HK Stock MarketDetailed Quotes

06913 SCVE GROUP

Watchlist
  • 0.290
  • +0.005+1.75%
Not Open Jul 26 16:08 CST
386.86MMarket Cap3.12P/E (TTM)

SCVE GROUP Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
Assets
Current assets
Accounts receivable
-35.39%5.02M
155.12%1.57M
30.30%7.77M
-82.94%615K
-16.84%5.96M
--3.61M
18.28%7.17M
75.14%6.06M
85.22%3.46M
--1.87M
Related party payments receivable
-23.34%16.09M
-54.72%16.02M
-63.54%20.99M
-20.76%35.39M
181.35%57.58M
--44.66M
-63.82%20.46M
51.10%56.57M
32.40%37.44M
--28.28M
Advance deposits and other receivables
-89.15%26.57M
43.86%42.83M
2,733.17%244.81M
76.58%29.77M
-41.10%8.64M
--16.86M
-68.42%14.67M
-15.81%46.45M
51.04%55.17M
--36.52M
Cash and equivalents
70.40%421.42M
38.78%392.05M
-48.73%247.31M
128.18%282.49M
67.24%482.39M
--123.8M
54.38%288.45M
42.57%186.84M
-27.50%131.05M
--180.74M
Secured deposit
--18.17M
----
----
----
----
----
----
----
----
----
Financial assets at fair value-current assets
----
-30.11%80M
----
780.53%114.47M
246.94%70.05M
--13M
-55.39%20.19M
-24.79%45.26M
141.06%60.18M
--24.97M
Special items of current assets
22.43%9.82M
90.30%8.97M
20.43%8.02M
-5.93%4.71M
16.85%6.66M
--5.01M
3.24%5.7M
110.88%5.52M
91.31%2.62M
--1.37M
Total current assets
-6.02%497.09M
15.83%541.44M
-16.22%528.9M
125.89%467.45M
77.01%631.28M
--206.94M
2.87%356.64M
19.59%346.7M
5.91%289.91M
--273.75M
Non-current assets
Property, plant and equipment
8.56%1.4B
8.96%1.29B
13.42%1.29B
15.72%1.19B
11.71%1.14B
--1.02B
6.38%1.02B
22.58%958.02M
20.34%781.55M
--649.43M
Investment property
-3.73%49.84M
-3.66%50.81M
-3.59%51.77M
-24.02%52.74M
-25.57%53.7M
--69.4M
-7.07%72.15M
8.27%77.64M
-5.55%71.71M
--75.92M
Advance payment
293.87%29.04M
3,250.66%33.21M
590.45%7.37M
-42.11%991K
-95.03%1.07M
--1.71M
22,524.21%21.49M
-3.06%95K
-10.91%98K
--110K
Associated company interest
----
----
----
----
----
----
----
----
----
--2.38M
Secured deposits-non-current assets
----
--18.14M
--30M
----
----
----
----
----
----
----
Financial assets at fair value-non-current assets
--81.57M
----
----
----
----
----
----
----
----
----
Intangible assets
36.08%11.47M
-0.96%8.56M
-5.36%8.43M
-3.40%8.64M
12.97%8.9M
--8.95M
130.57%7.88M
-19.42%3.42M
-11.90%4.24M
--4.82M
Goodwill
0.00%3.05M
0.00%3.05M
--3.05M
--3.05M
----
----
----
----
----
----
Deferred tax assets
472.61%6.71M
--986K
--1.17M
----
----
----
----
----
----
----
Special items of non-current assets
6.94%8.53M
-4.49%412.83M
36.65%7.97M
28,813.65%432.26M
-98.68%5.83M
--1.5M
-6.89%441.86M
-5.77%474.56M
23,543.71%503.61M
--2.13M
Total non-current assets
8.83%1.97B
8.09%1.82B
9.78%1.81B
10.22%1.68B
5.45%1.65B
--1.53B
3.22%1.56B
11.21%1.51B
7.25%1.36B
--1.27B
Total assets
5.47%2.47B
9.77%2.36B
2.58%2.34B
24.02%2.15B
18.75%2.28B
--1.73B
3.16%1.92B
12.68%1.86B
7.01%1.65B
--1.54B
Liabilities
Current liabilities
Tax payable
-10.02%17.03M
5.70%15.65M
11.43%18.93M
-5.61%14.8M
-0.65%16.99M
--15.68M
19.63%17.1M
-32.79%14.29M
42.50%21.26M
--14.92M
Amounts payable to associated parties-current liabilities
----
----
