HK Stock MarketDetailed Quotes

06828 BG BLUE SKY

Watchlist
  • 0.035
  • -0.001-2.78%
Market Closed Nov 22 16:08 CST
795.76MMarket Cap7.00P/E (TTM)

BG BLUE SKY Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
-0.24%21.74M
-7.37%18.76M
-5.40%21.79M
32.71%20.26M
-40.49%23.04M
-17.03%15.26M
-73.12%38.71M
-66.16%18.4M
157.24%144.01M
-4.61%54.36M
Accounts receivable
-30.53%80.95M
-22.43%86.75M
-31.01%116.53M
-30.43%111.82M
-1.82%168.91M
-35.54%160.72M
-86.87%172.04M
-30.91%249.35M
2.95%1.31B
-68.75%360.9M
Related party payments receivable
-51.20%46.42M
160.36%256.34M
39.84%95.12M
36.79%98.46M
687.52%68.02M
67.62%71.97M
-81.10%8.64M
-38.10%42.94M
-31.37%45.69M
1.52%69.37M
Advance deposits and other receivables
-11.22%441.31M
-11.63%459.49M
-4.38%497.1M
2.71%519.93M
-16.81%519.89M
-10.39%506.22M
--624.97M
-35.42%564.9M
----
16,075.59%874.78M
Withholding and tax receivable
11.31%1.07M
17.96%1.23M
--964K
--1.04M
----
----
----
----
----
----
Cash and equivalents
44.94%514.52M
-27.56%401.34M
6.77%354.98M
139.91%554.06M
-33.05%332.48M
-67.26%230.95M
-1.87%496.64M
30.08%705.41M
3.22%506.12M
92.57%542.3M
Secured deposit
-93.28%2.33M
-42.59%9.22M
-79.78%34.62M
-96.91%16.05M
-49.61%171.19M
1,004.65%519.11M
--339.74M
--46.99M
----
----
Financial assets at fair value-current assets
11.54%116K
-29.13%90K
-99.39%104K
-99.28%127K
2,394.13%16.99M
150.01%17.72M
-99.70%681K
-96.78%7.09M
8.17%227.77M
-0.31%220.23M
Total current assets
-2.53%1.14B
-7.46%1.26B
-11.39%1.17B
-11.84%1.36B
-23.90%1.32B
-8.28%1.55B
-24.84%1.73B
-22.18%1.69B
9.55%2.3B
14.77%2.17B
Non-current assets
Property, plant and equipment
2.61%594.45M
-11.26%557.04M
20.95%579.31M
23.87%627.73M
-9.40%478.98M
-1.76%506.78M
6.41%528.66M
7.24%515.88M
-19.25%496.83M
-22.49%481.06M
Investment property
-4.08%65.52M
-7.67%67.78M
28.09%68.3M
64.03%73.42M
19.75%53.32M
22.17%44.76M
--44.53M
--36.64M
----
----
Advance payment
-15.27%1.31M
-23.58%1.55M
-98.27%1.55M
-99.36%2.03M
-80.64%89.4M
-32.07%314.83M
-53.16%461.69M
-48.23%463.43M
25.04%985.77M
-4.99%895.13M
Associated company interest
10.27%2.14B
4.60%1.98B
4.41%1.94B
-8.98%1.89B
-8.24%1.86B
12.31%2.08B
6.91%2.02B
4.56%1.85B
-4.51%1.89B
-2.76%1.77B
Interests in Joint Venture
-17.13%21.22M
-14.39%21.16M
-22.74%25.6M
26.62%24.72M
-82.05%33.14M
-89.70%19.52M
-48.41%184.66M
-47.38%189.62M
1.01%357.93M
1.38%360.35M
Secured deposits-non-current assets
--42.7M
----
----
----
----
----
----
----
----
----
Intangible assets
-8.21%366.49M
-8.09%376.43M
471.66%399.27M
479.26%409.57M
-82.89%69.84M
-83.27%70.71M
-63.78%408.18M
-63.64%422.74M
-6.01%1.13B
-5.82%1.16B
Goodwill
-1.05%768.87M
-0.90%770.08M
24.69%777.04M
29.94%777.04M
142.07%623.2M
132.27%597.98M
-82.55%257.45M
-82.55%257.45M
0.47%1.48B
29.45%1.48B
Deferred tax assets
----
----
----
----
--6.77M
----
----
----
----
----
Other illiquid assets
----
----
----
----
--1.26M
----
----
0.00%300K
0.00%300K
0.00%300K
Total non-current assets
5.18%4.04B
-0.83%3.82B
18.03%3.84B
4.55%3.86B
-17.78%3.26B
-2.57%3.69B
-40.84%3.96B
-41.66%3.79B
-0.74%6.69B
2.36%6.49B
Total assets
3.39%5.18B
-2.57%5.09B
9.56%5.01B
-0.29%5.22B
-19.64%4.57B
-4.33%5.24B
-36.74%5.69B
-36.78%5.47B
1.71%9B
5.21%8.66B
Liabilities
Current liabilities
Accounts payable
6.12%117.06M
-2.09%128.29M
-32.19%110.3M
-55.49%131.04M
-58.87%162.66M
-17.55%294.37M
-30.46%395.46M
0.64%357.05M
13.67%568.66M
39.66%354.79M
Tax payable
33.87%53.43M
-5.16%58.53M
--39.91M
15.06%61.72M
----
--53.64M
----
----
----
----
Amounts payable to associated parties-current liabilities
5.49%23.92M
-61.45%24.61M
-64.93%22.67M
-10.88%63.84M
-59.72%64.65M
-54.01%71.63M
16,160.28%160.49M
--155.75M
--987K
----
Other payables and accrued expenses
-17.46%444.85M
-9.31%417.86M
8.36%538.93M
10.14%460.77M
0.68%497.36M
-15.82%418.35M
--494M
74.12%496.99M
----
--285.43M
Bank loans and overdrafts
6.84%1.68B
-3.03%1.65B
-48.49%1.58B
-51.23%1.7B
-15.43%3.06B
3.61%3.49B
35.92%3.62B
55.25%3.36B
380.06%2.66B
134.27%2.17B
Provision-current liabilities
----
----
-44.76%41.99M
-44.79%43.99M
--76.01M
--79.67M
----
----
----
----
Financial lease liabilities-current liabilities
59.93%5.23M
5.60%6.26M
-58.58%3.27M
-36.39%5.93M
9.45%7.89M
104.03%9.32M
-79.03%7.21M
-87.16%4.57M
-51.67%34.36M
1,285.79%35.59M
Special items of current liabilities
----
----
----
----
----
----
----
----
----
12.50%373.41M
Total current liabilities
-0.21%2.33B
-7.43%2.28B
-39.68%2.33B
-44.09%2.47B
-17.26%3.87B
0.78%4.41B
36.20%4.67B
36.14%4.38B
65.54%3.43B
79.76%3.22B
Net current assets
-2.12%-1.19B
7.39%-1.02B
54.30%-1.17B
61.51%-1.1B
13.36%-2.55B
-6.46%-2.87B
-160.64%-2.94B
-156.81%-2.69B
-4,030.50%-1.13B
-1,148.13%-1.05B
Total assets less current liabilities
6.52%2.85B
1.79%2.8B
279.28%2.68B
234.64%2.75B
-30.58%705.96M
-24.80%822.73M
-81.72%1.02B
-79.89%1.09B
-17.83%5.56B
-15.50%5.44B
Non-current liabilities
Long-term bank loan
6.42%799.04M
1.97%785.69M
1,296.57%750.82M
725.63%770.51M
-59.13%53.76M
-39.26%93.32M
-75.43%131.56M
-51.76%153.65M
-57.44%535.53M
-42.67%318.51M
Payments payable to related parties-non-current liabilities
----
----
----
----
----
----
-91.11%13.2M
-87.45%16.96M
131.10%148.58M
87.33%135.15M
Financial lease liabilities-non-current liabilities
-22.29%14.78M
88.03%17.14M
158.92%19.02M
-16.55%9.12M
-45.30%7.35M
42.52%10.92M
-87.44%13.43M
-93.92%7.67M
1,178.15%106.93M
98.19%126.16M
Deferred tax liability
-7.93%97M
-8.12%99.31M
542.36%105.35M
517.59%108.09M
-83.87%16.4M
-83.44%17.5M
-63.79%101.69M
-63.53%105.69M
-6.05%280.85M
-5.84%289.81M
Convertible notes and bonds
23.07%290.78M
16.13%274.37M
--236.26M
--236.26M
----
----
