- | 14.85%2.37B | ---- |
Special items of shareholders' rights and interests | ---- | -235.56%-248.46M | ---- | ---- | ---- | ---74.04M | ---- | -63.96%-73.63M | ---- | ---- |
Shareholders' Equity | 4.36%5.76B | 2.46%5.65B | 2.70%5.7B | 3.07%5.71B | -1.82%5.51B | -3.48%5.51B | -2.55%5.56B | -2.43%5.54B | 0.17%5.62B | 4.06%5.71B |
Non-controlling interest | -4.01%367.16M | -5.30%367.23M | 7.73%373.39M | -1.39%380.95M | -4.95%382.5M | 11.81%387.77M | -24.00%346.59M | 45.05%386.34M | 61.93%402.43M | 42.44%346.83M |
Total equity | 3.82%6.12B | 1.95%6.02B | 3.00%6.08B | 2.78%6.09B | -2.03%5.9B | -2.61%5.9B | -4.13%5.9B | -0.30%5.93B | 2.79%6.02B | 5.69%6.06B |
Total equity and total liabilities | 2.99%7.19B | 3.09%7.11B | 3.03%7.09B | 3.41%7.25B | 1.89%6.98B | -0.83%6.89B | 1.02%6.88B | 6.34%7.01B | 7.05%6.85B | 10.35%6.95B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS | CAS (2007) | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) | -- | -- | -- | Ernst & Young (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data