-91.22%41K
----
-99.26%467K
--3.08M
6,587.26%62.99M
--942K
----
--12.86M
Other payables and accrued expenses
-8.71%153.35M
20.97%152.53M
19.56%167.99M
-17.17%126.1M
-14.87%140.5M
--152.23M
1.23%165.06M
-3.67%163.05M
-0.62%169.26M
--170.32M
Bank loans and overdrafts
49.00%132.86M
61.44%131.37M
6.90%89.17M
-10.50%81.37M
-14.19%83.42M
--90.92M
8.97%97.21M
43.17%89.21M
34.88%62.31M
--46.2M
Financial lease liabilities-current liabilities
2.80%24.3M
24.06%29.68M
-6.24%23.64M
-9.18%23.93M
10.20%25.21M
--26.34M
-17.45%22.88M
-6.34%27.71M
-2.63%29.59M
--30.39M
Deferred income-current liabilities
4.20%5.59M
0.66%5.49M
-0.07%5.36M
-3.12%5.46M
10.73%5.37M
--5.63M
32.37%4.85M
16.82%3.66M
-17.87%3.13M
--3.82M
Special items of current liabilities
----
----
----
----
-9.55%151.83M
----
--167.86M
----
7.75%171.51M
--159.17M
Total current liabilities
17.53%567.25M
40.33%411.79M
13.89%482.64M
-6.66%293.44M
-21.22%423.78M
--314.36M
13.67%537.93M
3.54%473.23M
4.43%457.07M
--437.67M
Net current assets
-251.68%-70.16M
-25.49%129.65M
-77.71%46.26M
261.98%174.01M
214.46%207.5M
---107.43M
-43.27%-181.29M
24.30%-126.54M
-1.97%-167.15M
---163.92M
Total assets less current liabilities
2.33%1.9B
4.94%1.95B
-0.00%1.86B
30.82%1.86B
34.32%1.86B
--1.42B
-0.43%1.38B
16.18%1.39B
8.03%1.19B
--1.11B
Non-current liabilities
Long-term bank loan
-38.95%74.76M
-21.41%127.43M
-33.81%122.46M
-22.13%162.16M
-34.53%185.01M
--208.24M
-23.62%282.59M
25.42%369.98M
-9.28%294.99M
--325.17M
Financial lease liabilities-non-current liabilities
-15.71%90.39M
-7.11%109.66M
-12.93%107.24M
10.14%118.05M
5.34%123.17M
--107.19M
-11.90%116.93M
-10.58%132.71M
-9.87%148.42M
--164.68M
Deferred income-non-current liabilities
-4.77%82.14M
-4.30%85M
-5.74%86.25M
-6.15%88.82M
-7.38%91.5M
--94.64M
4.32%98.78M
0.44%94.69M
-0.35%94.28M
--94.61M
Total non-current liabilities
-21.73%247.28M
-12.72%322.09M
-20.95%315.94M
-10.01%369.03M
-19.79%399.67M
--410.07M
-16.59%498.29M
11.10%597.38M
-8.00%537.68M
--584.45M
Total liabilities
2.00%814.53M
10.78%733.88M
-3.02%798.59M
-8.55%662.47M
-20.53%823.45M
--724.43M
-3.21%1.04B
7.63%1.07B
-2.68%994.75M
--1.02B
Total assets less total liabilities
7.27%1.65B
9.32%1.63B
5.75%1.54B
47.40%1.49B
64.85%1.46B
--1.01B
11.79%882.93M
20.33%789.82M
26.03%656.38M
--520.81M
Total equity and non-current liabilities
2.33%1.9B
4.94%1.95B
-0.00%1.86B
30.82%1.86B
34.32%1.86B
--1.42B
-0.43%1.38B
16.18%1.39B
8.03%1.19B
--1.11B
Equity
Share capital
0.00%11.12M
0.00%11.12M
0.00%11.12M
123,500.00%11.12M
123,500.00%11.12M
--9K
--9K
----
----
----
Reserve
7.32%1.64B
9.38%1.62B
5.78%1.53B
46.29%1.48B
63.59%1.44B
--1.01B
17.37%882.92M
20.62%752.28M
26.28%623.7M
--493.91M
Shareholders' Equity
7.27%1.65B
9.31%1.63B
5.74%1.54B
47.39%1.49B
64.85%1.46B
--1.01B
17.37%882.93M
20.62%752.28M
26.28%623.7M
--493.91M
Non-controlling interest
70.72%309K
107.63%245K
--181K
--118K
----
----
----
14.89%37.54M
21.45%32.68M
--26.91M
Total equity
7.27%1.65B
9.32%1.63B
5.75%1.54B
47.40%1.49B
64.85%1.46B
--1.01B
11.79%882.93M
20.33%789.82M
26.03%656.38M