----
----
----
----
Total non-current liabilities
8.11%1.2B
4.67%1.18B
1,333.99%1.11B
823.19%1.12B
-70.18%77.51M
-57.12%121.75M
-75.75%259.88M
-67.35%283.97M
-34.24%1.07B
-34.39%869.64M
Total liabilities
2.48%3.53B
-3.64%3.46B
-12.69%3.44B
-20.81%3.59B
-20.05%3.94B
-2.74%4.54B
9.55%4.93B
14.12%4.66B
21.62%4.5B
31.18%4.09B
Total assets less total liabilities
5.39%1.65B
-0.20%1.63B
149.20%1.57B
132.41%1.63B
-16.99%628.45M
-13.48%700.98M
-83.15%757.09M
-82.28%810.16M
-12.63%4.49B
-10.61%4.57B
Total equity and non-current liabilities
6.52%2.85B
1.79%2.8B
279.28%2.68B
234.64%2.75B
-30.58%705.96M
-24.80%822.73M
-81.72%1.02B
-79.89%1.09B
-17.83%5.56B
-15.50%5.44B
Equity
Share capital
0.00%1.25B
0.00%1.25B
75.08%1.25B
75.08%1.25B
0.00%714.24M
0.00%714.24M
0.00%714.24M
0.00%714.24M
0.00%714.24M
0.00%714.24M
Reserve
453.86%199.64M
50.90%160.21M
120.13%36.05M
197.05%106.17M
-1,031.24%-179.09M
-406.71%-109.39M
-100.44%-15.83M
-99.04%35.67M
-15.64%3.63B
-13.95%3.71B
Shareholders' Equity
12.72%1.45B
3.98%1.41B
140.41%1.29B
124.30%1.36B
-23.38%535.15M
-19.34%604.84M
-83.93%698.41M
-83.06%749.9M
-13.41%4.35B
-11.97%4.43B
Non-controlling interest
-28.34%200.36M
-21.02%215.24M
199.67%279.59M
183.47%272.52M
58.99%93.3M
59.54%96.14M
-59.62%58.69M
-58.23%60.26M
19.63%145.32M
70.41%144.26M
Total equity
5.39%1.65B
-0.20%1.63B
149.20%1.57B
132.41%1.63B
-16.99%628.45M
-13.48%700.98M
-83.15%757.09M
-82.28%810.16M
-12.63%4.49B
-10.61%4.57B
Total equity and total liabilities
3.39%5.18B
-2.57%5.09B
9.56%5.01B
-0.29%5.22B
-19.64%4.57B
-4.33%5.24B
-36.74%5.69B
-36.78%5.47B
1.71%9B
5.21%8.66B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
--
--
--
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory -0.24%21.74M-7.37%18.76M-5.40%21.79M32.71%20.26M-40.49%23.04M-17.03%15.26M-73.12%38.71M-66.16%18.4M157.24%144.01M-4.61%54.36M
Accounts receivable -30.53%80.95M-22.43%86.75M-31.01%116.53M-30.43%111.82M-1.82%168.91M-35.54%160.72M-86.87%172.04M-30.91%249.35M2.95%1.31B-68.75%360.9M
Related party payments receivable -51.20%46.42M160.36%256.34M39.84%95.12M36.79%98.46M687.52%68.02M67.62%71.97M-81.10%8.64M-38.10%42.94M-31.37%45.69M1.52%69.37M
Advance deposits and other receivables -11.22%441.31M-11.63%459.49M-4.38%497.1M2.71%519.93M-16.81%519.89M-10.39%506.22M--624.97M-35.42%564.9M----16,075.59%874.78M
Withholding and tax receivable 11.31%1.07M17.96%1.23M--964K--1.04M------------------------
Cash and equivalents 44.94%514.52M-27.56%401.34M6.77%354.98M139.91%554.06M-33.05%332.48M-67.26%230.95M-1.87%496.64M30.08%705.41M3.22%506.12M92.57%542.3M
Secured deposit -93.28%2.33M-42.59%9.22M-79.78%34.62M-96.91%16.05M-49.61%171.19M1,004.65%519.11M--339.74M--46.99M--------
Financial assets at fair value-current assets 11.54%116K-29.13%90K-99.39%104K-99.28%127K2,394.13%16.99M150.01%17.72M-99.70%681K-96.78%7.09M8.17%227.77M-0.31%220.23M
