HK Stock MarketDetailed Quotes

08033 VODATEL NETWORK

Watchlist

0.102
-0.001-0.97%

Not Open Nov 19 16:08 CST

62.84MMarket Cap3.52P/E (TTM)

VODATEL NETWORK Key Stats

Cash Flow

All

YOY

Hide blank lines

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

Assets

Current assets

Inventory

121.94%27.63M

83.10%24.95M

-54.45%12.45M

-13.87%13.63M

191.54%27.33M

-20.12%15.82M

-48.07%9.38M

-37.80%19.81M

-65.88%18.05M

75.75%31.85M

Accounts receivable

-1.18%128.59M

-9.70%165.75M

16.20%130.13M

62.41%183.55M

40.92%111.98M

4.10%113.02M

60.27%79.47M

-13.01%108.57M

-19.46%49.58M

16.52%124.81M

Advance deposits and other receivables

27.68%99.8M

-3.98%69.23M

8.97%78.17M

31.77%72.1M

-4.81%71.73M

-3.77%54.72M

43.45%75.35M

4.16%56.86M

-28.22%52.53M

0.13%54.59M

Cash and equivalents

----

111.04%50.28M

6.52%48.27M

-11.64%23.83M

-23.64%45.32M

-61.96%26.97M

-26.88%59.35M

10.31%70.89M

66.10%81.16M

-19.56%64.26M

Short-term deposit

--42.8M

----

Secured deposit

0.00%3.47M

--3.47M

----

Financial assets at fair value-current assets

----

--5.93M

----

Special items of current assets

-43.48%52K

-93.48%55K

-96.70%92K

-77.82%843K

-34.17%2.78M

-49.64%3.8M

86.14%4.23M

--7.55M

-77.81%2.27M

----

Total current assets

28.71%392.27M

10.34%367.3M

1.77%304.77M

19.95%332.88M

10.46%299.46M

-8.57%277.52M

12.94%271.11M

-8.84%303.53M

-22.71%240.06M

13.69%332.96M

Non-current assets

Property, plant and equipment

13.30%1.93M

-15.15%1.79M

-20.68%1.7M

22.16%2.11M

-16.75%2.14M

-41.44%1.72M

-22.29%2.57M

-22.28%2.94M

-26.86%3.31M

12.44%3.79M

Total non-current assets

-7.14%71.11M

-12.47%69.56M

43.94%76.58M

28.46%79.47M

-12.63%53.2M

46.98%61.86M

-18.05%60.9M

-15.08%42.09M

-3.48%74.31M

3.26%49.56M

Total assets

21.51%463.38M

5.94%436.86M

8.13%381.35M

21.50%412.35M

6.22%352.67M

-1.81%339.38M

5.61%332.01M

-9.65%345.62M

-18.89%314.36M

12.22%382.53M

Liabilities

Current liabilities

Accounts payable

6.06%71.55M

37.40%128.13M

-10.58%67.46M

22.49%93.25M

54.50%75.45M

23.68%76.13M

7.99%48.83M

-39.43%61.55M

-46.31%45.22M

70.47%101.62M

Tax payable

-25.26%4.36M

-8.77%6.19M

-24.62%5.84M

-16.57%6.78M

-32.97%7.74M

-29.03%8.13M

12.73%11.55M

10.55%11.46M

5.68%10.24M

6.80%10.36M

Dividend payable

0.00%6.16M

----

0.00%6.16M

----

0.28%6.16M

----

0.00%6.14M

----

100.00%6.14M

----

Other payables and accrued expenses

-18.48%20.79M

37.15%23.91M

10.55%25.5M

-16.51%17.43M

-7.98%23.07M

-7.39%20.88M

30.58%25.07M

1.62%22.55M

-37.67%19.2M

-3.21%22.19M

Bank loans and overdrafts

--48.12M

----

776.27%30.79M

--37K

--3.51M

----

Provision-current liabilities

-26.21%15.12M

