(Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | (Q6)Jun 30, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 7.44%37.07M | 2.69%36.57M | 14.05%34.5M | 6.51%35.61M | -21.29%30.25M | -12.02%33.43M | -46.94%38.43M | 7.95%38M | 127.33%72.44M | -8.72%35.2M |
Accounts receivable | -35.65%56.03M | -13.64%77.23M | 2.78%87.06M | -38.10%89.43M | -66.75%84.71M | -49.31%144.48M | 6.67%254.73M | 29.80%285.02M | 187.89%238.81M | 79.21%219.59M |
Related party payments receivable | ---- | ---- | ---- | ---- | --877K | ---- | ---- | ---- | -12.50%1.93M | -31.78%556K |
Advance deposits and other receivables | 16.33%16.19M | 19.66%16.45M | 13.82%13.92M | 8.86%13.75M | -3.47%12.23M | -39.87%12.63M | 1.90%12.67M | 11.82%21M | 103.97%12.43M | 23.62%18.78M |
Withholding and tax receivable | 3,421.43%493K | ---- | -98.81%14K | -97.51%37K | 211.97%1.17M | 26.32%1.49M | -68.64%376K | 3.06%1.18M | -5.59%1.2M | 0.44%1.14M |
Cash and equivalents | -19.44%85.35M | -6.74%110.54M | 25.01%105.95M | 61.61%118.53M | 13.95%84.75M | -45.46%73.34M | -61.91%74.38M | -0.48%134.47M | -33.41%195.24M | -41.87%135.12M |
Secured deposit | 0.07%1.42M | -68.90%441K | -58.34%1.42M | -58.34%1.42M | -87.19%3.4M | -62.67%3.4M | 179.16%26.57M | -5.78%9.12M | -0.10%9.52M | -16.17%9.68M |
Available for sale of financial assets-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --29.88M |
Financial assets at fair value-current assets | ---- | ---- | ---- | --1.72M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | ---- | ---- | --246.96M | ---- | ---- | ---- | 215.50%157.75M | -28.15%28.02M | -14.89%50M | --39M |
Total current assets | -59.87%196.54M | -7.39%241.22M | 125.32%489.82M | -3.08%260.48M | -61.52%217.39M | -47.99%268.77M | -2.86%564.9M | 5.70%516.8M | 19.70%581.56M | 15.80%488.94M |
Non-current assets | ||||||||||
Property, plant and equipment | -12.37%21.8M | -91.34%25.84M | -92.17%24.87M | -8.02%298.45M | -3.31%317.58M | -4.28%324.46M | 216.87%328.44M | 267.52%338.98M | 324.89%103.65M | -66.88%92.24M |
Investment property | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -56.94%152.7M | 43.47%382.2M | 3,358.16%354.6M |
Advance payment | -33.27%3.12M | -9.83%4.49M | -74.16%4.68M | -41.13%4.98M | 51.44%18.11M | -22.30%8.45M | -34.49%11.96M | -73.37%10.88M | 42.90%18.26M | 317.92%40.84M |
Associated company interest | -12.99%6.72M | -31.47%7.05M | -31.05%7.73M | -28.86%10.28M | -78.37%11.21M | -72.33%14.46M | -34.37%51.83M | 2,742.60%52.25M | --78.97M | --1.84M |
Interests in Joint Venture | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --34.95M | --35.52M |
Secured deposits-non-current assets | ---- | --978K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | ---- | ---- | -80.65%2.87M | -75.18%5.7M | -66.91%14.84M | -49.80%22.97M | 54.35%44.83M | --45.76M | --29.05M | ---- |
Available for sale of financial assets-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --27.92M |
Intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | -28.59%1.9M | -24.98%2.29M | -22.21%2.67M | -19.99%3.05M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M | 0.00%2.66M |
Deferred tax assets | --203K | --208K | ---- | ---- | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M | 0.00%1.25M |
Total non-current assets | -25.56%68.04M | -75.72%90.93M | -77.66%91.4M | -13.99%374.49M | -22.46%409.23M | -28.24%435.42M | -19.26%527.77M | 8.37%606.76M | 110.24%653.65M | 82.84%559.91M |
Total assets | -54.48%264.58M | -47.69%332.15M | -7.24%581.22M | -9.83%634.98M | -42.65%626.62M | -37.32%704.19M | -11.54%1.09B | 7.12%1.12B | 55.03%1.24B | 43.99%1.05B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -26.19%69.14M | -8.95%75.78M | 41.94%93.67M | -4.04%83.23M | -41.72%65.99M | -13.04%86.73M | -10.39%113.23M | -20.01%99.74M | 106.42%126.37M | 68.58%124.69M |
Notes payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -49.58%50.65M | --100.43M | --100.45M |
Tax payable | -43.97%655K | 106.96%2.05M | -57.01%1.17M | -62.38%992K | -40.97%2.72M | -74.00%2.64M | -51.05%4.61M | 0.33%10.14M | 102.43%9.41M | 104.47%10.11M |
Amounts payable to associated parties-current liabilities | 7.77%846K | -15.47%661K | -53.19%785K | 30.33%782K | 4,691.43%1.68M | -55.72%600K | -97.16%35K | 28.56%1.36M | 48.61%1.23M | 42.63%1.05M |
Bank loans and overdrafts | ---- | -91.60%16.53M | -3.21%194.74M | -4.24%196.65M | 52.99%201.2M | 56.55%205.36M | -0.70%131.51M | 76.84%131.18M | -13.52%132.44M | -51.71%74.18M |
Other loans-current liabilities | --15.93M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -18.65%23.57M | -3.51%32.08M | 16.17%28.98M | -14.39%33.24M | -43.58%24.94M | 1,917.09%38.83M | 2,279.60%44.21M | -14.02%1.93M | -21.64%1.86M | -4.93%2.24M |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1.68M | ---- | ---- | ---- |
Special items of current liabilities | -81.43%35.29M | -89.19%20.48M | 5.57%190.04M | 11.12%189.47M | -10.05%180.02M | -11.30%170.5M | 25.02%200.13M | 20.38%192.23M | -0.19%160.08M | --159.68M |
Total current liabilities | -69.06%162.28M | -68.32%164.9M | 7.48%524.47M | 0.81%520.48M | -4.75%487.99M | 1.72%516.29M | -8.09%512.33M | 7.44%507.56M | 45.70%557.44M | 100.49%472.4M |
Net current assets | 198.87%34.26M | 129.36%76.32M | 87.20%-34.65M | -5.04%-259.99M | -614.71%-270.6M | -2,778.20%-247.52M | 117.96%52.57M | -44.15%9.24M | -76.64%24.12M | -91.13%16.55M |
Total assets less current liabilities | 80.25%102.3M | 46.07%167.25M | -59.06%56.75M | -39.06%114.5M | -76.11%138.63M | -69.50%187.9M | -14.37%580.35M | 6.86%616M | 63.65%677.77M | 16.97%576.46M |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | -5.49%157.87M | 116.33%162.55M | --167.05M | --75.14M |
Payments payable to related parties-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --15.33M |
Financial lease liabilities-non-current liabilities | -39.52%14.37M | -4.16%22.48M | 2.06%23.75M | -14.69%23.45M | -46.13%23.27M | 760.68%27.49M | 1,102.25%43.2M | 1.53%3.19M | -0.19%3.59M | -34.32%3.15M |
Convertible notes and bonds | --85.67M | --120.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 321.20%100.04M | 511.66%143.44M | 2.06%23.75M | -14.69%23.45M | -88.43%23.27M | -83.41%27.49M | 17.83%201.07M | 77.04%165.74M | 4,640.00%170.64M | 1,854.43%93.62M |
Total liabilities | -52.15%262.32M | -43.31%308.34M | 7.23%548.22M | 0.03%543.93M | -28.34%511.26M | -19.24%543.78M | -2.02%713.4M | 18.95%673.3M | 88.52%728.08M | 135.43%566.01M |
Total assets less total liabilities | -93.14%2.26M | -73.85%23.81M | -71.39%33M | -43.24%91.05M | -69.58%115.36M | -64.37%160.41M | -25.21%379.28M | -6.75%450.26M | 23.52%507.13M | -1.06%482.84M |
Total equity and non-current liabilities | 80.25%102.3M | 46.07%167.25M | -59.06%56.75M | -39.06%114.5M | -76.11%138.63M | -69.50%187.9M | -14.37%580.35M | 6.86%616M | 63.65%677.77M | 16.97%576.46M |
Equity | ||||||||||
Share capital | 24.88%34.01M | 0.00%27.23M | 0.00%27.23M | 0.00%27.23M | 0.00%27.23M | -0.18%27.23M | -0.18%27.23M | 0.00%27.28M | 0.00%27.28M | 0.00%27.28M |
Reserve | ---- | -185.19%-31.24M | -133.15%-21.26M | -66.21%36.68M | -79.35%64.13M | -71.43%108.53M | -27.22%310.49M | -6.07%379.81M | 12.51%426.63M | -3.51%404.34M |
Special items of shareholders' rights and interests | ---47.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | -328.78%-13.66M | -106.28%-4.01M | -93.46%5.97M | -52.93%63.91M | -72.95%91.36M | -66.65%135.76M | -25.60%337.72M | -5.68%407.09M | 11.67%453.9M | -3.30%431.62M |
Non-controlling interest | -41.08%15.93M | 2.52%27.83M | 12.65%27.03M | 10.10%27.14M | -42.25%24M | -42.90%24.65M | -21.93%41.55M | -15.71%43.17M | 1,201.34%53.23M | 22.89%51.22M |
Total equity | -93.14%2.26M | -73.85%23.81M | -71.39%33M | -43.24%91.05M | -69.58%115.36M | -64.37%160.41M | -25.21%379.28M | -6.75%450.26M | 23.52%507.13M | -1.06%482.84M |
Total equity and total liabilities | -54.48%264.58M | -47.69%332.15M | -7.24%581.22M | -9.83%634.98M | -42.65%626.62M | -37.32%704.19M | -11.54%1.09B | 7.12%1.12B | 55.03%1.24B | 43.99%1.05B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data