Total current assets -2.53%1.14B-7.46%1.26B-11.39%1.17B-11.84%1.36B-23.90%1.32B-8.28%1.55B-24.84%1.73B-22.18%1.69B9.55%2.3B14.77%2.17B
Non-current assets
Property, plant and equipment 2.61%594.45M-11.26%557.04M20.95%579.31M23.87%627.73M-9.40%478.98M-1.76%506.78M6.41%528.66M7.24%515.88M-19.25%496.83M-22.49%481.06M
Investment property -4.08%65.52M-7.67%67.78M28.09%68.3M64.03%73.42M19.75%53.32M22.17%44.76M--44.53M--36.64M--------
Advance payment -15.27%1.31M-23.58%1.55M-98.27%1.55M-99.36%2.03M-80.64%89.4M-32.07%314.83M-53.16%461.69M-48.23%463.43M25.04%985.77M-4.99%895.13M
Associated company interest 10.27%2.14B4.60%1.98B4.41%1.94B-8.98%1.89B-8.24%1.86B12.31%2.08B6.91%2.02B4.56%1.85B-4.51%1.89B-2.76%1.77B
Interests in Joint Venture -17.13%21.22M-14.39%21.16M-22.74%25.6M26.62%24.72M-82.05%33.14M-89.70%19.52M-48.41%184.66M-47.38%189.62M1.01%357.93M1.38%360.35M
Secured deposits-non-current assets --42.7M------------------------------------
Intangible assets -8.21%366.49M-8.09%376.43M471.66%399.27M479.26%409.57M-82.89%69.84M-83.27%70.71M-63.78%408.18M-63.64%422.74M-6.01%1.13B-5.82%1.16B
Goodwill -1.05%768.87M-0.90%770.08M24.69%777.04M29.94%777.04M142.07%623.2M132.27%597.98M-82.55%257.45M-82.55%257.45M0.47%1.48B29.45%1.48B
Deferred tax assets ------------------6.77M--------------------
Other illiquid assets ------------------1.26M--------0.00%300K0.00%300K0.00%300K
Total non-current assets 5.18%4.04B-0.83%3.82B18.03%3.84B4.55%3.86B-17.78%3.26B-2.57%3.69B-40.84%3.96B-41.66%3.79B-0.74%6.69B2.36%6.49B
Total assets 3.39%5.18B-2.57%5.09B9.56%5.01B-0.29%5.22B-19.64%4.57B-4.33%5.24B-36.74%5.69B-36.78%5.47B1.71%9B5.21%8.66B
Liabilities
Current liabilities
Accounts payable 6.12%117.06M-2.09%128.29M-32.19%110.3M-55.49%131.04M-58.87%162.66M-17.55%294.37M-30.46%395.46M0.64%357.05M13.67%568.66M39.66%354.79M
Tax payable 33.87%53.43M-5.16%58.53M--39.91M15.06%61.72M------53.64M----------------
Amounts payable to associated parties-current liabilities 5.49%23.92M-61.45%24.61M-64.93%22.67M-10.88%63.84M-59.72%64.65M-54.01%71.63M16,160.28%160.49M--155.75M--987K----
Other payables and accrued expenses -17.46%444.85M-9.31%417.86M8.36%538.93M10.14%460.77M0.68%497.36M-15.82%418.35M--494M74.12%496.99M------285.43M
Bank loans and overdrafts 6.84%1.68B-3.03%1.65B-48.49%1.58B-51.23%1.7B-15.43%3.06B3.61%3.49B35.92%3.62B55.25%3.36B380.06%2.66B134.27%2.17B
Provision-current liabilities ---------44.76%41.99M-44.79%43.99M--76.01M--79.67M----------------
Financial lease liabilities-current liabilities 59.93%5.23M5.60%6.26M-58.58%3.27M-36.39%5.93M9.45%7.89M104.03%9.32M-79.03%7.21M-87.16%4.57M-51.67%34.36M1,285.79%35.59M
Special items of current liabilities ------------------------------------12.50%373.41M