14.28%13.91M

--20.48M

--12.17M

----

Financial lease liabilities-current liabilities

-65.49%507K

-35.20%983K

274.74%1.47M

53.39%1.52M

-73.57%392K

-39.18%989K

38.99%1.48M

0.56%1.63M

-21.43%1.07M

--1.62M

Total current liabilities

37.02%256.1M

11.81%227.05M

-0.01%186.9M

31.38%203.06M

24.93%186.93M

4.43%154.55M

14.75%149.63M

-18.83%148M

-30.86%130.39M

34.81%182.34M

Net current assets

15.53%136.17M

8.04%140.26M

4.74%117.87M

5.58%129.83M

-7.36%112.54M

-20.94%122.97M

10.78%121.49M

3.26%155.54M

-10.12%109.66M

-4.42%150.63M

Total assets less current liabilities

6.60%207.28M

0.25%209.82M

17.32%194.45M

13.24%209.29M

-9.12%165.74M

-6.48%184.83M

-0.86%182.38M

-1.28%197.63M

-7.55%183.97M

-2.63%200.19M

Non-current liabilities

Financial lease liabilities-non-current liabilities

-31.91%192K

----

154.05%282K

179.27%997K

-86.07%111K

-76.37%357K

-11.15%797K

46.27%1.51M

73.84%897K

--1.03M

Total non-current liabilities

-31.91%192K

----

154.05%282K

179.27%997K

-86.07%111K

-76.37%357K

-11.15%797K

46.27%1.51M

73.84%897K

--1.03M

Total liabilities

36.92%256.29M

11.27%227.05M

0.08%187.19M

31.72%204.05M

24.34%187.04M

3.61%154.91M

14.58%150.43M

-18.47%149.51M

-30.58%131.29M

35.57%183.37M

Total assets less total liabilities

6.66%207.09M

0.73%209.82M

17.23%194.17M

12.91%208.3M

-8.79%165.63M

-5.94%184.47M

-0.81%181.59M

-1.53%196.12M

-7.76%183.07M

-3.13%199.16M

Total equity and non-current liabilities

6.60%207.28M

----

17.32%194.45M

13.24%209.29M

-9.12%165.74M

-6.48%184.83M

-0.86%182.38M

-1.28%197.63M

-7.55%183.97M

--200.19M

Equity

Share capital

0.00%61.77M

0.33%61.77M

0.00%61.57M

Other reserves

10.35%152.8M

1.75%155M

6.66%138.46M

21.19%152.34M

-8.47%129.81M

-13.23%125.7M

-1.15%141.82M

-0.42%144.87M

-1.28%143.47M

2.20%145.48M

Retained profit

----

-29.84%-20.94M

----

8.18%-16.12M

-58.39%-6.29M

-217.85%-17.56M

-212.50%-3.97M

Shareholders' Equity

7.16%214.57M

1.24%216.77M

17.34%200.23M

14.21%214.11M

-8.87%170.65M

-6.33%187.47M

-0.12%187.26M

-1.44%200.15M

-6.90%187.48M

-2.10%203.08M

Non-controlling interest

-23.24%-7.48M

-19.60%-6.96M

-20.97%-6.07M

-93.93%-5.82M

11.66%-5.02M

25.64%-3M

-28.81%-5.68M

-2.94%-4.03M

-51.95%-4.41M

-113.17%-3.92M

Total equity

6.66%207.09M

0.73%209.82M

17.23%194.17M

12.91%208.3M

-8.79%165.63M

-5.94%184.47M

-0.81%181.59M

-1.53%196.12M

-7.76%183.07M

-3.13%199.16M

Total equity and total liabilities

21.51%463.38M

5.94%436.86M

8.13%381.35M

21.50%412.35M

6.22%352.67M

-1.81%339.38M

5.61%332.01M

-9.65%345.62M

-18.89%314.36M

12.22%382.53M

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Ernst & Young