--520.81M
Total equity and total liabilities
5.47%2.47B
9.77%2.36B
2.58%2.34B
24.02%2.15B
18.75%2.28B
--1.73B
3.16%1.92B
12.68%1.86B
7.01%1.65B
--1.54B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
Ernst & Young
Ernst & Young
Ernst & Young
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017
Assets
Current assets
Accounts receivable -35.39%5.02M155.12%1.57M30.30%7.77M-82.94%615K-16.84%5.96M--3.61M18.28%7.17M75.14%6.06M85.22%3.46M--1.87M
Related party payments receivable -23.34%16.09M-54.72%16.02M-63.54%20.99M-20.76%35.39M181.35%57.58M--44.66M-63.82%20.46M51.10%56.57M32.40%37.44M--28.28M
Advance deposits and other receivables -89.15%26.57M43.86%42.83M2,733.17%244.81M76.58%29.77M-41.10%8.64M--16.86M-68.42%14.67M-15.81%46.45M51.04%55.17M--36.52M
Cash and equivalents 70.40%421.42M38.78%392.05M-48.73%247.31M128.18%282.49M67.24%482.39M--123.8M54.38%288.45M42.57%186.84M-27.50%131.05M--180.74M
Secured deposit --18.17M------------------------------------
Financial assets at fair value-current assets -----30.11%80M----780.53%114.47M246.94%70.05M--13M-55.39%20.19M-24.79%45.26M141.06%60.18M--24.97M
Special items of current assets 22.43%9.82M90.30%8.97M20.43%8.02M-5.93%4.71M16.85%6.66M--5.01M3.24%5.7M110.88%5.52M91.31%2.62M--1.37M
Total current assets -6.02%497.09M15.83%541.44M-16.22%528.9M125.89%467.45M77.01%631.28M--206.94M2.87%356.64M19.59%346.7M5.91%289.91M--273.75M
Non-current assets
Property, plant and equipment 8.56%1.4B8.96%1.29B13.42%1.29B15.72%1.19B11.71%1.14B--1.02B6.38%1.02B22.58%958.02M20.34%781.55M--649.43M
Investment property -3.73%49.84M-3.66%50.81M-3.59%51.77M-24.02%52.74M-25.57%53.7M--69.4M-7.07%72.15M8.27%77.64M-5.55%71.71M--75.92M
Advance payment 293.87%29.04M3,250.66%33.21M590.45%7.37M-42.11%991K-95.03%1.07M--1.71M22,524.21%21.49M-3.06%95K-10.91%98K--110K
Associated company interest --------------------------------------2.38M
Secured deposits-non-current assets ------18.14M--30M----------------------------
Financial assets at fair value-non-current assets --81.57M------------------------------------
Intangible assets 36.08%11.47M-0.96%8.56M-5.36%8.43M-3.40%8.64M12.97%8.9M--8.95M130.57%7.88M-19.42%3.42M-11.90%4.24M--4.82M
Goodwill 0.00%3.05M0.00%3.05M--3.05M--3.05M------------------------
Deferred tax assets 472.61%6.71M--986K--1.17M----------------------------
Special items of non-current assets 6.94%8.53M-4.49%412.83M36.65%7.97M28,813.65%432.26M-98.68%5.83M--1.5M-6.89%441.86M-5.77%474.56M23,543.71%503.61M--2.13M
Total non-current assets 8.83%1.97B8.09%1.82B9.78%1.81B10.22%1.68B5.45%1.65B--1.53B3.22%1.56B11.21%1.51B7.25%1.36B--1.27B
Total assets 5.47%2.47B9.77%2.36B2.58%2.34B24.02%2.15B18.75%2.28B--1.73B3.16%1.92B12.68%1.86B7.01%1.65B--1.54B
Liabilities
Current liabilities
Tax payable -10.02%17.03M5.70%15.65M11.43%18.93M-5.61%14.8M-0.65%16.99M--15.68M19.63%17.1M-32.79%14.29M42.50%21.26M--14.92M
Amounts payable to associated parties-current liabilities ---------91.22%41K-----99.26%467K--3.08M6,587.26%62.99M--942K------12.86M
