HK Stock MarketDetailed Quotes

06939 MEGAIN

Watchlist
  • 0.440
  • -0.050-10.20%
Not Open Nov 26 16:08 CST
228.25MMarket Cap24.44P/E (TTM)

MEGAIN Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
Assets
Current assets
Inventory
48.93%40.42M
96.44%40.45M
26.90%27.14M
17.00%20.59M
66.81%21.39M
51.96%17.6M
--12.82M
-56.38%11.58M
5.29%26.56M
12.80%25.22M
Accounts receivable
4.67%55.57M
-22.33%58.43M
-30.23%53.09M
3.31%75.23M
61.94%76.1M
86.45%72.82M
--46.99M
-54.66%39.06M
-1.39%86.15M
11.46%87.36M
Advance deposits and other receivables
65.54%26.65M
101.17%21.77M
12.49%16.1M
-10.87%10.82M
58.36%14.31M
10.81%12.14M
--9.04M
28.00%10.95M
58.31%8.56M
64.97%5.41M
Withholding and tax receivable
--363K
----
----
----
----
----
----
----
----
--74K
Cash and equivalents
-15.47%230.85M
-33.67%183.83M
11.75%273.11M
16.27%277.13M
-0.08%244.41M
93.04%238.35M
--244.61M
46.83%123.47M
1.56%84.09M
113.23%82.8M
Financial assets at fair value-current assets
--10M
--60M
----
----
----
----
----
----
----
----
Total current assets
-1.51%363.85M
-5.03%364.48M
3.72%369.44M
12.57%383.78M
13.64%356.2M
84.21%340.91M
--313.46M
-9.88%185.06M
2.23%205.35M
24.63%200.87M
Non-current assets
Property, plant and equipment
12.17%6.41M
-16.66%4.89M
-12.72%5.71M
-24.02%5.86M
10.60%6.54M
32.16%7.72M
--5.92M
-18.28%5.84M
-14.01%7.15M
51.10%8.31M
Advance payment
--2.62M
--3.79M
----
----
----
----
----
----
----
----
Intangible assets
68.16%21.29M
17.87%15.92M
28.10%12.66M
27.25%13.51M
43.59%9.88M
81.78%10.61M
--6.88M
29.18%5.84M
227.77%4.52M
116.14%1.38M
Deferred tax assets
20.93%1.2M
0.53%1.13M
-2.18%989K
22.79%1.13M
52.03%1.01M
84.51%917K
--665K
-46.67%497K
5.07%932K
160.12%887K
Total non-current assets
62.78%31.51M
25.55%25.73M
11.03%19.36M
6.48%20.5M
29.51%17.44M
58.09%19.25M
--13.46M
-3.35%12.18M
19.12%12.6M
63.24%10.58M
Total assets
1.69%395.36M
-3.48%390.21M
4.06%388.8M
12.25%404.27M
14.29%373.64M
82.60%360.16M
--326.92M
-9.50%197.24M
3.08%217.95M
26.12%211.44M
Liabilities
Current liabilities
Accounts payable
-5.48%13.37M
-47.18%6.19M
81.12%14.14M
44.04%11.71M
-2.79%7.81M
26.00%8.13M
--8.03M
-54.11%6.45M
-47.66%14.07M
6.37%26.87M
Tax payable
----
-97.72%184K
-83.94%839K
170.25%8.06M
817.93%5.22M
120.89%2.98M
--569K
-79.99%1.35M
4.62%6.75M
38.40%6.45M
Other payables and accrued expenses
-3.17%6.23M
-25.84%8.08M
-17.36%6.44M
11.90%10.9M
55.86%7.79M
-18.19%9.74M
--5M
0.88%11.91M
-13.40%11.8M
71.77%13.63M
Bank loans and overdrafts
--10M
----
----
-80.00%1M
-20.00%4M
--5M
--5M
----
----
----
Provision-current liabilities
102.61%2.71M
59.23%2.61M
-49.57%1.34M
-31.02%1.64M
129.67%2.66M
402.96%2.38M
--1.16M
-77.53%473K
-27.11%2.11M
129.02%2.89M
Financial lease liabilities-current liabilities
-56.55%813K
-21.78%1.41M
19.63%1.87M
4.94%1.8M
2.89%1.56M
22.52%1.72M
--1.52M
16.05%1.4M
0.92%1.21M
64.11%1.2M
Total current liabilities
33.55%33.66M
-51.36%18.87M
-26.10%25.2M
28.83%38.8M
59.02%34.1M
37.92%30.12M
--21.45M
-40.09%21.84M
-29.26%36.45M
29.02%51.53M
Net current assets
-4.08%330.2M
0.18%345.6M
6.87%344.24M
11.00%344.98M
10.30%322.1M
90.41%310.79M
--292.01M
-3.36%163.23M
13.10%168.9M
23.19%149.34M
Total assets less current liabilities
-0.52%361.71M
1.60%371.34M
7.09%363.6M
10.74%365.47M
11.15%339.54M
88.16%330.04M
--305.47M
-3.36%175.4M
13.49%181.5M