PricewaterhouseCoopers

	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019
Assets
Current assets
Inventory	121.94%27.63M	83.10%24.95M	-54.45%12.45M	-13.87%13.63M	191.54%27.33M	-20.12%15.82M	-48.07%9.38M	-37.80%19.81M	-65.88%18.05M	75.75%31.85M
Accounts receivable	-1.18%128.59M	-9.70%165.75M	16.20%130.13M	62.41%183.55M	40.92%111.98M	4.10%113.02M	60.27%79.47M	-13.01%108.57M	-19.46%49.58M	16.52%124.81M
Advance deposits and other receivables	27.68%99.8M	-3.98%69.23M	8.97%78.17M	31.77%72.1M	-4.81%71.73M	-3.77%54.72M	43.45%75.35M	4.16%56.86M	-28.22%52.53M	0.13%54.59M
Cash and equivalents	----	111.04%50.28M	6.52%48.27M	-11.64%23.83M	-23.64%45.32M	-61.96%26.97M	-26.88%59.35M	10.31%70.89M	66.10%81.16M	-19.56%64.26M
Short-term deposit	--42.8M	----	----	----	----	----	----	----	----	----
Secured deposit	0.00%3.47M	0.00%3.47M	--3.47M	--3.47M	----	----	----	----	----	----
Financial assets at fair value-current assets	----	----	----	----	----	----	----	--5.93M	----	----
Special items of current assets	-43.48%52K	-93.48%55K	-96.70%92K	-77.82%843K	-34.17%2.78M	-49.64%3.8M	86.14%4.23M	--7.55M	-77.81%2.27M	----
Total current assets	28.71%392.27M	10.34%367.3M	1.77%304.77M	19.95%332.88M	10.46%299.46M	-8.57%277.52M	12.94%271.11M	-8.84%303.53M	-22.71%240.06M	13.69%332.96M
Non-current assets
Property, plant and equipment	13.30%1.93M	-15.15%1.79M	-20.68%1.7M	22.16%2.11M	-16.75%2.14M	-41.44%1.72M	-22.29%2.57M	-22.28%2.94M	-26.86%3.31M	12.44%3.79M
Total non-current assets	-7.14%71.11M	-12.47%69.56M	43.94%76.58M	28.46%79.47M	-12.63%53.2M	46.98%61.86M	-18.05%60.9M	-15.08%42.09M	-3.48%74.31M	3.26%49.56M
Total assets	21.51%463.38M	5.94%436.86M	8.13%381.35M	21.50%412.35M	6.22%352.67M	-1.81%339.38M	5.61%332.01M	-9.65%345.62M	-18.89%314.36M	12.22%382.53M
Liabilities
Current liabilities
Accounts payable	6.06%71.55M	37.40%128.13M	-10.58%67.46M	22.49%93.25M	54.50%75.45M	23.68%76.13M	7.99%48.83M	-39.43%61.55M	-46.31%45.22M	70.47%101.62M
Tax payable	-25.26%4.36M	-8.77%6.19M	-24.62%5.84M	-16.57%6.78M	-32.97%7.74M	-29.03%8.13M	12.73%11.55M	10.55%11.46M	5.68%10.24M	6.80%10.36M
Dividend payable	0.00%6.16M	----	0.00%6.16M	----	0.28%6.16M	----	0.00%6.14M	----	100.00%6.14M	----
Other payables and accrued expenses	-18.48%20.79M	37.15%23.91M	10.55%25.5M	-16.51%17.43M	-7.98%23.07M	-7.39%20.88M	30.58%25.07M	1.62%22.55M	-37.67%19.2M	-3.21%22.19M
Bank loans and overdrafts	--48.12M	----	----	776.27%30.79M	--37K	--3.51M	----	----	----	----
Provision-current liabilities	-26.21%15.12M	14.28%13.91M	--20.48M	--12.17M	----	----	----	----	----	----
Financial lease liabilities-current liabilities	-65.49%507K	-35.20%983K	274.74%1.47M	53.39%1.52M	-73.57%392K	-39.18%989K	38.99%1.48M	0.56%1.63M	-21.43%1.07M	--1.62M
