(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -1,709.71%-2.35B | ---- | -120.78%-129.81M | ---- | 24.22%624.57M | ---- | 15.55%502.77M | ---- | 9.18%435.11M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -118.51%-50.03M | ---- | 14.80%-22.9M | ---- | -14.11%-26.88M | ---- | -85.70%-23.55M | ---- | -3,503.13%-12.68M |
Interest expense - adjustment | ---- | 76.09%129.57M | ---- | 53.13%73.58M | ---- | -45.77%48.05M | ---- | 104.39%88.61M | ---- | 22.10%43.35M |
Attributable subsidiary (profit) loss | ---- | 2,270.63%232.65M | ---- | -53.52%9.81M | ---- | 118.39%21.11M | ---- | -923.91%-114.8M | ---- | -258.45%-11.21M |
Impairment and provisions: | ---- | 750.20%2.28B | ---- | 305.96%268.15M | ---- | 120.17%66.05M | ---- | 16,316.76%30M | ---- | 98.67%-185K |
-Impairmen of inventory (reversal) | ---- | 242.58%162.18M | ---- | 62.40%47.34M | ---- | --29.15M | ---- | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 69.68%-5.98M |
-Impairment of goodwill | ---- | 760.60%86.03M | ---- | --10M | ---- | ---- | ---- | --13.5M | ---- | ---- |
-Other impairments and provisions | ---- | 863.69%2.03B | ---- | 471.27%210.82M | ---- | 123.70%36.9M | ---- | 184.73%16.5M | ---- | 0.63%5.79M |
Revaluation surplus: | ---- | 496.82%222.96M | ---- | 69.28%-56.19M | ---- | -336.99%-182.87M | ---- | 41.47%-41.85M | ---- | -13.05%-71.5M |
-Fair value of investment properties (increase) | ---- | 1,174.26%155.17M | ---- | 88.14%-14.44M | ---- | -421.74%-121.79M | ---- | 67.74%-23.34M | ---- | -28.09%-72.36M |
-Other fair value changes | ---- | 262.40%67.79M | ---- | 31.66%-41.74M | ---- | -230.07%-61.08M | ---- | -2,244.15%-18.5M | ---- | 112.79%863K |
Asset sale loss (gain): | ---- | -16.88%48.44M | ---- | 138.38%58.28M | ---- | -34.11%-151.83M | ---- | 19.27%-113.22M | ---- | -333.24%-140.24M |
-Loss (gain) from sale of subsidiary company | ---- | -19.25%47.22M | ---- | 138.55%58.48M | ---- | -38.86%-151.69M | ---- | -43.84%-109.24M | ---- | -137.72%-75.94M |
-Loss (gain) on sale of property, machinery and equipment | ---- | -125.00%-468K | ---- | -46.48%-208K | ---- | 44.96%-142K | ---- | -118.64%-258K | ---- | 72.04%-118K |
-Loss (gain) from selling other assets | ---- | --1.69M | ---- | ---- | ---- | ---- | ---- | 94.21%-3.72M | ---- | ---64.17M |
Depreciation and amortization: | ---- | -50.73%7.73M | ---- | -24.41%15.68M | ---- | 4.88%20.75M | ---- | 18.51%19.78M | ---- | 283.28%16.69M |
Special items | ---- | ---- | ---- | ---28.13M | ---- | ---- | ---- | -85.21%335K | ---- | 106.24%2.27M |
Operating profit before the change of operating capital | ---- | 176.97%522.05M | ---- | -55.01%188.49M | ---- | 20.36%418.95M | ---- | 33.06%348.08M | ---- | -12.57%261.6M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 1,206.13%938.48M | ---- | -87.29%-84.84M | ---- | 95.82%-45.3M | ---- | -34.60%-1.08B | ---- | -319.37%-804.55M |
Accounts receivable (increase)decrease | ---- | -783.06%-529.6M | ---- | -117.77%-59.97M | ---- | 156.02%337.44M | ---- | -527.70%-602.38M | ---- | -28.19%140.84M |
Accounts payable increase (decrease) | ---- | 166.27%144.78M | ---- | 520.76%54.37M | ---- | -99.36%8.76M | ---- | 663.53%1.37B | ---- | -174.10%-242.99M |
prepayments (increase)decrease | ---- | 28.70%-258.13M | ---- | 62.50%-362.01M | ---- | 20.18%-965.43M | ---- | -307.41%-1.21B | ---- | 389.60%583.15M |
Special items for working capital changes | ---- | -869.37%-1.55B | ---- | -82.32%201.16M | ---- | 43.42%1.14B | ---- | 139.76%793.12M | ---- | 15,565.40%330.81M |
Cash from business operations | ---- | -1,012.03%-722.47M | ---- | -107.28%-64.97M | ---- | 332.10%891.95M | ---- | -242.94%-384.3M | ---- | -37.17%268.86M |
Other taxs | ---- | 58.27%-50.75M | ---- | -41.30%-121.63M | ---- | -44.62%-86.08M | ---- | -53.42%-59.52M | ---- | 15.64%-38.8M |
Interest received - operating | ---- | -91.23%2.01M | ---- | -14.80%22.9M | ---- | 14.11%26.88M | ---- | 85.70%23.55M | ---- | 3,503.13%12.68M |
Special items of business | 117.55%42.88M | ---- | -1,847.98%-244.37M | ---- | -94.84%13.98M | ---- | 243.60%270.99M | ---- | -267.06%-188.71M | ---- |
Net cash from operations | 117.55%42.88M | -371.11%-771.21M | -1,847.98%-244.37M | -119.66%-163.7M | -94.84%13.98M | 298.15%832.75M | 243.60%270.99M | -273.13%-420.27M | -267.06%-188.71M | -36.50%242.74M |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | ---- | -60.24%598K | ---- | 845.91%1.5M | ---- | 211.76%159K | ---- | -76.06%51K | ---- | -82.51%213K |
Purchase of fixed assets | ---- | 52.31%-74.17M | ---- | 3.17%-155.53M | ---- | -673.82%-160.63M | ---- | 84.73%-20.76M | ---- | -918.48%-135.95M |
Sale of subsidiaries | ---- | -98.23%1.99M | ---- | 111.84%112.53M | ---- | 38.05%53.12M | ---- | -19.23%38.48M | ---- | 34.27%47.64M |
Acquisition of subsidiaries | ---- | 101.20%920K | ---- | 26.25%-76.97M | ---- | ---104.37M | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | 224.14%92.57M | ---- | -44.11%28.56M | ---- | -29.11%51.1M | ---- | -72.81%72.09M | ---- | 171.16%265.13M |
Cash on investment | ---- | 60.10%-35.2M | ---- | 79.77%-88.22M | ---- | 4.16%-436.09M | ---- | 25.11%-455.03M | ---- | -94.11%-607.61M |
Other items in the investment business | 97.04%-2.21M | ---- | -22.79%-74.69M | -2.80%80M | 38.72%-60.83M | 2,057,500.00%82.3M | -167.11%-99.27M | --4K | 24.76%-37.16M | ---- |
Net cash from investment operations | 97.04%-2.21M | 86.46%-13.28M | -22.79%-74.69M | 80.92%-98.13M | 38.72%-60.83M | -40.87%-514.41M | -167.11%-99.27M | 15.19%-365.16M | 24.76%-37.16M | -13.58%-430.58M |
Net cash before financing | 112.75%40.67M | -199.62%-784.49M | -580.98%-319.06M | -182.25%-261.83M | -127.28%-46.85M | 140.53%318.34M | 176.03%171.72M | -318.15%-785.43M | -455.34%-225.87M | -6,014.26%-187.84M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | 484.23%913.77M | ---- | -41.40%156.41M | ---- | -80.50%266.91M | ---- | 206.57%1.37B | ---- | 66.28%446.37M |
Refund | ---- | 67.59%-94.87M | ---- | 42.94%-292.72M | ---- | 15.62%-512.98M | ---- | -155.41%-607.96M | ---- | 32.43%-238.03M |
Issuing shares | ---- | --189.73M | ---- | ---- | ---- | ---- | ---- | --90.17M | ---- | ---- |
Issuance of bonds | ---- | -77.65%138.78M | ---- | 196.58%620.81M | ---- | 613.79%209.32M | ---- | -17.63%29.33M | ---- | -13.12%35.6M |
Interest paid - financing | ---- | -7.31%-68.91M | ---- | 23.66%-64.22M | ---- | 28.94%-84.13M | ---- | -119.46%-118.39M | ---- | 21.00%-53.95M |
Dividends paid - financing | ---- | ---- | ---- | 0.00%-30.64M | ---- | ---30.64M | ---- | ---- | ---- | ---- |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --25M | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | -58.09%-284.05M | ---- | -27.48%-179.67M | ---- | -249.07%-140.94M | ---- | -116.02%-40.38M | ---- | 88.57%-18.69M |
Other items of the financing business | -110.16%-40.96M | ---- | 13,612.72%403.15M | ---- | 102.13%2.94M | ---- | -163.32%-137.88M | ---- | 277.87%217.75M | --70.84M |
Net cash from financing operations | -110.16%-40.96M | 312.83%775.37M | 13,612.72%403.15M | 161.32%187.82M | 102.13%2.94M | -141.48%-306.27M | -163.32%-137.88M | 208.34%738.3M | 277.87%217.75M | 1,065.89%239.44M |
Effect of rate | 189.01%13.13M | 168.15%665K | -522.58%-14.75M | --248K | 216.41%3.49M | ---- | 61.49%1.1M | -1,237.89%-4.7M | 191.80%683K | -108.84%-351K |
Net Cash | -100.34%-286K | 87.68%-9.12M | 291.50%84.09M | -713.12%-74.01M | -229.76%-43.91M | 125.61%12.07M | 516.71%33.84M | -191.35%-47.14M | 86.20%-8.12M | 117.61%51.6M |
Begining period cash | -32.21%17.79M | -73.76%26.24M | -73.74%26.24M | 13.73%100.01M | 13.66%99.95M | -37.09%87.94M | -37.09%87.94M | 57.90%139.77M | 62.68%139.77M | 45.50%88.52M |
Cash at the end | -67.96%30.63M | -32.21%17.79M | 60.58%95.59M | -73.76%26.24M | -51.56%59.53M | 13.73%100.01M | -7.14%122.88M | -37.09%87.94M | 402.78%132.33M | 57.90%139.77M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | -- | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data