(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -4.48%-335.48M | ---- | 9.45%-321.1M | ---- | 19.25%-354.62M | ---- | -302.67%-439.13M | ---- | -212.58%-109.05M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 6.00%-3.01M | ---- | 57.64%-3.2M | ---- | -106.96%-7.56M | ---- | -729.77%-3.65M | ---- | -88.03%-440K |
Impairment and provisions: | ---- | ---- | ---- | ---- | ---- | ---1.3M | ---- | ---- | ---- | --1.71M |
-Other impairments and provisions | ---- | ---- | ---- | ---- | ---- | ---1.3M | ---- | ---- | ---- | --1.71M |
Revaluation surplus: | ---- | 213.24%106.78M | ---- | 81.39%34.09M | ---- | 10.65%18.79M | ---- | 1,662.47%16.98M | ---- | -94.11%-1.09M |
-Other fair value changes | ---- | 213.24%106.78M | ---- | 81.39%34.09M | ---- | 10.65%18.79M | ---- | 1,662.47%16.98M | ---- | -94.11%-1.09M |
Asset sale loss (gain): | ---- | -130.82%-196K | ---- | 576.60%636K | ---- | 220.51%94K | ---- | -305.26%-78K | ---- | 152.05%38K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -130.82%-196K | ---- | 576.60%636K | ---- | 220.51%94K | ---- | -305.26%-78K | ---- | 152.05%38K |
Depreciation and amortization: | ---- | 21.17%53.4M | ---- | 109.81%44.07M | ---- | 52.41%21.01M | ---- | 25.92%13.78M | ---- | 142.52%10.95M |
-Amortization of intangible assets | ---- | 10.56%2.23M | ---- | 75.54%2.02M | ---- | 30.12%1.15M | ---- | 148.73%883K | ---- | 4.11%355K |
Financial expense | ---- | 38.86%8.52M | ---- | 66.80%6.14M | ---- | 53.96%3.68M | ---- | 15.41%2.39M | ---- | 82.38%2.07M |
Exchange Loss (gain) | ---- | 89.97%-65K | ---- | -610.24%-648K | ---- | -99.47%127K | ---- | 470.17%23.82M | ---- | -29.35%-6.43M |
Special items | ---- | -142.06%-5.89M | ---- | -69.61%14M | ---- | -69.33%46.05M | ---- | 4,222.83%150.18M | ---- | 7,820.00%3.47M |
Operating profit before the change of operating capital | ---- | 22.16%-175.94M | ---- | 17.43%-226.02M | ---- | -16.13%-273.73M | ---- | -138.64%-235.71M | ---- | -181.20%-98.77M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -51.29%-2.52M |
Accounts payable increase (decrease) | ---- | -51.33%4.1M | ---- | -78.35%8.41M | ---- | 11,133.82%38.87M | ---- | -97.57%346K | ---- | 1,363.76%14.26M |
prepayments (increase)decrease | ---- | -78.37%6.38M | ---- | 330.12%29.48M | ---- | 55.33%-12.81M | ---- | -204.76%-28.68M | ---- | 27.86%-9.41M |
Cash from business operations | ---- | 12.04%-165.46M | ---- | 24.04%-188.12M | ---- | 6.20%-247.67M | ---- | -173.77%-264.05M | ---- | -97.38%-96.45M |
Special items of business | 10.49%-79.52M | -74.51%1.84M | -0.22%-88.84M | 203.06%7.2M | 34.22%-88.65M | -1,933.33%-6.99M | -166.52%-134.76M | -61.04%381K | -43.29%-50.56M | -79.56%978K |
Net cash from operations | 10.49%-79.52M | 9.56%-163.63M | -0.22%-88.84M | 28.95%-180.92M | 34.22%-88.65M | 3.42%-254.65M | -166.52%-134.76M | -176.18%-263.67M | -43.29%-50.56M | -116.59%-95.47M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -24.10%381K | -42.11%2.82M | -84.79%502K | -12.64%4.87M | --3.3M | 55.54%5.57M | ---- | 849.87%3.58M | 43.86%82K | 86.63%377K |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --750K | --750K | --0 |
