HK Stock MarketDetailed Quotes

06877 CLSA PREMIUM

Watchlist
  • 0.104
  • -0.001-0.95%
Market Closed Nov 29 16:08 CST
211.46MMarket Cap20.80P/E (TTM)

CLSA PREMIUM Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
8.43%7.44M
137.40%11.59M
139.71%6.86M
46.51%-30.98M
44.94%-17.27M
28.64%-57.91M
-12.37%-31.37M
55.03%-81.16M
63.72%-27.91M
-448.66%-180.46M
Profit adjustment
Interest (income) - adjustment
-2.80%-4.81M
-441.82%-9.64M
-2,545.76%-4.68M
-1,696.97%-1.78M
-233.96%-177K
90.43%-99K
95.50%-53K
79.76%-1.03M
63.13%-1.18M
-3.30%-5.11M
Interest expense - adjustment
----
-99.52%1K
-99.40%1K
-27.43%209K
27.69%166K
-51.43%288K
-65.70%130K
-95.57%593K
-97.10%379K
-52.92%13.39M
Impairment and provisions:
----
----
----
53.08%-183K
----
19.25%-390K
----
-101.27%-483K
----
1,190.64%37.91M
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
-98.75%5K
----
--400K
-Other impairments and provisions
----
----
----
53.08%-183K
----
20.08%-390K
----
-101.30%-488K
----
1,177.02%37.51M
Revaluation surplus:
----
----
----
----
----
-160.66%-159K
---82K
---61K
----
----
-Other fair value changes
----
----
----
----
----
-160.66%-159K
---82K
---61K
----
----
Asset sale loss (gain):
----
----
----
-106.88%-48K
-164.84%-83K
34,800.00%698K
6,300.00%128K
118.18%2K
--2K
---11K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-91.40%60K
-80.47%25K
34,800.00%698K
6,300.00%128K
118.18%2K
--2K
---11K
-Loss (gain) from selling other assets
----
----
----
---108K
---108K
----
----
----
----
----
Depreciation and amortization:
-17.80%194K
-82.55%456K
-87.12%236K
-77.54%2.61M
-74.17%1.83M
-21.61%11.64M
-1.70%7.1M
-46.93%14.84M
-50.28%7.22M
67.86%27.97M
-Depreciation
----
----
----
----
----
----
----
----
-89.85%1.39M
5.18%15.44M
-Other depreciation and amortization
----
----
----
----
----
----
----
----
----
-58.22%828K
Special items
----
----
----
----
----
-4,183.87%-1.27M
----
-98.00%31K
-96.91%32K
-75.73%1.55M
Operating profit before the change of operating capital
16.75%2.82M
107.97%2.41M
115.53%2.41M
36.09%-30.17M
35.68%-15.53M
29.82%-47.21M
-12.53%-24.15M
35.79%-67.27M
58.03%-21.46M
-239.37%-104.77M
Change of operating capital
Inventory (increase) decrease
-89.07%2.79M
168.47%25.88M
719.58%25.56M
---37.8M
---4.13M
----
----
----
----
----
Accounts receivable (increase)decrease
22.21%-11.91M
150.92%9.07M
-215.39%-15.31M
-1,453.72%-17.82M
-1,139.40%-4.85M
365.02%1.32M
120.49%467K
-49.82%283K
77.36%-2.28M
-99.18%564K
Accounts payable increase (decrease)
116.28%3.42M
-198.79%-42.46M
-434.71%-21.01M
1,736.75%42.98M
317.35%6.28M
81.46%-2.63M
83.44%-2.89M
-1,228.45%-14.16M
15.55%-17.44M
104.57%1.26M
Derivative financial instruments (increase) decrease
----
-100.31%-12K
-100.94%-12K
1,342.12%3.86M
132.75%1.27M
-104.23%-311K
-191.79%-3.89M
-85.70%7.36M
-92.10%4.24M
9.70%51.44M
Special items for working capital changes
----
-68.62%6.94M
--5.7M
131.26%22.12M
----
-83.33%9.56M
----
191.77%57.37M
199.88%65.94M
42.27%-62.51M
Cash  from business operations
-8.56%-2.88M
110.84%1.82M
84.36%-2.65M
57.17%-16.82M
44.32%-16.96M
-139.05%-39.26M
-205.04%-30.46M
85.60%-16.42M
130.78%29M
-306.70%-114.02M
Other taxs
----
----
----
--24K
----
----
----
2,598.98%10.55M
6,094.55%9.89M
105.70%391K
Special items of business
----
----
----
----
10.39%9.42M
----
--8.53M
----
----
----
Net cash from operations
-8.56%-2.88M
110.86%1.82M
64.84%-2.65M
57.23%-16.79M
65.60%-7.54M
-568.74%-39.26M
-156.39%-21.93M
94.83%-5.87M
141.21%38.89M
-335.25%-113.63M
Cash flow from investment activities