Total current liabilities -0.21%2.33B-7.43%2.28B-39.68%2.33B-44.09%2.47B-17.26%3.87B0.78%4.41B36.20%4.67B36.14%4.38B65.54%3.43B79.76%3.22B
Net current assets -2.12%-1.19B7.39%-1.02B54.30%-1.17B61.51%-1.1B13.36%-2.55B-6.46%-2.87B-160.64%-2.94B-156.81%-2.69B-4,030.50%-1.13B-1,148.13%-1.05B
Total assets less current liabilities 6.52%2.85B1.79%2.8B279.28%2.68B234.64%2.75B-30.58%705.96M-24.80%822.73M-81.72%1.02B-79.89%1.09B-17.83%5.56B-15.50%5.44B
Non-current liabilities
Long-term bank loan 6.42%799.04M1.97%785.69M1,296.57%750.82M725.63%770.51M-59.13%53.76M-39.26%93.32M-75.43%131.56M-51.76%153.65M-57.44%535.53M-42.67%318.51M
Payments payable to related parties-non-current liabilities -------------------------91.11%13.2M-87.45%16.96M131.10%148.58M87.33%135.15M
Financial lease liabilities-non-current liabilities -22.29%14.78M88.03%17.14M158.92%19.02M-16.55%9.12M-45.30%7.35M42.52%10.92M-87.44%13.43M-93.92%7.67M1,178.15%106.93M98.19%126.16M
Deferred tax liability -7.93%97M-8.12%99.31M542.36%105.35M517.59%108.09M-83.87%16.4M-83.44%17.5M-63.79%101.69M-63.53%105.69M-6.05%280.85M-5.84%289.81M
Convertible notes and bonds 23.07%290.78M16.13%274.37M--236.26M--236.26M------------------------
Total non-current liabilities 8.11%1.2B4.67%1.18B1,333.99%1.11B823.19%1.12B-70.18%77.51M-57.12%121.75M-75.75%259.88M-67.35%283.97M-34.24%1.07B-34.39%869.64M
Total liabilities 2.48%3.53B-3.64%3.46B-12.69%3.44B-20.81%3.59B-20.05%3.94B-2.74%4.54B9.55%4.93B14.12%4.66B21.62%4.5B31.18%4.09B
Total assets less total liabilities 5.39%1.65B-0.20%1.63B149.20%1.57B132.41%1.63B-16.99%628.45M-13.48%700.98M-83.15%757.09M-82.28%810.16M-12.63%4.49B-10.61%4.57B
Total equity and non-current liabilities 6.52%2.85B1.79%2.8B279.28%2.68B234.64%2.75B-30.58%705.96M-24.80%822.73M-81.72%1.02B-79.89%1.09B-17.83%5.56B-15.50%5.44B
Equity
Share capital 0.00%1.25B0.00%1.25B75.08%1.25B75.08%1.25B0.00%714.24M0.00%714.24M0.00%714.24M0.00%714.24M0.00%714.24M0.00%714.24M
Reserve 453.86%199.64M50.90%160.21M120.13%36.05M197.05%106.17M-1,031.24%-179.09M-406.71%-109.39M-100.44%-15.83M-99.04%35.67M-15.64%3.63B-13.95%3.71B
Shareholders' Equity 12.72%1.45B3.98%1.41B140.41%1.29B124.30%1.36B-23.38%535.15M-19.34%604.84M-83.93%698.41M-83.06%749.9M-13.41%4.35B-11.97%4.43B
Non-controlling interest -28.34%200.36M-21.02%215.24M199.67%279.59M183.47%272.52M58.99%93.3M59.54%96.14M-59.62%58.69M-58.23%60.26M19.63%145.32M70.41%144.26M
Total equity 5.39%1.65B-0.20%1.63B149.20%1.57B132.41%1.63B-16.99%628.45M-13.48%700.98M-83.15%757.09M-82.28%810.16M-12.63%4.49B-10.61%4.57B
Total equity and total liabilities 3.39%5.18B-2.57%5.09B9.56%5.01B-0.29%5.22B-19.64%4.57B-4.33%5.24B-36.74%5.69B-36.78%5.47B1.71%9B5.21%8.66B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--------------Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data