XIAOMI-W
01810
MEITUAN-W
03690
NTES-S
09999
TRIP.COM-S
09961
TENCENT
00700
(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 33.77%1.53B | 36.19%1.3B | 120.03%1.15B | 25.62%955.94M | -9.42%521.19M | 59.23%760.96M | 62.18%575.39M | 39.96%477.9M | 6.25%354.78M | 3.02%341.45M |
Advance deposits and other receivables | 20.22%63M | 114.44%86.71M | 14.42%52.41M | 4.27%40.44M | 62.18%45.8M | 221.92%38.78M | 219.46%28.24M | 66.24%12.05M | -38.24%8.84M | -9.31%7.25M |
Cash and equivalents | 8.81%255.21M | -19.63%284.88M | -51.21%234.54M | -44.48%354.44M | -51.93%480.66M | -34.00%638.37M | 4.19%999.87M | -6.05%967.23M | 1,672.20%959.68M | 2,451.89%1.03B |
Secured deposit | -81.90%619K | -94.81%356K | 4.40%3.42M | 2,745.64%6.86M | 1,210.40%3.28M | -86.72%241K | --250K | --1.82M | ---- | ---- |
Financial assets at fair value-current assets | -53.53%33.91M | -49.83%57.56M | -37.69%72.98M | 2.29%114.74M | --117.12M | --112.18M | ---- | ---- | --79.51M | ---- |
Derivative financial instruments-current assets | ---- | ---- | --11.12M | --10.58M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | -29.54%26.51M | 69.17%22.37M | --37.62M | -87.05%13.22M | ---- | -45.05%102.11M | -42.13%39.04M | --185.83M | --67.46M | ---- |
Total current assets | 22.74%1.91B | 17.21%1.75B | 33.46%1.56B | -9.46%1.5B | -28.90%1.17B | 0.48%1.65B | 11.73%1.64B | 19.35%1.64B | 265.41%1.47B | 262.87%1.38B |
Non-current assets | ||||||||||
Property, plant and equipment | -22.06%37.91M | -51.05%31.87M | -44.20%48.64M | -42.48%65.12M | -24.29%87.18M | 53.12%113.21M | 51.21%115.15M | -12.50%73.94M | -5.66%76.15M | 36.14%84.5M |
Associated company interest | 129.90%17.69M | 246.52%20.41M | 57.04%7.7M | --5.89M | --4.9M | ---- | ---- | ---- | ---- | ---- |
Interests in Joint Venture | 13.54%30.23M | 12.74%28.47M | 12.61%26.63M | 17.06%25.25M | 18.18%23.64M | 9.60%21.57M | --20.01M | --19.68M | ---- | ---- |
Secured deposits-non-current assets | 87.50%6M | --6.3M | 6.67%3.2M | ---- | -50.00%3M | -0.79%6M | 96.72%6M | --6.05M | --3.05M | ---- |
Financial assets at fair value-non-current assets | -28.44%21.22M | -35.33%22.18M | -31.58%29.65M | 71.96%34.3M | --43.34M | --19.95M | ---- | ---- | ---- | ---- |
Derivative financial instruments-non-current assets | 45.56%2.17M | 41.68%2.16M | -86.21%1.49M | -26.81%1.53M | 367.58%10.79M | -19.19%2.09M | --2.31M | --2.58M | ---- | ---- |
Intangible assets | -4.99%388.66M | -4.58%400.76M | 477.56%409.05M | 359.95%419.99M | 1,136.67%70.82M | 2,804.29%91.31M | 767.73%5.73M | 309.38%3.14M | -26.09%660K | 27.36%768K |
Deferred tax assets | 11.71%23.11M | 5.55%17.12M | -12.77%20.68M | 32.51%16.22M | 41.15%23.71M | -3.48%12.24M | 10.22%16.8M | -15.11%12.68M | -31.37%15.24M | -42.76%14.94M |
Other illiquid assets | -48.54%24.17M | -86.89%8.31M | -82.05%46.97M | -14.26%63.38M | 1,009.02%261.67M | 949.62%73.93M | 261.94%23.6M | 17.29%7.04M | 17.10%6.52M | 29.39%6.01M |
Total non-current assets | -7.21%551.15M | -14.90%537.58M | 12.28%594M | 85.63%631.67M | 179.06%529.05M | 171.98%340.29M | 86.56%189.58M | 17.80%125.11M | -7.10%101.62M | 13.71%106.21M |
Total assets | 14.47%2.46B | 7.68%2.29B | 26.86%2.15B | 6.77%2.13B | -7.38%1.7B | 12.60%1.99B | 16.57%1.83B | 19.24%1.77B | 207.16%1.57B | 213.69%1.48B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 20.88%557.87M | 8.64%541.04M | 23.50%461.49M | -15.44%497.99M | -20.90%373.68M | 35.94%588.93M | 64.35%472.39M | 36.71%433.21M | 18.37%287.43M | 13.28%316.88M |
Tax payable | 84.62%15.91M | 13.62%11.93M | 22.12%8.62M | -40.77%10.5M | -56.59%7.06M | -23.68%17.73M | 109.18%16.26M | 397.64%23.24M | 189.85%7.77M | --4.67M |
Bank loans and overdrafts | 137.93%323.99M | 93.85%184.47M | --136.17M | 1,796.83%95.16M | ---- | --5.02M | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -37.54%13.51M | -38.58%14.4M | -17.81%21.63M | -13.53%23.44M | -4.79%26.32M | 52.47%27.11M | 65.08%27.64M | -6.67%17.78M | -6.29%16.74M | 56.52%19.05M |
Total current liabilities | 43.25%930.24M | 19.82%768.22M | 56.01%649.39M | -2.51%641.12M | -22.28%416.24M | 33.38%657.64M | 60.36%535.54M | 35.98%493.07M | 10.94%333.97M | 10.28%362.61M |
Net current assets | 8.09%983.05M | 15.26%985.56M | 20.97%909.47M | -14.06%855.1M | -32.10%751.81M | -13.61%994.99M | -2.56%1.11B | 13.41%1.15B | 1,021.32%1.14B | 1,892.28%1.02B |
Total assets less current liabilities | 2.04%1.53B | 2.45%1.52B | 17.38%1.5B | 11.34%1.49B | -1.23%1.28B | 4.58%1.34B | 4.76%1.3B | 13.83%1.28B | 487.47%1.24B | 676.95%1.12B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 21.08%11.57M | -76.05%4.58M | -73.80%9.56M | -62.35%19.11M | -39.44%36.48M | 24.46%50.76M | 28.50%60.24M | -25.00%40.79M | -18.99%46.88M | 30.75%54.38M |
Deferred tax liability | -23.25%12.33M | -22.26%14.04M | 163.87%16.07M | 165.97%18.06M | --6.09M | --6.79M | ---- | ---- | ---- | ---- |
Total non-current liabilities | -6.71%23.91M | -49.92%18.61M | -39.81%25.63M | -35.42%37.17M | -29.34%42.57M | 41.11%57.55M | 28.50%60.24M | -25.00%40.79M | -93.69%46.88M | -87.75%54.38M |
Total liabilities | 41.35%954.15M | 16.00%786.83M | 47.12%675.02M | -5.16%678.29M | -22.99%458.81M | 33.97%715.19M | 56.44%595.79M | 28.03%533.86M | -63.51%380.85M | -46.03%416.99M |
Total assets less total liabilities | 2.20%1.51B | 3.79%1.5B | 19.35%1.48B | 13.45%1.45B | 0.14%1.24B | 3.37%1.28B | 3.82%1.24B | 15.80%1.24B | 323.85%1.19B | 456.49%1.07B |
Total equity and non-current liabilities | 2.04%1.53B | 2.45%1.52B | 17.38%1.5B | 11.34%1.49B | -1.23%1.28B | 4.58%1.34B | 4.76%1.3B | 13.83%1.28B | 487.47%1.24B | 676.95%1.12B |
Equity | ||||||||||
Share capital | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 0.00%53K | 1.92%53K | 3.92%53K | 188.89%52K | 183.33%51K |
Share premium | -0.59%2.15B | 0.00%2.17B | 0.03%2.17B | -1.42%2.17B | -1.40%2.17B | -2.37%2.2B | -1.98%2.2B | 3.77%2.25B | --2.24B | --2.17B |
Other reserves | -7.70%-31.41M | 7.94%-35.5M | 43.05%-29.16M | 43.62%-38.56M | 15.01%-51.21M | -10.23%-68.39M | -88.55%-60.25M | -100.73%-62.05M | -207.75%-31.95M | -345.85%-30.91M |
Retained profit | 6.73%-732.45M | 5.16%-754.3M | 3.46%-785.29M | -0.93%-795.35M | 0.17%-813.47M | 11.43%-788.05M | 20.06%-814.83M | 17.03%-889.71M | -95.38%-1.02B | -266.61%-1.07B |
Special items of shareholders' rights and interests | -14.23%-100.39M | -7.31%-94.31M | 0.00%-87.89M | 0.00%-87.89M | 0.00%-87.89M | -31.94%-87.89M | ---87.89M | ---66.61M | ---- | ---- |
Shareholders' Equity | 1.99%1.29B | 3.02%1.28B | 4.20%1.27B | -0.70%1.25B | -1.65%1.21B | 1.67%1.25B | 3.68%1.23B | 15.63%1.23B | 323.85%1.19B | 456.49%1.07B |
Non-controlling interest | 3.41%219.54M | 8.48%220.76M | 795.27%212.3M | 788.54%203.5M | 1,319.09%23.71M | 1,104.79%22.9M | --1.67M | --1.9M | ---- | ---- |
Total equity | 2.20%1.51B | 3.79%1.5B | 19.35%1.48B | 13.45%1.45B | 0.14%1.24B | 3.37%1.28B | 3.82%1.24B | 15.80%1.24B | 323.85%1.19B | 456.49%1.07B |
Total equity and total liabilities | 14.47%2.46B | 7.68%2.29B | 26.86%2.15B | 6.77%2.13B | -7.38%1.7B | 12.60%1.99B | 16.57%1.83B | 19.24%1.77B | 207.16%1.57B | 213.69%1.48B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.