25.22%159.92M
Non-current liabilities
Financial lease liabilities-non-current liabilities
-76.46%250K
-59.95%467K
-43.48%1.06M
-50.70%1.17M
177.14%1.88M
1,138.22%2.37M
--678K
-85.41%191K
-47.99%1.31M
23.08%2.52M
Deferred tax liability
----
26.76%649K
----
3.85%512K
--519K
-63.15%493K
----
-66.86%1.34M
56.45%4.04M
-27.40%2.58M
Total non-current liabilities
-76.46%250K
-33.49%1.12M
-55.71%1.06M
-41.29%1.68M
253.69%2.4M
86.92%2.86M
--678K
-71.40%1.53M
4.88%5.35M
-8.96%5.1M
Total liabilities
29.10%33.91M
-50.62%19.99M
-28.04%26.26M
22.76%40.48M
64.99%36.5M
41.13%32.98M
--22.12M
-44.10%23.37M
-26.19%41.8M
24.35%56.62M
Total assets less total liabilities
-0.30%361.46M
1.77%370.22M
7.53%362.54M
11.19%363.79M
10.61%337.14M
88.18%327.18M
--304.8M
-1.29%173.87M
13.78%176.15M
26.79%154.82M
Total equity and non-current liabilities
-0.52%361.71M
1.60%371.34M
7.09%363.6M
10.74%365.47M
11.15%339.54M
88.16%330.04M
--305.47M
-3.36%175.4M
13.49%181.5M
25.22%159.92M
Equity
Share capital
0.00%4.33M
0.00%4.33M
0.00%4.33M
0.00%4.33M
0.00%4.33M
6,453.03%4.33M
--4.33M
0.00%66K
0.00%66K
0.00%66K
Reserve
-0.30%357.13M
1.79%365.89M
7.63%358.21M
11.34%359.47M
10.76%332.81M
85.76%322.86M
--300.47M
-1.29%173.81M
13.44%176.08M
26.76%155.21M
Shareholders' Equity
-0.30%361.46M
1.77%370.22M
7.53%362.54M
11.19%363.79M
10.61%337.14M
88.18%327.18M
--304.8M
-1.29%173.87M
13.44%176.15M
26.75%155.28M
Non-controlling interest
----
----
----
----
----
----
----
----
----
-15.17%-463K
Total equity
-0.30%361.46M
1.77%370.22M
7.53%362.54M
11.19%363.79M
10.61%337.14M
88.18%327.18M
--304.8M
-1.29%173.87M
13.78%176.15M
26.79%154.82M
Total equity and total liabilities
1.69%395.36M
-3.48%390.21M
4.06%388.8M
12.25%404.27M
14.29%373.64M
82.60%360.16M
--326.92M
-9.50%197.24M
3.08%217.95M
26.12%211.44M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018
Assets
Current assets
Inventory 48.93%40.42M96.44%40.45M26.90%27.14M17.00%20.59M66.81%21.39M51.96%17.6M--12.82M-56.38%11.58M5.29%26.56M12.80%25.22M
Accounts receivable 4.67%55.57M-22.33%58.43M-30.23%53.09M3.31%75.23M61.94%76.1M86.45%72.82M--46.99M-54.66%39.06M-1.39%86.15M11.46%87.36M
Advance deposits and other receivables 65.54%26.65M101.17%21.77M12.49%16.1M-10.87%10.82M58.36%14.31M10.81%12.14M--9.04M28.00%10.95M58.31%8.56M64.97%5.41M
Withholding and tax receivable --363K----------------------------------74K
Cash and equivalents -15.47%230.85M-33.67%183.83M11.75%273.11M16.27%277.13M-0.08%244.41M93.04%238.35M--244.61M46.83%123.47M1.56%84.09M113.23%82.8M
Financial assets at fair value-current assets --10M--60M--------------------------------
Total current assets -1.51%363.85M-5.03%364.48M3.72%369.44M12.57%383.78M13.64%356.2M84.21%340.91M--313.46M-9.88%185.06M2.23%205.35M24.63%200.87M
Non-current assets
Property, plant and equipment 12.17%6.41M-16.66%4.89M-12.72%5.71M-24.02%5.86M10.60%6.54M32.16%7.72M--5.92M-18.28%5.84M-14.01%7.15M51.10%8.31M
Advance payment --2.62M--3.79M--------------------------------
Intangible assets 68.16%21.29M17.87%15.92M28.10%12.66M27.25%13.51M43.59%9.88M81.78%10.61M--6.88M29.18%5.84M227.77%4.52M116.14%1.38M
Deferred tax assets 20.93%1.2M0.53%1.13M-2.18%989K22.79%1.13M52.03%1.01M84.51%917K--665K-46.67%497K5.07%932K160.12%887K
Total non-current assets 62.78%31.51M25.55%25.73M11.03%19.36M6.48%20.5M29.51%17.44M58.09%19.25M--13.46M-3.35%12.18M19.12%12.6M63.24%10.58M
Total assets 1.69%395.36M-3.48%390.21M4.06%388.8M12.25%404.27M14.29%373.64M82.60%360.16M--326.92M-9.50%197.24M3.08%217.95M26.12%211.44M
Liabilities
Current liabilities
Accounts payable -5.48%13.37M-47.18%6.19M81.12%14.14M44.04%11.71M-2.79%7.81M26.00%8.13M--8.03M-54.11%6.45M-47.66%14.07M6.37%26.87M
Tax payable -----97.72%184K-83.94%839K170.25%8.06M817.93%5.22M120.89%2.98M--569K-79.99%1.35M4.62%6.75M38.40%6.45M
Other payables and accrued expenses -3.17%6.23M-25.84%8.08M-17.36%6.44M11.90%10.9M55.86%7.79M-18.19%9.74M--5M0.88%11.91M-13.40%11.8M71.77%13.63M
Bank loans and overdrafts --10M---------80.00%1M-20.00%4M--5M--5M------------
Provision-current liabilities 102.61%2.71M59.23%2.61M-49.57%1.34M-31.02%1.64M129.67%2.66M402.96%2.38M--1.16M-77.53%473K-27.11%2.11M129.02%2.89M
Financial lease liabilities-current liabilities -56.55%813K-21.78%1.41M19.63%1.87M4.94%1.8M2.89%1.56M22.52%1.72M--1.52M16.05%1.4M0.92%1.21M64.11%1.2M
Total current liabilities 33.55%33.66M-51.36%18.87M-26.10%25.2M28.83%38.8M59.02%34.1M37.92%30.12M--21.45M-40.09%21.84M-29.26%36.45M29.02%51.53M
Net current assets -4.08%330.2M0.18%345.6M6.87%344.24M11.00%344.98M10.30%322.1M90.41%310.79M--292.01M-3.36%163.23M13.10%168.9M23.19%149.34M
Total assets less current liabilities -0.52%361.71M1.60%371.34M7.09%363.6M10.74%365.47M11.15%339.54M88.16%330.04M--305.47M-3.36%175.4M13.49%181.5M25.22%159.92M
Non-current liabilities
Financial lease liabilities-non-current liabilities -76.46%250K-59.95%467K-43.48%1.06M-50.70%1.17M177.14%1.88M1,138.22%2.37M--678K-85.41%191K-47.99%1.31M23.08%2.52M
Deferred tax liability ----26.76%649K----3.85%512K--519K-63.15%493K-----66.86%1.34M56.45%4.04M-27.40%2.58M
Total non-current liabilities -76.46%250K-33.49%1.12M-55.71%1.06M-41.29%1.68M253.69%2.4M86.92%2.86M--678K-71.40%1.53M4.88%5.35M-8.96%5.1M
Total liabilities 29.10%33.91M-50.62%19.99M-28.04%26.26M22.76%40.48M64.99%36.5M41.13%32.98M--22.12M-44.10%23.37M-26.19%41.8M24.35%56.62M
Total assets less total liabilities -0.30%361.46M1.77%370.22M7.53%362.54M11.19%363.79M10.61%337.14M88.18%327.18M--304.8M-1.29%173.87M13.78%176.15M26.79%154.82M
Total equity and non-current liabilities -0.52%361.71M1.60%371.34M7.09%363.6M10.74%365.47M11.15%339.54M88.16%330.04M--305.47M-3.36%175.4M13.49%181.5M25.22%159.92M
Equity
Share capital 0.00%4.33M0.00%4.33M0.00%4.33M0.00%4.33M0.00%4.33M6,453.03%4.33M--4.33M0.00%66K0.00%66K0.00%66K
Reserve -0.30%357.13M1.79%365.89M7.63%358.21M11.34%359.47M10.76%332.81M85.76%322.86M--300.47M-1.29%173.81M13.44%176.08M26.76%155.21M
Shareholders' Equity -0.30%361.46M1.77%370.22M7.53%362.54M11.19%363.79M10.61%337.14M88.18%327.18M--304.8M-1.29%173.87M13.44%176.15M26.75%155.28M
Non-controlling interest -------------------------------------15.17%-463K
Total equity -0.30%361.46M1.77%370.22M7.53%362.54M11.19%363.79M10.61%337.14M88.18%327.18M--304.8M-1.29%173.87M13.78%176.15M26.79%154.82M
Total equity and total liabilities 1.69%395.36M-3.48%390.21M4.06%388.8M12.25%404.27M14.29%373.64M82.60%360.16M--326.92M-9.50%197.24M3.08%217.95M26.12%211.44M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited----Hong Kong Lixin Dehao Certified Public Accountants LimitedHong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data