Other payables and accrued expenses -8.71%153.35M20.97%152.53M19.56%167.99M-17.17%126.1M-14.87%140.5M--152.23M1.23%165.06M-3.67%163.05M-0.62%169.26M--170.32M
Bank loans and overdrafts 49.00%132.86M61.44%131.37M6.90%89.17M-10.50%81.37M-14.19%83.42M--90.92M8.97%97.21M43.17%89.21M34.88%62.31M--46.2M
Financial lease liabilities-current liabilities 2.80%24.3M24.06%29.68M-6.24%23.64M-9.18%23.93M10.20%25.21M--26.34M-17.45%22.88M-6.34%27.71M-2.63%29.59M--30.39M
Deferred income-current liabilities 4.20%5.59M0.66%5.49M-0.07%5.36M-3.12%5.46M10.73%5.37M--5.63M32.37%4.85M16.82%3.66M-17.87%3.13M--3.82M
Special items of current liabilities -----------------9.55%151.83M------167.86M----7.75%171.51M--159.17M
Total current liabilities 17.53%567.25M40.33%411.79M13.89%482.64M-6.66%293.44M-21.22%423.78M--314.36M13.67%537.93M3.54%473.23M4.43%457.07M--437.67M
Net current assets -251.68%-70.16M-25.49%129.65M-77.71%46.26M261.98%174.01M214.46%207.5M---107.43M-43.27%-181.29M24.30%-126.54M-1.97%-167.15M---163.92M
Total assets less current liabilities 2.33%1.9B4.94%1.95B-0.00%1.86B30.82%1.86B34.32%1.86B--1.42B-0.43%1.38B16.18%1.39B8.03%1.19B--1.11B
Non-current liabilities
Long-term bank loan -38.95%74.76M-21.41%127.43M-33.81%122.46M-22.13%162.16M-34.53%185.01M--208.24M-23.62%282.59M25.42%369.98M-9.28%294.99M--325.17M
Financial lease liabilities-non-current liabilities -15.71%90.39M-7.11%109.66M-12.93%107.24M10.14%118.05M5.34%123.17M--107.19M-11.90%116.93M-10.58%132.71M-9.87%148.42M--164.68M
Deferred income-non-current liabilities -4.77%82.14M-4.30%85M-5.74%86.25M-6.15%88.82M-7.38%91.5M--94.64M4.32%98.78M0.44%94.69M-0.35%94.28M--94.61M
Total non-current liabilities -21.73%247.28M-12.72%322.09M-20.95%315.94M-10.01%369.03M-19.79%399.67M--410.07M-16.59%498.29M11.10%597.38M-8.00%537.68M--584.45M
Total liabilities 2.00%814.53M10.78%733.88M-3.02%798.59M-8.55%662.47M-20.53%823.45M--724.43M-3.21%1.04B7.63%1.07B-2.68%994.75M--1.02B
Total assets less total liabilities 7.27%1.65B9.32%1.63B5.75%1.54B47.40%1.49B64.85%1.46B--1.01B11.79%882.93M20.33%789.82M26.03%656.38M--520.81M
Total equity and non-current liabilities 2.33%1.9B4.94%1.95B-0.00%1.86B30.82%1.86B34.32%1.86B--1.42B-0.43%1.38B16.18%1.39B8.03%1.19B--1.11B
Equity
Share capital 0.00%11.12M0.00%11.12M0.00%11.12M123,500.00%11.12M123,500.00%11.12M--9K--9K------------
Reserve 7.32%1.64B9.38%1.62B5.78%1.53B46.29%1.48B63.59%1.44B--1.01B17.37%882.92M20.62%752.28M26.28%623.7M--493.91M
Shareholders' Equity 7.27%1.65B9.31%1.63B5.74%1.54B47.39%1.49B64.85%1.46B--1.01B17.37%882.93M20.62%752.28M26.28%623.7M--493.91M
Non-controlling interest 70.72%309K107.63%245K--181K--118K------------14.89%37.54M21.45%32.68M--26.91M
Total equity 7.27%1.65B9.32%1.63B5.75%1.54B47.40%1.49B64.85%1.46B--1.01B11.79%882.93M20.33%789.82M26.03%656.38M--520.81M
Total equity and total liabilities 5.47%2.47B9.77%2.36B2.58%2.34B24.02%2.15B18.75%2.28B--1.73B3.16%1.92B12.68%1.86B7.01%1.65B--1.54B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & YoungErnst & YoungErnst & YoungErnst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg