(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 0.96%7.78M | -32.06%9.43M | -79.21%7.71M | -62.06%13.87M | 7.44%37.07M | 2.69%36.57M | 14.05%34.5M | 6.51%35.61M | -21.29%30.25M | -12.02%33.43M |
Accounts receivable | -7.55%14.98M | 16.02%17.13M | -71.08%16.21M | -80.88%14.77M | -35.65%56.03M | -13.64%77.23M | 2.78%87.06M | -38.10%89.43M | -66.75%84.71M | -49.31%144.48M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --877K | ---- |
Advance deposits and other receivables | -7.50%2.86M | -0.61%6.53M | -80.89%3.09M | -60.05%6.57M | 16.33%16.19M | 19.66%16.45M | 13.82%13.92M | 8.86%13.75M | -3.47%12.23M | -39.87%12.63M |
Withholding and tax receivable | 6.25%17K | ---- | -96.75%16K | --16K | 3,421.43%493K | ---- | -98.81%14K | -97.51%37K | 211.97%1.17M | 26.32%1.49M |
Cash and equivalents | -60.27%18.98M | -52.11%27.14M | -44.03%47.77M | -48.72%56.68M | -19.44%85.35M | -6.74%110.54M | 25.01%105.95M | 61.61%118.53M | 13.95%84.75M | -45.46%73.34M |
Secured deposit | ---- | ---- | ---- | 221.77%1.42M | 0.07%1.42M | -68.90%441K | -58.34%1.42M | -58.34%1.42M | -87.19%3.4M | -62.67%3.4M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.72M | ---- | ---- |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | --246.96M | ---- | ---- | ---- |
Total current assets | -40.34%44.62M | -35.46%60.24M | -61.95%74.79M | -61.31%93.33M | -59.87%196.54M | -7.39%241.22M | 125.32%489.82M | -3.08%260.48M | -61.52%217.39M | -47.99%268.77M |
Non-current assets | ||||||||||
Property, plant and equipment | 5.25%882K | -41.32%355K | -96.16%838K | -97.66%605K | -12.37%21.8M | -91.34%25.84M | -92.17%24.87M | -8.02%298.45M | -3.31%317.58M | -4.28%324.46M |
Advance payment | 0.80%6.53M | -28.09%3.41M | 107.36%6.48M | 5.62%4.74M | -33.27%3.12M | -9.83%4.49M | -74.16%4.68M | -41.13%4.98M | 51.44%18.11M | -22.30%8.45M |
Associated company interest | ---- | ---- | ---- | ---- | -12.99%6.72M | -31.47%7.05M | -31.05%7.73M | -28.86%10.28M | -78.37%11.21M | -72.33%14.46M |
Secured deposits-non-current assets | ---- | ---- | ---- | ---- | ---- | --978K | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | -80.65%2.87M | -75.18%5.7M | -66.91%14.84M | -49.80%22.97M |
Deferred tax assets | -46.00%81K | -44.37%84K | -26.11%150K | -27.40%151K | --203K | --208K | ---- | ---- | 0.00%1.25M | 0.00%1.25M |
Special items of non-current assets | -11.91%14.66M | -9.68%15.16M | --16.64M | -67.95%16.78M | ---- | --52.37M | ---- | ---- | ---- | ---- |
Total non-current assets | -8.11%22.15M | -14.69%19.01M | -64.58%24.1M | -75.50%22.28M | -25.56%68.04M | -75.72%90.93M | -77.66%91.4M | -13.99%374.49M | -22.46%409.23M | -28.24%435.42M |
Total assets | -32.48%66.77M | -31.46%79.24M | -62.62%98.89M | -65.19%115.61M | -54.48%264.58M | -47.69%332.15M | -7.24%581.22M | -9.83%634.98M | -42.65%626.62M | -37.32%704.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -12.52%34.2M | -4.73%33.88M | -43.46%39.09M | -53.07%35.56M | -26.19%69.14M | -8.95%75.78M | 41.94%93.67M | -4.04%83.23M | -41.72%65.99M | -13.04%86.73M |
Tax payable | ---- | -88.91%72K | 20.31%788K | -68.39%649K | -43.97%655K | 106.96%2.05M | -57.01%1.17M | -62.38%992K | -40.97%2.72M | -74.00%2.64M |
Amounts payable to associated parties-current liabilities | 0.00%546K | 0.00%546K | -35.46%546K | -17.40%546K | 7.77%846K | -15.47%661K | -53.19%785K | 30.33%782K | 4,691.43%1.68M | -55.72%600K |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | -3.21%194.74M | -4.24%196.65M | 52.99%201.2M | 56.55%205.36M |
Other loans-current liabilities | 0.00%15.31M | 0.00%15.31M | -3.94%15.31M | -7.39%15.31M | --15.93M | --16.53M | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | 25.62%23.31M | -3.37%21.14M | -21.28%18.56M | -31.80%21.88M | -18.65%23.57M | -3.51%32.08M | 16.17%28.98M | -14.39%33.24M | -43.58%24.94M | 1,917.09%38.83M |
Special items of current liabilities | 11.06%354.13M | 144.54%338.68M | 803.49%318.88M | 576.13%138.5M | -81.43%35.29M | -89.19%20.48M | 5.57%190.04M | 11.12%189.47M | -10.05%180.02M | -11.30%170.5M |
Total current liabilities | 8.52%432.97M | 88.43%417.37M | 145.84%398.96M | 34.33%221.5M | -69.06%162.28M | -68.32%164.9M | 7.48%524.47M | 0.81%520.48M | -4.75%487.99M | 1.72%516.29M |
Net current assets | -19.80%-388.35M | -178.63%-357.13M | -1,046.22%-324.18M | -267.94%-128.18M | 198.87%34.26M | 129.36%76.32M | 87.20%-34.65M | -5.04%-259.99M | -614.71%-270.6M | -2,778.20%-247.52M |
Total assets less current liabilities | -22.04%-366.2M | -219.30%-338.13M | -393.33%-300.07M | -163.31%-105.9M | 80.25%102.3M | 46.07%167.25M | -59.06%56.75M | -39.06%114.5M | -76.11%138.63M | -69.50%187.9M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -38.07%14.49M | -14.88%17.44M | 62.85%23.39M | -8.85%20.49M | -39.52%14.37M | -4.16%22.48M | 2.06%23.75M | -14.69%23.45M | -46.13%23.27M | 760.68%27.49M |
Convertible notes and bonds | ---- | ---- | ---- | -29.18%85.67M | --85.67M | --120.97M | ---- | ---- | ---- | ---- |
Total non-current liabilities | -38.07%14.49M | -83.57%17.44M | -76.61%23.39M | -25.99%106.16M | 321.20%100.04M | 511.66%143.44M | 2.06%23.75M | -14.69%23.45M | -88.43%23.27M | -83.41%27.49M |
Total liabilities | 5.94%447.46M | 32.70%434.81M | 61.01%422.36M | 6.27%327.66M | -52.15%262.32M | -43.31%308.34M | 7.23%548.22M | 0.03%543.93M | -28.34%511.26M | -19.24%543.78M |
Total assets less total liabilities | -17.69%-380.69M | -67.68%-355.57M | -14,387.37%-323.47M | -990.53%-212.05M | -93.14%2.26M | -73.85%23.81M | -71.39%33M | -43.24%91.05M | -69.58%115.36M | -64.37%160.41M |
Total equity and non-current liabilities | -22.04%-366.2M | -219.30%-338.13M | -393.33%-300.07M | -163.31%-105.9M | 80.25%102.3M | 46.07%167.25M | -59.06%56.75M | -39.06%114.5M | -76.11%138.63M | -69.50%187.9M |
Equity | ||||||||||
Share capital | 0.00%34.01M | 0.00%34.01M | 0.00%34.01M | 24.88%34.01M | 24.88%34.01M | 0.00%27.23M | 0.00%27.23M | 0.00%27.23M | 0.00%27.23M | -0.18%27.23M |
Reserve | ---- | ---- | ---- | ---- | ---- | ---- | -133.15%-21.26M | -66.21%36.68M | -79.35%64.13M | -71.43%108.53M |
Special items of shareholders' rights and interests | -16.01%-414.7M | -58.32%-389.57M | -649.89%-357.47M | -687.54%-246.06M | ---47.67M | ---31.24M | ---- | ---- | ---- | ---- |
Shareholders' Equity | -17.69%-380.69M | -67.68%-355.57M | -2,267.46%-323.47M | -5,184.15%-212.05M | -328.78%-13.66M | -106.28%-4.01M | -93.46%5.97M | -52.93%63.91M | -72.95%91.36M | -66.65%135.76M |
Non-controlling interest | ---- | ---- | ---- | ---- | -41.08%15.93M | 2.52%27.83M | 12.65%27.03M | 10.10%27.14M | -42.25%24M | -42.90%24.65M |
Total equity | -17.69%-380.69M | -67.68%-355.57M | -14,387.37%-323.47M | -990.53%-212.05M | -93.14%2.26M | -73.85%23.81M | -71.39%33M | -43.24%91.05M | -69.58%115.36M | -64.37%160.41M |
Total equity and total liabilities | -32.48%66.77M | -31.46%79.24M | -62.62%98.89M | -65.19%115.61M | -54.48%264.58M | -47.69%332.15M | -7.24%581.22M | -9.83%634.98M | -42.65%626.62M | -37.32%704.19M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Auditor | -- | -- | -- | -- | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data