HK Stock MarketDetailed Quotes

06828 BG BLUE SKY

Watchlist
  • 0.034
  • -0.001-2.86%
Market Closed Jul 19 16:08 CST
773.03MMarket Cap8.50P/E (TTM)

BG BLUE SKY Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-7.37%18.76M
-5.40%21.79M
32.71%20.26M
-40.49%23.04M
-17.03%15.26M
-73.12%38.71M
-66.16%18.4M
157.24%144.01M
-4.61%54.36M
160.46%55.98M
Accounts receivable
-22.43%86.75M
-31.01%116.53M
-30.43%111.82M
-1.82%168.91M
-35.54%160.72M
-86.87%172.04M
-30.91%249.35M
2.95%1.31B
-68.75%360.9M
40.60%1.27B
Related party payments receivable
160.36%256.34M
39.84%95.12M
36.79%98.46M
687.52%68.02M
67.62%71.97M
-81.10%8.64M
-38.10%42.94M
-31.37%45.69M
1.52%69.37M
18.95%66.57M
Advance deposits and other receivables
-11.63%459.49M
-4.38%497.1M
2.71%519.93M
-16.81%519.89M
-10.39%506.22M
--624.97M
-35.42%564.9M
----
16,075.59%874.78M
----
Withholding and tax receivable
17.96%1.23M
--964K
--1.04M
----
----
----
----
----
----
----
Cash and equivalents
-27.56%401.34M
6.77%354.98M
139.91%554.06M
-33.05%332.48M
-67.26%230.95M
-1.87%496.64M
30.08%705.41M
3.22%506.12M
92.57%542.3M
121.81%490.31M
Secured deposit
-42.59%9.22M
-79.78%34.62M
-96.91%16.05M
-49.61%171.19M
1,004.65%519.11M
--339.74M
--46.99M
----
----
----
Financial assets at fair value-current assets
-29.13%90K
-99.39%104K
-99.28%127K
2,394.13%16.99M
150.01%17.72M
-99.70%681K
-96.78%7.09M
8.17%227.77M
-0.31%220.23M
-7.30%210.56M
Special items of current assets
-30.80%29.73M
----
65.48%42.97M
-66.54%16.37M
--25.97M
-28.18%48.92M
----
--68.11M
----
----
Total current assets
-7.46%1.26B
-11.39%1.17B
-11.84%1.36B
-23.90%1.32B
-8.28%1.55B
-24.84%1.73B
-22.18%1.69B
9.55%2.3B
14.77%2.17B
43.70%2.1B
Non-current assets
Property, plant and equipment
-11.26%557.04M
20.95%579.31M
23.87%627.73M
-9.40%478.98M
-1.76%506.78M
6.41%528.66M
7.24%515.88M
-19.25%496.83M
-22.49%481.06M
-11.23%615.26M
Investment property
-7.67%67.78M
28.09%68.3M
64.03%73.42M
19.75%53.32M
22.17%44.76M
--44.53M
--36.64M
----
----
----
Advance payment
-23.58%1.55M
-98.27%1.55M
-99.36%2.03M
-80.64%89.4M
-32.07%314.83M
-53.16%461.69M
-48.23%463.43M
25.04%985.77M
-4.99%895.13M
-21.80%788.37M
Associated company interest
4.60%1.98B
4.41%1.94B
-8.98%1.89B
-8.24%1.86B
12.31%2.08B
6.91%2.02B
4.56%1.85B
-4.51%1.89B
-2.76%1.77B
12.66%1.98B
Interests in Joint Venture
-14.39%21.16M
-22.74%25.6M
26.62%24.72M
-82.05%33.14M
-89.70%19.52M
-48.41%184.66M
-47.38%189.62M
1.01%357.93M
1.38%360.35M
-5.47%354.36M
Intangible assets
-8.09%376.43M
471.66%399.27M
479.26%409.57M
-82.89%69.84M
-83.27%70.71M
-63.78%408.18M
-63.64%422.74M
-6.01%1.13B
-5.82%1.16B
-5.72%1.2B
Goodwill
-0.90%770.08M
24.69%777.04M
29.94%777.04M
142.07%623.2M
132.27%597.98M
-82.55%257.45M
-82.55%257.45M
0.47%1.48B
29.45%1.48B
23.52%1.47B
Deferred tax assets
----
----
----
--6.77M
----
----
----
----
----
----
Other illiquid assets
----
----
----
--1.26M
----
----
0.00%300K
0.00%300K
0.00%300K
0.00%300K
Special items of non-current assets
-0.84%470K
--54.02M
-32.96%474K
----
-98.51%707K
----
-60.25%47.57M
128.39%235.07M
-46.67%119.66M
-23.66%102.92M
Total non-current assets
-0.83%3.82B
18.03%3.84B
4.55%3.86B
-17.78%3.26B
-2.57%3.69B
-40.84%3.96B
-41.66%3.79B
-0.74%6.69B
2.36%6.49B
4.87%6.74B
Total assets
-2.57%5.09B
9.56%5.01B
-0.29%5.22B
-19.64%4.57B
-4.33%5.24B
-36.74%5.69B
-36.78%5.47B
1.71%9B
5.21%8.66B
12.07%8.84B
Liabilities
Current liabilities
Accounts payable
-2.09%128.29M
-32.19%110.3M
-55.49%131.04M
-58.87%162.66M
-17.55%294.37M
-30.46%395.46M
0.64%357.05M
13.67%568.66M
39.66%354.79M
83.13%500.29M
Tax payable
-5.16%58.53M
--39.91M
15.06%61.72M
----
--53.64M
----
----
----
----
----
Amounts payable to associated parties-current liabilities
-61.45%24.61M
-64.93%22.67M
-10.88%63.84M
-59.72%64.65M
-54.01%71.63M
16,160.28%160.49M
--155.75M
--987K
----
----
Other payables and accrued expenses
-9.31%417.86M
8.36%538.93M
10.14%460.77M
0.68%497.36M
-15.82%418.35M
--494M
74.12%496.99M
----
--285.43M
----
Bank loans and overdrafts
-3.03%1.65B
-48.49%1.58B
-51.23%1.7B
-15.43%3.06B
3.61%3.49B
35.92%3.62B
55.25%3.36B
380.06%2.66B
134.27%2.17B
-13.75%554.25M
Derivative financial instrument-current liabilities
----
----
----
----
----
----
----
----
----
-91.95%6.7M
Provision-current liabilities
----
-44.76%41.99M
-44.79%43.99M
--76.01M
--79.67M
----
----
----
----
----
Financial lease liabilities-current liabilities
5.60%6.26M
-58.58%3.27M
-36.39%5.93M
9.45%7.89M
104.03%9.32M
-79.03%7.21M
-87.16%4.57M
-51.67%34.36M
1,285.79%35.59M
51.45%71.09M
Special items of current liabilities
----
----
----
----
----
----
----
-82.28%166.64M
-37.94%373.41M
136.94%940.44M
Total current liabilities
-7.43%2.28B
-39.68%2.33B
-44.09%2.47B
-17.26%3.87B
0.78%4.41B
36.20%4.67B
36.14%4.38B
65.54%3.43B
79.76%3.22B
42.82%2.07B
Net current assets
7.39%-1.02B
54.30%-1.17B
61.51%-1.1B
13.36%-2.55B
-6.46%-2.87B
-160.64%-2.94B
-156.81%-2.69B
-4,030.50%-1.13B
-1,148.13%-1.05B
158.21%28.73M
Total assets less current liabilities
1.79%2.8B
279.28%2.68B
234.64%2.75B
-30.58%705.96M
-24.80%822.73M
-81.72%1.02B
-79.89%1.09B
-17.83%5.56B
-15.50%5.44B
5.14%6.77B
Non-current liabilities
Long-term bank loan
1.97%785.69M
1,296.57%750.82M
725.63%770.51M
-59.13%53.76M
-39.26%93.32M
-75.43%131.56M
-51.76%153.65M
-57.44%535.53M
-42.67%318.51M
117.10%1.26B
Payments payable to related parties-non-current liabilities
----
----
----
----
----
-91.11%13.2M
-87.45%16.96M
131.10%148.58M
87.33%135.15M
-33.02%64.29M
Financial lease liabilities-non-current liabilities
88.03%17.14M
158.92%19.02M
-16.55%9.12M
-45.30%7.35M
42.52%10.92M
-87.44%13.43M
-93.92%7.67M
1,178.15%106.93M
98.19%126.16M
-65.69%8.37M
Deferred tax liability
-8.12%99.31M
542.36%105.35M
517.59%108.09M
-83.87%16.4M
-83.44%17.5M
-63.79%101.69M
-63.53%105.69M
-6.05%280.85M
-5.84%289.81M
-5.71%298.93M
Convertible notes and bonds
16.13%274.37M
--236.26M
--236.26M
----
----
----
----
----
----
----
Total non-current liabilities
4.67%1.18B
1,333.99%1.11B
823.19%1.12B
-70.18%77.51M
-57.12%121.75M
-75.75%259.88M
-67.35%283.97M
-34.24%1.07B
-34.39%869.64M
2.44%1.63B
Total liabilities
-3.64%3.46B
-12.69%3.44B
-20.81%3.59B
-20.05%3.94B
-2.74%4.54B
9.55%4.93B
14.12%4.66B
21.62%4.5B
31.18%4.09B
21.70%3.7B
Total assets less total liabilities
-0.20%1.63B
149.20%1.57B
132.41%1.63B
-16.99%628.45M
-13.48%700.98M
-83.15%757.09M
-82.28%810.16M
-12.63%4.49B
-10.61%4.57B
6.02%5.14B
Total equity and non-current liabilities
1.79%2.8B
279.28%2.68B
234.64%2.75B
-30.58%705.96M
-24.80%822.73M
-81.72%1.02B
-79.89%1.09B
-17.83%5.56B
-15.50%5.44B
5.14%6.77B
Equity
Share capital
0.00%1.25B
75.08%1.25B
75.08%1.25B
0.00%714.24M
0.00%714.24M
0.00%714.24M
0.00%714.24M
0.00%714.24M
0.00%714.24M
5.94%714.24M
Reserve
50.90%160.21M
120.13%36.05M
197.05%106.17M
-1,031.24%-179.09M
-406.71%-109.39M
-100.44%-15.83M
-99.04%35.67M
-15.64%3.63B
-13.95%3.71B
6.31%4.31B
Shareholders' Equity
3.98%1.41B
140.41%1.29B
124.30%1.36B
-23.38%535.15M
-19.34%604.84M
-83.93%698.41M
-83.06%749.9M
-13.41%4.35B
-11.97%4.43B
6.26%5.02B
Non-controlling interest
-21.02%215.24M
199.67%279.59M
183.47%272.52M
58.99%93.3M
59.54%96.14M
-59.62%58.69M
-58.23%60.26M
19.63%145.32M
70.41%144.26M
-2.82%121.48M
Total equity
-0.20%1.63B
149.20%1.57B
132.41%1.63B
-16.99%628.45M
-13.48%700.98M
-83.15%757.09M
-82.28%810.16M
-12.63%4.49B
-10.61%4.57B
6.02%5.14B
Total equity and total liabilities
-2.57%5.09B
9.56%5.01B
-0.29%5.22B
-19.64%4.57B
-4.33%5.24B
-36.74%5.69B
-36.78%5.47B
1.71%9B
5.21%8.66B
12.07%8.84B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
--
--
--
--
--
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -7.37%18.76M-5.40%21.79M32.71%20.26M-40.49%23.04M-17.03%15.26M-73.12%38.71M-66.16%18.4M157.24%144.01M-4.61%54.36M160.46%55.98M
Accounts receivable -22.43%86.75M-31.01%116.53M-30.43%111.82M-1.82%168.91M-35.54%160.72M-86.87%172.04M-30.91%249.35M2.95%1.31B-68.75%360.9M40.60%1.27B
Related party payments receivable 160.36%256.34M39.84%95.12M36.79%98.46M687.52%68.02M67.62%71.97M-81.10%8.64M-38.10%42.94M-31.37%45.69M1.52%69.37M18.95%66.57M
Advance deposits and other receivables -11.63%459.49M-4.38%497.1M2.71%519.93M-16.81%519.89M-10.39%506.22M--624.97M-35.42%564.9M----16,075.59%874.78M----
Withholding and tax receivable 17.96%1.23M--964K--1.04M----------------------------
Cash and equivalents -27.56%401.34M6.77%354.98M139.91%554.06M-33.05%332.48M-67.26%230.95M-1.87%496.64M30.08%705.41M3.22%506.12M92.57%542.3M121.81%490.31M
Secured deposit -42.59%9.22M-79.78%34.62M-96.91%16.05M-49.61%171.19M1,004.65%519.11M--339.74M--46.99M------------
Financial assets at fair value-current assets -29.13%90K-99.39%104K-99.28%127K2,394.13%16.99M150.01%17.72M-99.70%681K-96.78%7.09M8.17%227.77M-0.31%220.23M-7.30%210.56M
Special items of current assets -30.80%29.73M----65.48%42.97M-66.54%16.37M--25.97M-28.18%48.92M------68.11M--------
Total current assets -7.46%1.26B-11.39%1.17B-11.84%1.36B-23.90%1.32B-8.28%1.55B-24.84%1.73B-22.18%1.69B9.55%2.3B14.77%2.17B43.70%2.1B
Non-current assets
Property, plant and equipment -11.26%557.04M20.95%579.31M23.87%627.73M-9.40%478.98M-1.76%506.78M6.41%528.66M7.24%515.88M-19.25%496.83M-22.49%481.06M-11.23%615.26M
Investment property -7.67%67.78M28.09%68.3M64.03%73.42M19.75%53.32M22.17%44.76M--44.53M--36.64M------------
Advance payment -23.58%1.55M-98.27%1.55M-99.36%2.03M-80.64%89.4M-32.07%314.83M-53.16%461.69M-48.23%463.43M25.04%985.77M-4.99%895.13M-21.80%788.37M
Associated company interest 4.60%1.98B4.41%1.94B-8.98%1.89B-8.24%1.86B12.31%2.08B6.91%2.02B4.56%1.85B-4.51%1.89B-2.76%1.77B12.66%1.98B
Interests in Joint Venture -14.39%21.16M-22.74%25.6M26.62%24.72M-82.05%33.14M-89.70%19.52M-48.41%184.66M-47.38%189.62M1.01%357.93M1.38%360.35M-5.47%354.36M
Intangible assets -8.09%376.43M471.66%399.27M479.26%409.57M-82.89%69.84M-83.27%70.71M-63.78%408.18M-63.64%422.74M-6.01%1.13B-5.82%1.16B-5.72%1.2B
Goodwill -0.90%770.08M24.69%777.04M29.94%777.04M142.07%623.2M132.27%597.98M-82.55%257.45M-82.55%257.45M0.47%1.48B29.45%1.48B23.52%1.47B
Deferred tax assets --------------6.77M------------------------
Other illiquid assets --------------1.26M--------0.00%300K0.00%300K0.00%300K0.00%300K
Special items of non-current assets -0.84%470K--54.02M-32.96%474K-----98.51%707K-----60.25%47.57M128.39%235.07M-46.67%119.66M-23.66%102.92M
Total non-current assets -0.83%3.82B18.03%3.84B4.55%3.86B-17.78%3.26B-2.57%3.69B-40.84%3.96B-41.66%3.79B-0.74%6.69B2.36%6.49B4.87%6.74B
Total assets -2.57%5.09B9.56%5.01B-0.29%5.22B-19.64%4.57B-4.33%5.24B-36.74%5.69B-36.78%5.47B1.71%9B5.21%8.66B12.07%8.84B
Liabilities
Current liabilities
Accounts payable -2.09%128.29M-32.19%110.3M-55.49%131.04M-58.87%162.66M-17.55%294.37M-30.46%395.46M0.64%357.05M13.67%568.66M39.66%354.79M83.13%500.29M
Tax payable -5.16%58.53M--39.91M15.06%61.72M------53.64M--------------------
Amounts payable to associated parties-current liabilities -61.45%24.61M-64.93%22.67M-10.88%63.84M-59.72%64.65M-54.01%71.63M16,160.28%160.49M--155.75M--987K--------
Other payables and accrued expenses -9.31%417.86M8.36%538.93M10.14%460.77M0.68%497.36M-15.82%418.35M--494M74.12%496.99M------285.43M----
Bank loans and overdrafts -3.03%1.65B-48.49%1.58B-51.23%1.7B-15.43%3.06B3.61%3.49B35.92%3.62B55.25%3.36B380.06%2.66B134.27%2.17B-13.75%554.25M
Derivative financial instrument-current liabilities -------------------------------------91.95%6.7M
Provision-current liabilities -----44.76%41.99M-44.79%43.99M--76.01M--79.67M--------------------
Financial lease liabilities-current liabilities 5.60%6.26M-58.58%3.27M-36.39%5.93M9.45%7.89M104.03%9.32M-79.03%7.21M-87.16%4.57M-51.67%34.36M1,285.79%35.59M51.45%71.09M
Special items of current liabilities -----------------------------82.28%166.64M-37.94%373.41M136.94%940.44M
Total current liabilities -7.43%2.28B-39.68%2.33B-44.09%2.47B-17.26%3.87B0.78%4.41B36.20%4.67B36.14%4.38B65.54%3.43B79.76%3.22B42.82%2.07B
Net current assets 7.39%-1.02B54.30%-1.17B61.51%-1.1B13.36%-2.55B-6.46%-2.87B-160.64%-2.94B-156.81%-2.69B-4,030.50%-1.13B-1,148.13%-1.05B158.21%28.73M
Total assets less current liabilities 1.79%2.8B279.28%2.68B234.64%2.75B-30.58%705.96M-24.80%822.73M-81.72%1.02B-79.89%1.09B-17.83%5.56B-15.50%5.44B5.14%6.77B
Non-current liabilities
Long-term bank loan 1.97%785.69M1,296.57%750.82M725.63%770.51M-59.13%53.76M-39.26%93.32M-75.43%131.56M-51.76%153.65M-57.44%535.53M-42.67%318.51M117.10%1.26B
Payments payable to related parties-non-current liabilities ---------------------91.11%13.2M-87.45%16.96M131.10%148.58M87.33%135.15M-33.02%64.29M
Financial lease liabilities-non-current liabilities 88.03%17.14M158.92%19.02M-16.55%9.12M-45.30%7.35M42.52%10.92M-87.44%13.43M-93.92%7.67M1,178.15%106.93M98.19%126.16M-65.69%8.37M
Deferred tax liability -8.12%99.31M542.36%105.35M517.59%108.09M-83.87%16.4M-83.44%17.5M-63.79%101.69M-63.53%105.69M-6.05%280.85M-5.84%289.81M-5.71%298.93M
Convertible notes and bonds 16.13%274.37M--236.26M--236.26M----------------------------
Total non-current liabilities 4.67%1.18B1,333.99%1.11B823.19%1.12B-70.18%77.51M-57.12%121.75M-75.75%259.88M-67.35%283.97M-34.24%1.07B-34.39%869.64M2.44%1.63B
Total liabilities -3.64%3.46B-12.69%3.44B-20.81%3.59B-20.05%3.94B-2.74%4.54B9.55%4.93B14.12%4.66B21.62%4.5B31.18%4.09B21.70%3.7B
Total assets less total liabilities -0.20%1.63B149.20%1.57B132.41%1.63B-16.99%628.45M-13.48%700.98M-83.15%757.09M-82.28%810.16M-12.63%4.49B-10.61%4.57B6.02%5.14B
Total equity and non-current liabilities 1.79%2.8B279.28%2.68B234.64%2.75B-30.58%705.96M-24.80%822.73M-81.72%1.02B-79.89%1.09B-17.83%5.56B-15.50%5.44B5.14%6.77B
Equity
Share capital 0.00%1.25B75.08%1.25B75.08%1.25B0.00%714.24M0.00%714.24M0.00%714.24M0.00%714.24M0.00%714.24M0.00%714.24M5.94%714.24M
Reserve 50.90%160.21M120.13%36.05M197.05%106.17M-1,031.24%-179.09M-406.71%-109.39M-100.44%-15.83M-99.04%35.67M-15.64%3.63B-13.95%3.71B6.31%4.31B
Shareholders' Equity 3.98%1.41B140.41%1.29B124.30%1.36B-23.38%535.15M-19.34%604.84M-83.93%698.41M-83.06%749.9M-13.41%4.35B-11.97%4.43B6.26%5.02B
Non-controlling interest -21.02%215.24M199.67%279.59M183.47%272.52M58.99%93.3M59.54%96.14M-59.62%58.69M-58.23%60.26M19.63%145.32M70.41%144.26M-2.82%121.48M
Total equity -0.20%1.63B149.20%1.57B132.41%1.63B-16.99%628.45M-13.48%700.98M-83.15%757.09M-82.28%810.16M-12.63%4.49B-10.61%4.57B6.02%5.14B
Total equity and total liabilities -2.57%5.09B9.56%5.01B-0.29%5.22B-19.64%4.57B-4.33%5.24B-36.74%5.69B-36.78%5.47B1.71%9B5.21%8.66B12.07%8.84B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--------------Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg