HK Stock MarketDetailed Quotes

06939 MEGAIN

Watchlist
  • 0.580
  • -0.010-1.69%
Trading Oct 17 11:12 CST
300.88MMarket Cap32.22P/E (TTM)

MEGAIN Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-49.75%27.35M
----
41.64%54.43M
----
6.94%38.43M
----
-32.48%35.94M
----
-31.88%53.23M
Profit adjustment
Interest (income) - adjustment
----
-61.67%-6M
----
-27.10%-3.71M
----
-51.56%-2.92M
----
-370.90%-1.93M
----
-829.55%-409K
Interest expense - adjustment
----
----
----
----
----
----
----
----
----
-18.38%151K
Impairment and provisions:
----
-108.51%-134K
----
-6.03%1.58M
----
-12.62%1.68M
----
355.58%1.92M
----
119.27%421K
-Impairmen of inventory (reversal)
----
-138.84%-567K
----
225.89%1.46M
----
282.91%448K
----
-72.21%117K
----
--421K
-Impairment of trade receivables (reversal)
----
276.52%433K
----
-90.47%115K
----
16.39%1.21M
----
--1.04M
----
----
-Other impairments and provisions
----
----
----
----
----
-97.25%21K
----
--764K
----
----
Asset sale loss (gain):
----
67.65%57K
----
--34K
----
----
----
--93K
----
----
-Loss (gain) on sale of property, machinery and equipment
----
67.65%57K
----
--34K
----
----
----
--93K
----
----
Depreciation and amortization:
----
3.77%5.98M
----
-7.25%5.76M
----
33.93%6.21M
----
28.00%4.64M
----
41.71%3.62M
-Amortization of intangible assets
----
14.72%2.54M
----
51.71%2.22M
----
63.13%1.46M
----
84.92%895K
----
157.45%484K
Financial expense
----
-42.17%144K
----
4.62%249K
----
110.62%238K
----
--113K
----
----
Special items
----
175.76%25K
----
-175.00%-33K
----
---12K
----
----
----
--463K
Operating profit before the change of operating capital
----
-52.97%27.42M
----
33.66%58.31M
----
6.99%43.62M
----
-29.06%40.77M
----
-29.06%57.48M
Change of operating capital
Inventory (increase) decrease
----
-333.36%-19.29M
----
31.16%-4.45M
----
-143.53%-6.47M
----
946.50%14.86M
----
38.68%-1.76M
Accounts receivable (increase)decrease
----
748.20%16.37M
----
92.78%-2.53M
----
-177.27%-34.99M
----
3,618.23%45.29M
----
-86.68%1.22M
Accounts payable increase (decrease)
----
-276.01%-8.34M
----
1,071.31%4.74M
----
93.50%-488K
----
48.69%-7.51M
----
-300.30%-14.63M
prepayments (increase)decrease
----
-929.87%-10.95M
----
211.40%1.32M
----
68.93%-1.18M
----
-20.91%-3.81M
----
-48.05%-3.15M
Special items for working capital changes
----
-183.29%-2.32M
----
52.77%2.78M
----
195.64%1.82M
----
-152.86%-1.9M
----
-137.15%-753K
Cash  from business operations
-77.09%5.19M
-95.20%2.89M
21.76%22.64M
2,503.72%60.17M
19,889.25%18.59M
-97.36%2.31M
-99.85%93K
128.35%87.69M
--61M
-59.37%38.4M
Other taxs
87.45%-1.29M
-153.21%-11.9M
-576.19%-10.25M
30.75%-4.7M
70.82%-1.52M
54.32%-6.78M
60.15%-5.2M
-45.90%-14.85M
---13.04M
34.24%-10.18M
Net cash from operations
-68.51%3.9M
-116.23%-9.01M
-27.46%12.39M
1,340.20%55.47M
434.65%17.07M
-106.14%-4.47M
-110.64%-5.1M
158.08%72.84M
--47.96M
-64.29%28.23M
Cash flow from investment activities
Interest received - investment
-29.93%2.07M
61.67%6M
72.80%2.96M
27.10%3.71M
25.22%1.71M
51.56%2.92M
74.27%1.37M
370.90%1.93M
--785K
829.55%409K
Sale of fixed assets
----
----
----
--133K
----
----
----
----
----
----
Purchase of fixed assets
-272.81%-2.73M
-19.99%-1.61M
-99.46%-732K
33.84%-1.34M
55.52%-367K
-0.20%-2.03M
10.13%-825K
-3.00%-2.02M
---918K
33.02%-1.96M
Purchase of intangible assets
-1,671.27%-6.54M
-71.24%-8.75M
-13.54%-369K
18.05%-5.11M
80.83%-325K
-697.06%-6.23M
-387.07%-1.7M
78.37%-782K
---348K
-293.47%-3.62M
Recovery of cash from investments
--50M
----
----
----
----
----
----
----
----
----
Cash on investment
---5K
---60M
----
----
----
----
----
----
----
----
Net cash from investment operations
2,202.53%42.8M
-2,369.61%-64.36M
82.08%1.86M
51.21%-2.61M
188.63%1.02M
-507.62%-5.34M
-139.50%-1.15M
83.00%-879K
---481K
-35.83%-5.17M
Net cash before financing
227.89%46.7M
-238.77%-73.36M
-21.28%14.24M
638.70%52.87M
389.33%18.1M
-113.64%-9.81M
-113.17%-6.25M
212.16%71.97M
--47.48M
-69.35%23.05M
Cash flow from financing activities
New borrowing
--10M
----
----
-20.00%4M
-20.00%4M
--5M
--5M
----
----
----
Refund
----
87.50%-1M
80.00%-1M
---8M
---5M
----
----
----
----
----
Issuing shares
----
----
----
----
----
--129.84M
--129.84M
----
----
----
Interest paid - financing
-51.16%-130K
42.17%-144K
43.42%-86K
-4.62%-249K
84.60%-152K
-110.62%-238K
---987K
---113K
----
----
Dividends paid - financing
48.26%-9.29M
-36.59%-17.95M
-36.59%-17.95M
-128.66%-13.14M
-128.66%-13.14M
80.63%-5.75M
80.63%-5.75M
-41.95%-29.68M
---29.68M
34.18%-20.91M
Net cash from financing operations
98.81%-239K
-11.13%-21.11M
-31.77%-20.01M
-114.99%-18.99M
-111.86%-15.18M
505.70%126.73M
520.67%128.05M
-40.36%-31.24M
---30.44M
33.02%-22.26M
Effect of rate
-67.81%562K
-76.29%1.16M
-44.54%1.75M
340.76%4.91M
576.97%3.15M
-51.37%-2.04M
-212.80%-660K
-375.46%-1.35M
---211K
-75.19%489K
Net Cash
906.12%46.47M
-378.88%-94.47M
-298.01%-5.76M
-71.03%33.88M
-97.61%2.91M
187.08%116.92M
614.66%121.8M
4,997.25%40.73M
--17.04M
-98.10%799K
Begining period cash
-33.67%183.83M
16.27%277.13M
16.27%277.13M
93.04%238.35M
93.04%238.35M
46.83%123.47M
46.83%123.47M
1.56%84.09M
--84.09M
113.23%82.8M
Cash at the end
-15.47%230.85M
-33.67%183.83M
11.75%273.11M
16.27%277.13M
-0.08%244.41M
93.04%238.35M
142.38%244.61M
46.83%123.47M
--100.92M
1.56%84.09M
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
--
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----49.75%27.35M----41.64%54.43M----6.94%38.43M-----32.48%35.94M-----31.88%53.23M
Profit adjustment
Interest (income) - adjustment -----61.67%-6M-----27.10%-3.71M-----51.56%-2.92M-----370.90%-1.93M-----829.55%-409K
Interest expense - adjustment -------------------------------------18.38%151K
Impairment and provisions: -----108.51%-134K-----6.03%1.58M-----12.62%1.68M----355.58%1.92M----119.27%421K
-Impairmen of inventory (reversal) -----138.84%-567K----225.89%1.46M----282.91%448K-----72.21%117K------421K
-Impairment of trade receivables (reversal) ----276.52%433K-----90.47%115K----16.39%1.21M------1.04M--------
-Other impairments and provisions ---------------------97.25%21K------764K--------
Asset sale loss (gain): ----67.65%57K------34K--------------93K--------
-Loss (gain) on sale of property, machinery and equipment ----67.65%57K------34K--------------93K--------
Depreciation and amortization: ----3.77%5.98M-----7.25%5.76M----33.93%6.21M----28.00%4.64M----41.71%3.62M
-Amortization of intangible assets ----14.72%2.54M----51.71%2.22M----63.13%1.46M----84.92%895K----157.45%484K
Financial expense -----42.17%144K----4.62%249K----110.62%238K------113K--------
Special items ----175.76%25K-----175.00%-33K-------12K--------------463K
Operating profit before the change of operating capital -----52.97%27.42M----33.66%58.31M----6.99%43.62M-----29.06%40.77M-----29.06%57.48M
Change of operating capital
