(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||
Earning before tax | ---- | 17.57%-467.69M | ---- | 36.24%-567.36M | 58.29%-274.51M | ---- | ---889.8M | ---658.16M |
Profit adjustment | ||||||||
Interest (income) - adjustment | ---- | ---5.87M | ---- | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | ---- | -1,953.22%-10.53M | ---- | -42.90%-513K | 93.64%-21K | ---- | ---359K | ---330K |
-Other fair value changes | ---- | -1,953.22%-10.53M | ---- | -42.90%-513K | 93.64%-21K | ---- | ---359K | ---330K |
Asset sale loss (gain): | ---- | 127.46%1.49M | ---- | -108,460.00%-5.42M | -42,709.09%-4.71M | ---- | --5K | ---11K |
-Loss (gain) on sale of property, machinery and equipment | ---- | 127.46%1.49M | ---- | -108,460.00%-5.42M | -42,709.09%-4.71M | ---- | --5K | ---11K |
Depreciation and amortization: | ---- | 11.45%75.08M | ---- | 193.99%67.36M | 208.01%48.81M | ---- | --22.91M | --15.85M |
-Amortization of intangible assets | ---- | 17.84%3.11M | ---- | 785.91%2.64M | 1,469.70%1.55M | ---- | --298K | --99K |
Financial expense | ---- | -43.35%84.31M | ---- | 32.17%148.81M | 38.98%110.43M | ---- | --112.59M | --79.46M |
Exchange Loss (gain) | ---- | -150.35%-16.09M | ---- | 289.28%31.94M | 473.76%38.81M | ---- | ---16.88M | ---10.38M |
Special items | ---- | 522.61%123.35M | ---- | 204.97%19.81M | -39.31%2.85M | ---- | --6.5M | --4.7M |
Operating profit before the change of operating capital | ---- | 29.28%-215.96M | ---- | 60.08%-305.36M | 86.23%-78.34M | ---- | ---765.03M | ---568.88M |
Change of operating capital | ||||||||
Inventory (increase) decrease | ---- | -139.88%-10.4M | ---- | 169.93%26.07M | 248.93%20.67M | ---- | ---37.28M | ---13.88M |
Accounts receivable (increase)decrease | ---- | -165.62%-109.24M | ---- | -100.10%-41.13M | 97.25%-1.52M | ---- | ---20.55M | ---55.21M |
Accounts payable increase (decrease) | ---- | 247.13%114.55M | ---- | -87.52%33M | -124.34%-52.18M | ---- | --264.51M | --214.38M |
Cash from business operations | ---- | 23.09%-221.05M | ---- | 48.52%-287.42M | 73.71%-111.38M | ---- | ---558.35M | ---423.59M |
Special items of business | -114.63%-68.91M | 1,593.45%280.6M | 403.85%471.08M | -77.12%16.57M | 382.56%66.2M | ---155.04M | --72.41M | ---23.43M |
Net cash from operations | -114.63%-68.91M | 121.99%59.56M | 403.85%471.08M | 44.26%-270.85M | 89.89%-45.18M | ---155.04M | ---485.94M | ---447.02M |
Cash flow from investment activities | ||||||||
Sale of fixed assets | 433.33%16K | -99.92%5K | -99.95%3K | --6.33M | --6.33M | --6.33M | ---- | ---- |
Purchase of fixed assets | -9.61%-35.22M | -140.60%-80.98M | -345.88%-32.13M | 64.22%-33.66M | 92.76%-5.86M | ---7.21M | ---94.08M | ---80.87M |
Purchase of intangible assets | -92.96%-2.19M | 76.22%-1.27M | 38.11%-1.14M | -708.03%-5.33M | -683.98%-3.03M | ---1.84M | ---660K | ---387K |
Recovery of cash from investments | 94.93%1.27B | 287.79%1.44B | --651.64M | 163.98%370.51M | ---- | ---- | --140.36M | --90.21M |
Cash on investment | 36.18%-1.05B | -543.24%-2.38B | ---1.65B | -164.29%-370M | -21.43%-170M | ---- | ---140M | ---140M |
Net cash from investment operations | 117.42%179.73M | -3,089.48%-1.03B | -37,911.39%-1.03B | 65.94%-32.15M | -31.68%-172.56M | ---2.71M | ---94.38M | ---131.05M |
Net cash before financing | 119.77%110.82M | -218.77%-965.86M | -255.34%-560.55M | 47.79%-303M | 62.33%-217.74M | ---157.75M | ---580.33M | ---578.07M |
Cash flow from financing activities | ||||||||
New borrowing | ---- | ---- | ---- | 60.99%363M | 60.99%363M | --363M | --225.48M | --225.48M |
Refund | ---- | -775.64%-394.04M | -1,213.47%-394.04M | 35.71%-45M | 57.14%-30M | ---30M | ---70M | ---70M |
Issuing shares | -66.75%492.85M | --2.85B | --1.48B | ---- | ---- | ---- | --533.81M | --533.81M |
Interest paid - financing | 60.12%-2.45M | -242.06%-10.01M | -884.48%-6.15M | 92.68%-2.93M | 95.46%-1.8M | ---625K | ---39.99M | ---39.67M |
Other items of the financing business | ---- | -4,018.57%-66.76M | ---- | 18.54%-1.62M | -2.51%-1.55M | ---498K | ---1.99M | ---1.51M |
Net cash from financing operations | -54.99%470.03M | 660.01%2.38B | 214.66%1.04B | -51.58%313.45M | -49.14%329.65M | --331.88M | --647.32M | --648.11M |
Effect of rate | 96.01%20.68M | 2,623.46%19.39M | 292.49%10.55M | 151.37%712K | 1,604.70%6.73M | --2.69M | ---1.39M | ---447K |
Net Cash | 20.07%580.84M | 13,447.80%1.42B | 177.82%483.75M | -84.39%10.46M | 59.78%111.91M | --174.13M | --66.99M | --70.04M |
Begining period cash | 1,544.55%1.53B | 13.65%92.96M | 13.65%92.96M | 405.24%81.79M | 405.24%81.79M | --81.79M | --16.19M | --16.19M |
Cash at the end | 262.75%2.13B | 1,544.55%1.53B | 127.09%587.26M | 13.65%92.96M | 133.64%200.43M | --258.61M | --81.79M | --85.78M |
Cash balance analysis | ||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | IAS | HKAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- |
Auditor | -- | KPMG | -- | KPMG | -- | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data