Interest received - investment
2.80%4.81M
441.82%9.64M
2,545.76%4.68M
1,696.97%1.78M
233.96%177K
-90.43%99K
-95.59%53K
-81.29%1.03M
-66.80%1.2M
24.80%5.53M
Sale of fixed assets
----
----
----
----
----
----
----
----
----
--131K
Purchase of fixed assets
----
----
----
99.65%-3K
99.50%-4K
-36.94%-860K
-53.97%-796K
89.91%-628K
29.37%-517K
77.67%-6.23M
Recovery of cash from investments
----
----
----
----
----
--2.98M
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
---2.99M
----
----
Net cash from investment operations
2.80%4.81M
442.74%9.64M
2,606.94%4.68M
-19.82%1.78M
123.28%173K
185.79%2.22M
-208.31%-743K
-352.98%-2.58M
-76.28%686K
97.57%-570K
Net cash before financing
-4.73%1.94M
176.34%11.46M
127.56%2.03M
59.47%-15.02M
67.49%-7.37M
-338.27%-37.05M
-157.29%-22.67M
92.60%-8.45M
143.27%39.57M
-559.76%-114.2M
Cash flow from financing activities
Interest paid - financing
----
99.52%-1K
99.40%-1K
27.43%-209K
-27.69%-166K
51.43%-288K
-1,344.44%-130K
94.79%-593K
99.92%-9K
-52.32%-11.38M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
---200M
Net cash from financing operations
----
99.95%-1K
99.94%-1K
79.10%-2.12M
74.89%-1.54M
17.84%-10.14M
1.79%-6.13M
94.48%-12.35M
97.13%-6.25M
-216.18%-223.63M
Effect of rate
4.07%-471K
84.37%-866K
88.53%-491K
-1.93%-5.54M
12.92%-4.28M
-143.99%-5.44M
-41.67%-4.92M
829.95%12.36M
-2,094.25%-3.47M
87.91%-1.69M
Net Cash
-4.68%1.94M
166.89%11.46M
122.78%2.03M
63.69%-17.14M
69.07%-8.91M
-126.89%-47.19M
-186.42%-28.8M
93.84%-20.8M
110.79%33.33M
-255.45%-337.82M
Begining period cash
5.00%222.39M
-9.67%211.79M
-9.67%211.79M
-18.33%234.47M
-18.33%234.47M
-2.86%287.09M
-2.86%287.09M
-53.46%295.53M
-53.46%295.53M
47.09%635.05M
Cash at the end
4.93%223.85M
5.00%222.39M
-3.59%213.33M
-9.67%211.79M
-12.67%221.28M
-18.33%234.47M
-22.13%253.37M
-2.86%287.09M
-0.30%325.39M
-53.46%295.53M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
--
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax 8.43%7.44M137.40%11.59M139.71%6.86M46.51%-30.98M44.94%-17.27M28.64%-57.91M-12.37%-31.37M55.03%-81.16M63.72%-27.91M-448.66%-180.46M
Profit adjustment
Interest (income) - adjustment -2.80%-4.81M-441.82%-9.64M-2,545.76%-4.68M-1,696.97%-1.78M-233.96%-177K90.43%-99K95.50%-53K79.76%-1.03M63.13%-1.18M-3.30%-5.11M
Interest expense - adjustment -----99.52%1K-99.40%1K-27.43%209K27.69%166K-51.43%288K-65.70%130K-95.57%593K-97.10%379K-52.92%13.39M
Impairment and provisions: ------------53.08%-183K----19.25%-390K-----101.27%-483K----1,190.64%37.91M
-Impairment of property, plant and equipment (reversal) -----------------------------98.75%5K------400K
-Other impairments and provisions ------------53.08%-183K----20.08%-390K-----101.30%-488K----1,177.02%37.51M
Revaluation surplus: ---------------------160.66%-159K---82K---61K--------
-Other fair value changes ---------------------160.66%-159K---82K---61K--------
Asset sale loss (gain): -------------106.88%-48K-164.84%-83K34,800.00%698K6,300.00%128K118.18%2K--2K---11K
-Loss (gain) on sale of property, machinery and equipment -------------91.40%60K-80.47%25K34,800.00%698K6,300.00%128K118.18%2K--2K---11K
-Loss (gain) from selling other assets ---------------108K---108K--------------------
Depreciation and amortization: -17.80%194K-82.55%456K-87.12%236K-77.54%2.61M-74.17%1.83M-21.61%11.64M-1.70%7.1M-46.93%14.84M-50.28%7.22M67.86%27.97M
-Depreciation ---------------------------------89.85%1.39M5.18%15.44M
-Other depreciation and amortization -------------------------------------58.22%828K