Inventory (increase) decrease -----333.36%-19.29M----31.16%-4.45M-----143.53%-6.47M----946.50%14.86M----38.68%-1.76M
Accounts receivable (increase)decrease ----748.20%16.37M----92.78%-2.53M-----177.27%-34.99M----3,618.23%45.29M-----86.68%1.22M
Accounts payable increase (decrease) -----276.01%-8.34M----1,071.31%4.74M----93.50%-488K----48.69%-7.51M-----300.30%-14.63M
prepayments (increase)decrease -----929.87%-10.95M----211.40%1.32M----68.93%-1.18M-----20.91%-3.81M-----48.05%-3.15M
Special items for working capital changes -----183.29%-2.32M----52.77%2.78M----195.64%1.82M-----152.86%-1.9M-----137.15%-753K
Cash  from business operations -77.09%5.19M-95.20%2.89M21.76%22.64M2,503.72%60.17M19,889.25%18.59M-97.36%2.31M-99.85%93K128.35%87.69M--61M-59.37%38.4M
Other taxs 87.45%-1.29M-153.21%-11.9M-576.19%-10.25M30.75%-4.7M70.82%-1.52M54.32%-6.78M60.15%-5.2M-45.90%-14.85M---13.04M34.24%-10.18M
Net cash from operations -68.51%3.9M-116.23%-9.01M-27.46%12.39M1,340.20%55.47M434.65%17.07M-106.14%-4.47M-110.64%-5.1M158.08%72.84M--47.96M-64.29%28.23M
Cash flow from investment activities
Interest received - investment -29.93%2.07M61.67%6M72.80%2.96M27.10%3.71M25.22%1.71M51.56%2.92M74.27%1.37M370.90%1.93M--785K829.55%409K
Sale of fixed assets --------------133K------------------------
Purchase of fixed assets -272.81%-2.73M-19.99%-1.61M-99.46%-732K33.84%-1.34M55.52%-367K-0.20%-2.03M10.13%-825K-3.00%-2.02M---918K33.02%-1.96M
Purchase of intangible assets -1,671.27%-6.54M-71.24%-8.75M-13.54%-369K18.05%-5.11M80.83%-325K-697.06%-6.23M-387.07%-1.7M78.37%-782K---348K-293.47%-3.62M
Recovery of cash from investments --50M------------------------------------
Cash on investment ---5K---60M--------------------------------
Net cash from investment operations 2,202.53%42.8M-2,369.61%-64.36M82.08%1.86M51.21%-2.61M188.63%1.02M-507.62%-5.34M-139.50%-1.15M83.00%-879K---481K-35.83%-5.17M
Net cash before financing 227.89%46.7M-238.77%-73.36M-21.28%14.24M638.70%52.87M389.33%18.1M-113.64%-9.81M-113.17%-6.25M212.16%71.97M--47.48M-69.35%23.05M
Cash flow from financing activities
New borrowing --10M---------20.00%4M-20.00%4M--5M--5M------------
Refund ----87.50%-1M80.00%-1M---8M---5M--------------------
Issuing shares ----------------------129.84M--129.84M------------
Interest paid - financing -51.16%-130K42.17%-144K43.42%-86K-4.62%-249K84.60%-152K-110.62%-238K---987K---113K--------
Dividends paid - financing 48.26%-9.29M-36.59%-17.95M-36.59%-17.95M-128.66%-13.14M-128.66%-13.14M80.63%-5.75M80.63%-5.75M-41.95%-29.68M---29.68M34.18%-20.91M
Net cash from financing operations 98.81%-239K-11.13%-21.11M-31.77%-20.01M-114.99%-18.99M-111.86%-15.18M505.70%126.73M520.67%128.05M-40.36%-31.24M---30.44M33.02%-22.26M
Effect of rate -67.81%562K-76.29%1.16M-44.54%1.75M340.76%4.91M576.97%3.15M-51.37%-2.04M-212.80%-660K-375.46%-1.35M---211K-75.19%489K
Net Cash 906.12%46.47M-378.88%-94.47M-298.01%-5.76M-71.03%33.88M-97.61%2.91M187.08%116.92M614.66%121.8M4,997.25%40.73M--17.04M-98.10%799K
Begining period cash -33.67%183.83M16.27%277.13M16.27%277.13M93.04%238.35M93.04%238.35M46.83%123.47M46.83%123.47M1.56%84.09M--84.09M113.23%82.8M
Cash at the end -15.47%230.85M-33.67%183.83M11.75%273.11M16.27%277.13M-0.08%244.41M93.04%238.35M142.38%244.61M46.83%123.47M--100.92M1.56%84.09M
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited------Hong Kong Lixin Dehao Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data