Decrease in deposits (increase) | -3,145.12%-2.5M | -100.02%-23K | 108.96%82K | 198.19%98.28M | 99.09%-915K | ---100.09M | ---100.09M | ---- | ---- | ---- |
Sale of fixed assets | -98.29%14K | -36.42%955K | 1,142.42%820K | 605.16%1.5M | -32.65%66K | 117.35%213K | --98K | --98K | ---- | ---- |
Purchase of fixed assets | -55.67%-19.65M | 71.27%-19.58M | 82.43%-12.62M | 53.33%-68.15M | -3.54%-71.86M | -483.15%-146.01M | -3,587.67%-69.4M | -81.94%-25.04M | 83.82%-1.88M | 60.76%-13.76M |
Purchase of intangible assets | 86.42%-151K | 60.77%-2.96M | 81.76%-1.11M | 66.19%-7.55M | ---6.1M | -4,482.96%-22.32M | ---- | 93.29%-487K | ---487K | ---7.26M |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 213.96%46.78M |
Cash on investment | ---- | -133.86%-100.33M | ---110M | 34.58%-42.9M | ---- | 64.16%-65.57M | -51.73%-76.09M | -46,935.99%-182.97M | -48,585.44%-50.15M | 99.24%-389K |
Other items in the investment business | --139.57M | -93.26%2.52M | ---- | --37.33M | --37.34M | ---- | ---- | ---- | ---- | -100.08%-1K |
Net cash from investment operations | 196.19%117.67M | -598.68%-116.6M | -220.53%-122.33M | 107.12%23.38M | 84.45%-38.17M | -60.83%-328.21M | -374.96%-245.48M | -892.77%-204.07M | -810.39%-51.68M | 151.07%25.74M |
Net cash before financing | 118.07%38.15M | -77.87%-280.23M | -66.52%-211.17M | 72.97%-157.54M | 66.65%-126.81M | -24.61%-582.86M | -271.88%-380.24M | -570.80%-467.73M | -149.61%-102.25M | 26.20%-69.73M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | ---- | ---- | --1M | --1M | ---- | ---- | ---- | ---- | -85.88%6M |
Refund | ---- | ---1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 85.88%-6M |
Issuing shares | ---- | --300M | --300M | ---- | ---- | ---- | ---- | 546.34%1.14B | ---- | --175.93M |
Interest paid - financing | 11.92%-3.85M | -38.86%-8.52M | -41.12%-4.37M | -66.80%-6.14M | -106.12%-3.1M | -53.96%-3.68M | -34.56%-1.5M | -15.41%-2.39M | -7.51%-1.12M | -82.38%-2.07M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -74.04%65.35M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---13.49M | ---- | ---- | ---- | -315.38%-75.56M | 16.57%-5.83M | -5,157.23%-18.19M |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 97.23%-929K |
Net cash from financing operations | -103.73%-10.68M | 859.63%273.92M | 3,020.88%286.51M | -227.85%-36.06M | -95.28%-9.81M | -101.04%-11M | 43.71%-5.02M | 385.56%1.05B | -103.88%-8.92M | 1.29%217.21M |
Effect of rate | 116.67%8K | -97.38%17K | -115.34%-48K | 610.24%648K | 118.88%313K | 99.47%-127K | -152.60%-1.66M | -470.17%-23.82M | -23.08%3.15M | 29.35%6.43M |
Net Cash | -63.53%27.48M | 96.74%-6.3M | 155.15%75.34M | 67.40%-193.6M | 64.54%-136.62M | -201.18%-593.86M | -246.55%-385.26M | 297.99%586.96M | -158.78%-111.17M | 22.93%147.48M |
Begining period cash | -10.76%52.16M | -76.75%58.45M | -76.75%58.45M | -70.26%251.4M | -70.26%251.4M | 199.52%845.39M | 199.52%845.39M | 119.94%282.25M | 119.94%282.25M | 3,685.60%128.33M |
Cash at the end | -40.45%79.65M | -10.76%52.16M | 16.20%133.74M | -76.75%58.45M | -74.90%115.09M | -70.26%251.4M | 163.14%458.47M | 199.52%845.39M | -45.82%174.23M | 119.94%282.25M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants | -- | Deloitte Guan Huang Chen Fang Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data