Total current liabilities	37.02%256.1M	11.81%227.05M	-0.01%186.9M	31.38%203.06M	24.93%186.93M	4.43%154.55M	14.75%149.63M	-18.83%148M	-30.86%130.39M	34.81%182.34M
Net current assets	15.53%136.17M	8.04%140.26M	4.74%117.87M	5.58%129.83M	-7.36%112.54M	-20.94%122.97M	10.78%121.49M	3.26%155.54M	-10.12%109.66M	-4.42%150.63M
Total assets less current liabilities	6.60%207.28M	0.25%209.82M	17.32%194.45M	13.24%209.29M	-9.12%165.74M	-6.48%184.83M	-0.86%182.38M	-1.28%197.63M	-7.55%183.97M	-2.63%200.19M
Non-current liabilities
Financial lease liabilities-non-current liabilities	-31.91%192K	----	154.05%282K	179.27%997K	-86.07%111K	-76.37%357K	-11.15%797K	46.27%1.51M	73.84%897K	--1.03M
Total non-current liabilities	-31.91%192K	----	154.05%282K	179.27%997K	-86.07%111K	-76.37%357K	-11.15%797K	46.27%1.51M	73.84%897K	--1.03M
Total liabilities	36.92%256.29M	11.27%227.05M	0.08%187.19M	31.72%204.05M	24.34%187.04M	3.61%154.91M	14.58%150.43M	-18.47%149.51M	-30.58%131.29M	35.57%183.37M
Total assets less total liabilities	6.66%207.09M	0.73%209.82M	17.23%194.17M	12.91%208.3M	-8.79%165.63M	-5.94%184.47M	-0.81%181.59M	-1.53%196.12M	-7.76%183.07M	-3.13%199.16M
Total equity and non-current liabilities	6.60%207.28M	----	17.32%194.45M	13.24%209.29M	-9.12%165.74M	-6.48%184.83M	-0.86%182.38M	-1.28%197.63M	-7.55%183.97M	--200.19M
Equity
Share capital	0.00%61.77M	0.00%61.77M	0.00%61.77M	0.00%61.77M	0.33%61.77M	0.33%61.77M	0.00%61.57M	0.00%61.57M	0.00%61.57M	0.00%61.57M
Other reserves	10.35%152.8M	1.75%155M	6.66%138.46M	21.19%152.34M	-8.47%129.81M	-13.23%125.7M	-1.15%141.82M	-0.42%144.87M	-1.28%143.47M	2.20%145.48M
Retained profit	----	----	----	----	-29.84%-20.94M	----	8.18%-16.12M	-58.39%-6.29M	-217.85%-17.56M	-212.50%-3.97M
Shareholders' Equity	7.16%214.57M	1.24%216.77M	17.34%200.23M	14.21%214.11M	-8.87%170.65M	-6.33%187.47M	-0.12%187.26M	-1.44%200.15M	-6.90%187.48M	-2.10%203.08M
Non-controlling interest	-23.24%-7.48M	-19.60%-6.96M	-20.97%-6.07M	-93.93%-5.82M	11.66%-5.02M	25.64%-3M	-28.81%-5.68M	-2.94%-4.03M	-51.95%-4.41M	-113.17%-3.92M
Total equity	6.66%207.09M	0.73%209.82M	17.23%194.17M	12.91%208.3M	-8.79%165.63M	-5.94%184.47M	-0.81%181.59M	-1.53%196.12M	-7.76%183.07M	-3.13%199.16M
Total equity and total liabilities	21.51%463.38M	5.94%436.86M	8.13%381.35M	21.50%412.35M	6.22%352.67M	-1.81%339.38M	5.61%332.01M	-9.65%345.62M	-18.89%314.36M	12.22%382.53M
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	--	Ernst & Young	--	Ernst & Young	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers	--	PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

No Data

08033 VODATEL NETWORK

VODATEL NETWORK Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target