Special items ---------------------4,183.87%-1.27M-----98.00%31K-96.91%32K-75.73%1.55M
Operating profit before the change of operating capital 16.75%2.82M107.97%2.41M115.53%2.41M36.09%-30.17M35.68%-15.53M29.82%-47.21M-12.53%-24.15M35.79%-67.27M58.03%-21.46M-239.37%-104.77M
Change of operating capital
Inventory (increase) decrease -89.07%2.79M168.47%25.88M719.58%25.56M---37.8M---4.13M--------------------
Accounts receivable (increase)decrease 22.21%-11.91M150.92%9.07M-215.39%-15.31M-1,453.72%-17.82M-1,139.40%-4.85M365.02%1.32M120.49%467K-49.82%283K77.36%-2.28M-99.18%564K
Accounts payable increase (decrease) 116.28%3.42M-198.79%-42.46M-434.71%-21.01M1,736.75%42.98M317.35%6.28M81.46%-2.63M83.44%-2.89M-1,228.45%-14.16M15.55%-17.44M104.57%1.26M
Derivative financial instruments (increase) decrease -----100.31%-12K-100.94%-12K1,342.12%3.86M132.75%1.27M-104.23%-311K-191.79%-3.89M-85.70%7.36M-92.10%4.24M9.70%51.44M
Special items for working capital changes -----68.62%6.94M--5.7M131.26%22.12M-----83.33%9.56M----191.77%57.37M199.88%65.94M42.27%-62.51M
Cash  from business operations -8.56%-2.88M110.84%1.82M84.36%-2.65M57.17%-16.82M44.32%-16.96M-139.05%-39.26M-205.04%-30.46M85.60%-16.42M130.78%29M-306.70%-114.02M
Other taxs --------------24K------------2,598.98%10.55M6,094.55%9.89M105.70%391K
Special items of business ----------------10.39%9.42M------8.53M------------
Net cash from operations -8.56%-2.88M110.86%1.82M64.84%-2.65M57.23%-16.79M65.60%-7.54M-568.74%-39.26M-156.39%-21.93M94.83%-5.87M141.21%38.89M-335.25%-113.63M
Cash flow from investment activities
Interest received - investment 2.80%4.81M441.82%9.64M2,545.76%4.68M1,696.97%1.78M233.96%177K-90.43%99K-95.59%53K-81.29%1.03M-66.80%1.2M24.80%5.53M
Sale of fixed assets --------------------------------------131K
Purchase of fixed assets ------------99.65%-3K99.50%-4K-36.94%-860K-53.97%-796K89.91%-628K29.37%-517K77.67%-6.23M
Recovery of cash from investments ----------------------2.98M----------------
Cash on investment -------------------------------2.99M--------
Net cash from investment operations 2.80%4.81M442.74%9.64M2,606.94%4.68M-19.82%1.78M123.28%173K185.79%2.22M-208.31%-743K-352.98%-2.58M-76.28%686K97.57%-570K
Net cash before financing -4.73%1.94M176.34%11.46M127.56%2.03M59.47%-15.02M67.49%-7.37M-338.27%-37.05M-157.29%-22.67M92.60%-8.45M143.27%39.57M-559.76%-114.2M
Cash flow from financing activities
Interest paid - financing ----99.52%-1K99.40%-1K27.43%-209K-27.69%-166K51.43%-288K-1,344.44%-130K94.79%-593K99.92%-9K-52.32%-11.38M
Issuance expenses and redemption of securities expenses ---------------------------------------200M
Net cash from financing operations ----99.95%-1K99.94%-1K79.10%-2.12M74.89%-1.54M17.84%-10.14M1.79%-6.13M94.48%-12.35M97.13%-6.25M-216.18%-223.63M
Effect of rate 4.07%-471K84.37%-866K88.53%-491K-1.93%-5.54M12.92%-4.28M-143.99%-5.44M-41.67%-4.92M829.95%12.36M-2,094.25%-3.47M87.91%-1.69M
Net Cash -4.68%1.94M166.89%11.46M122.78%2.03M63.69%-17.14M69.07%-8.91M-126.89%-47.19M-186.42%-28.8M93.84%-20.8M110.79%33.33M-255.45%-337.82M
Begining period cash 5.00%222.39M-9.67%211.79M-9.67%211.79M-18.33%234.47M-18.33%234.47M-2.86%287.09M-2.86%287.09M-53.46%295.53M-53.46%295.53M47.09%635.05M
Cash at the end 4.93%223.85M5.00%222.39M-3.59%213.33M-9.67%211.79M-12.67%221.28M-18.33%234.47M-22.13%253.37M-2.86%287.09M-0.30%325.39M-53.46%295.53M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion------------
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data