HK Stock MarketDetailed Quotes

08033 VODATEL NETWORK

Watchlist
  • 0.117
  • -0.001-0.85%
Trading Oct 17 09:30 CST
72.09MMarket Cap4.03P/E (TTM)

VODATEL NETWORK Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Assets
Current assets
Inventory
121.94%27.63M
83.10%24.95M
-54.45%12.45M
-13.87%13.63M
191.54%27.33M
-20.12%15.82M
-48.07%9.38M
-37.80%19.81M
-65.88%18.05M
75.75%31.85M
Accounts receivable
-1.18%128.59M
-9.70%165.75M
16.20%130.13M
62.41%183.55M
40.92%111.98M
4.10%113.02M
60.27%79.47M
-13.01%108.57M
-19.46%49.58M
16.52%124.81M
Advance deposits and other receivables
27.68%99.8M
-3.98%69.23M
8.97%78.17M
31.77%72.1M
-4.81%71.73M
-3.77%54.72M
43.45%75.35M
4.16%56.86M
-28.22%52.53M
0.13%54.59M
Cash and equivalents
----
111.04%50.28M
6.52%48.27M
-11.64%23.83M
-23.64%45.32M
-61.96%26.97M
-26.88%59.35M
10.31%70.89M
66.10%81.16M
-19.56%64.26M
Short-term deposit
--42.8M
----
----
----
----
----
----
----
----
----
Secured deposit
0.00%3.47M
0.00%3.47M
--3.47M
--3.47M
----
----
----
----
----
----
Financial assets at fair value-current assets
----
----
----
----
----
----
----
--5.93M
----
----
Special items of current assets
-43.48%52K
-93.48%55K
-96.70%92K
-77.82%843K
-34.17%2.78M
-49.64%3.8M
86.14%4.23M
--7.55M
-77.81%2.27M
----
Total current assets
28.71%392.27M
10.34%367.3M
1.77%304.77M
19.95%332.88M
10.46%299.46M
-8.57%277.52M
12.94%271.11M
-8.84%303.53M
-22.71%240.06M
13.69%332.96M
Non-current assets
Property, plant and equipment
13.30%1.93M
-15.15%1.79M
-20.68%1.7M
22.16%2.11M
-16.75%2.14M
-41.44%1.72M
-22.29%2.57M
-22.28%2.94M
-26.86%3.31M
12.44%3.79M
Total non-current assets
-7.14%71.11M
-12.47%69.56M
43.94%76.58M
28.46%79.47M
-12.63%53.2M
46.98%61.86M
-18.05%60.9M
-15.08%42.09M
-3.48%74.31M
3.26%49.56M
Total assets
21.51%463.38M
5.94%436.86M
8.13%381.35M
21.50%412.35M
6.22%352.67M
-1.81%339.38M
5.61%332.01M
-9.65%345.62M
-18.89%314.36M
12.22%382.53M
Liabilities
Current liabilities
Accounts payable
6.06%71.55M
37.40%128.13M
-10.58%67.46M
22.49%93.25M
54.50%75.45M
23.68%76.13M
7.99%48.83M
-39.43%61.55M
-46.31%45.22M
70.47%101.62M
Tax payable
-25.26%4.36M
-8.77%6.19M
-24.62%5.84M
-16.57%6.78M
-32.97%7.74M
-29.03%8.13M
12.73%11.55M
10.55%11.46M
5.68%10.24M
6.80%10.36M
Dividend payable
0.00%6.16M
----
0.00%6.16M
----
0.28%6.16M
----
0.00%6.14M
----
100.00%6.14M
----
Other payables and accrued expenses
-18.48%20.79M
37.15%23.91M
10.55%25.5M
-16.51%17.43M
-7.98%23.07M
-7.39%20.88M
30.58%25.07M
1.62%22.55M
-37.67%19.2M
-3.21%22.19M
Bank loans and overdrafts
--48.12M
----
----
776.27%30.79M
--37K
--3.51M
----
----
----
----
Provision-current liabilities
-26.21%15.12M
14.28%13.91M
--20.48M
--12.17M
----
----
----
----
----
----
Financial lease liabilities-current liabilities
-65.49%507K
-35.20%983K
274.74%1.47M
53.39%1.52M
-73.57%392K
-39.18%989K
38.99%1.48M
0.56%1.63M
-21.43%1.07M
--1.62M
Total current liabilities
37.02%256.1M
11.81%227.05M
-0.01%186.9M
31.38%203.06M
24.93%186.93M
4.43%154.55M
14.75%149.63M
-18.83%148M
-30.86%130.39M
34.81%182.34M
Net current assets
15.53%136.17M
8.04%140.26M
4.74%117.87M
5.58%129.83M
-7.36%112.54M
-20.94%122.97M
10.78%121.49M
3.26%155.54M
-10.12%109.66M
-4.42%150.63M
Total assets less current liabilities
6.60%207.28M
0.25%209.82M
17.32%194.45M
13.24%209.29M
-9.12%165.74M
-6.48%184.83M
-0.86%182.38M
-1.28%197.63M
-7.55%183.97M
-2.63%200.19M
Non-current liabilities
Financial lease liabilities-non-current liabilities
-31.91%192K
----
154.05%282K
179.27%997K
-86.07%111K
-76.37%357K
-11.15%797K
46.27%1.51M
73.84%897K
--1.03M
Total non-current liabilities
-31.91%192K
----
154.05%282K
179.27%997K
-86.07%111K
-76.37%357K
-11.15%797K
46.27%1.51M
73.84%897K
--1.03M
Total liabilities
36.92%256.29M
11.27%227.05M
0.08%187.19M
31.72%204.05M
24.34%187.04M
3.61%154.91M
14.58%150.43M
-18.47%149.51M
-30.58%131.29M
35.57%183.37M
Total assets less total liabilities
6.66%207.09M
0.73%209.82M
17.23%194.17M
12.91%208.3M
-8.79%165.63M
-5.94%184.47M
-0.81%181.59M
-1.53%196.12M
-7.76%183.07M
-3.13%199.16M
Total equity and non-current liabilities
6.60%207.28M
----
17.32%194.45M
13.24%209.29M
-9.12%165.74M
-6.48%184.83M
-0.86%182.38M
-1.28%197.63M
-7.55%183.97M
--200.19M
Equity
Share capital
0.00%61.77M
0.00%61.77M
0.00%61.77M
0.00%61.77M
0.33%61.77M
0.33%61.77M
0.00%61.57M
0.00%61.57M
0.00%61.57M
0.00%61.57M
Other reserves
10.35%152.8M
1.75%155M
6.66%138.46M
21.19%152.34M
-8.47%129.81M
-13.23%125.7M
-1.15%141.82M
-0.42%144.87M
-1.28%143.47M
2.20%145.48M
Retained profit
----
----
----
----
-29.84%-20.94M
----
8.18%-16.12M
-58.39%-6.29M
-217.85%-17.56M
-212.50%-3.97M
Shareholders' Equity
7.16%214.57M
1.24%216.77M
17.34%200.23M
14.21%214.11M
-8.87%170.65M
-6.33%187.47M
-0.12%187.26M
-1.44%200.15M
-6.90%187.48M
-2.10%203.08M
Non-controlling interest
-23.24%-7.48M
-19.60%-6.96M
-20.97%-6.07M
-93.93%-5.82M
11.66%-5.02M
25.64%-3M
-28.81%-5.68M
-2.94%-4.03M
-51.95%-4.41M
-113.17%-3.92M
Total equity
6.66%207.09M
0.73%209.82M
17.23%194.17M
12.91%208.3M
-8.79%165.63M
-5.94%184.47M
-0.81%181.59M
-1.53%196.12M
-7.76%183.07M
-3.13%199.16M
Total equity and total liabilities
21.51%463.38M
5.94%436.86M
8.13%381.35M
21.50%412.35M
6.22%352.67M
-1.81%339.38M
5.61%332.01M
-9.65%345.62M
-18.89%314.36M
12.22%382.53M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Ernst & Young
--
Ernst & Young
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Assets
Current assets
Inventory 121.94%27.63M83.10%24.95M-54.45%12.45M-13.87%13.63M191.54%27.33M-20.12%15.82M-48.07%9.38M-37.80%19.81M-65.88%18.05M75.75%31.85M
Accounts receivable -1.18%128.59M-9.70%165.75M16.20%130.13M62.41%183.55M40.92%111.98M4.10%113.02M60.27%79.47M-13.01%108.57M-19.46%49.58M16.52%124.81M
Advance deposits and other receivables 27.68%99.8M-3.98%69.23M8.97%78.17M31.77%72.1M-4.81%71.73M-3.77%54.72M43.45%75.35M4.16%56.86M-28.22%52.53M0.13%54.59M
Cash and equivalents ----111.04%50.28M6.52%48.27M-11.64%23.83M-23.64%45.32M-61.96%26.97M-26.88%59.35M10.31%70.89M66.10%81.16M-19.56%64.26M
Short-term deposit --42.8M------------------------------------
Secured deposit 0.00%3.47M0.00%3.47M--3.47M--3.47M------------------------
Financial assets at fair value-current assets ------------------------------5.93M--------
Special items of current assets -43.48%52K-93.48%55K-96.70%92K-77.82%843K-34.17%2.78M-49.64%3.8M86.14%4.23M--7.55M-77.81%2.27M----
Total current assets 28.71%392.27M10.34%367.3M1.77%304.77M19.95%332.88M10.46%299.46M-8.57%277.52M12.94%271.11M-8.84%303.53M-22.71%240.06M13.69%332.96M
Non-current assets
Property, plant and equipment 13.30%1.93M-15.15%1.79M-20.68%1.7M22.16%2.11M-16.75%2.14M-41.44%1.72M-22.29%2.57M-22.28%2.94M-26.86%3.31M12.44%3.79M
Total non-current assets -7.14%71.11M-12.47%69.56M43.94%76.58M28.46%79.47M-12.63%53.2M46.98%61.86M-18.05%60.9M-15.08%42.09M-3.48%74.31M3.26%49.56M
Total assets 21.51%463.38M5.94%436.86M8.13%381.35M21.50%412.35M6.22%352.67M-1.81%339.38M5.61%332.01M-9.65%345.62M-18.89%314.36M12.22%382.53M
Liabilities
Current liabilities
Accounts payable 6.06%71.55M37.40%128.13M-10.58%67.46M22.49%93.25M54.50%75.45M23.68%76.13M7.99%48.83M-39.43%61.55M-46.31%45.22M70.47%101.62M
Tax payable -25.26%4.36M-8.77%6.19M-24.62%5.84M-16.57%6.78M-32.97%7.74M-29.03%8.13M12.73%11.55M10.55%11.46M5.68%10.24M6.80%10.36M
Dividend payable 0.00%6.16M----0.00%6.16M----0.28%6.16M----0.00%6.14M----100.00%6.14M----
Other payables and accrued expenses -18.48%20.79M37.15%23.91M10.55%25.5M-16.51%17.43M-7.98%23.07M-7.39%20.88M30.58%25.07M1.62%22.55M-37.67%19.2M-3.21%22.19M
Bank loans and overdrafts --48.12M--------776.27%30.79M--37K--3.51M----------------
Provision-current liabilities -26.21%15.12M14.28%13.91M--20.48M--12.17M------------------------
Financial lease liabilities-current liabilities -65.49%507K-35.20%983K274.74%1.47M53.39%1.52M-73.57%392K-39.18%989K38.99%1.48M0.56%1.63M-21.43%1.07M--1.62M
Total current liabilities 37.02%256.1M11.81%227.05M-0.01%186.9M31.38%203.06M24.93%186.93M4.43%154.55M14.75%149.63M-18.83%148M-30.86%130.39M34.81%182.34M
Net current assets 15.53%136.17M8.04%140.26M4.74%117.87M5.58%129.83M-7.36%112.54M-20.94%122.97M10.78%121.49M3.26%155.54M-10.12%109.66M-4.42%150.63M
Total assets less current liabilities 6.60%207.28M0.25%209.82M17.32%194.45M13.24%209.29M-9.12%165.74M-6.48%184.83M-0.86%182.38M-1.28%197.63M-7.55%183.97M-2.63%200.19M
Non-current liabilities
Financial lease liabilities-non-current liabilities -31.91%192K----154.05%282K179.27%997K-86.07%111K-76.37%357K-11.15%797K46.27%1.51M73.84%897K--1.03M
Total non-current liabilities -31.91%192K----154.05%282K179.27%997K-86.07%111K-76.37%357K-11.15%797K46.27%1.51M73.84%897K--1.03M
Total liabilities 36.92%256.29M11.27%227.05M0.08%187.19M31.72%204.05M24.34%187.04M3.61%154.91M14.58%150.43M-18.47%149.51M-30.58%131.29M35.57%183.37M
Total assets less total liabilities 6.66%207.09M0.73%209.82M17.23%194.17M12.91%208.3M-8.79%165.63M-5.94%184.47M-0.81%181.59M-1.53%196.12M-7.76%183.07M-3.13%199.16M
Total equity and non-current liabilities 6.60%207.28M----17.32%194.45M13.24%209.29M-9.12%165.74M-6.48%184.83M-0.86%182.38M-1.28%197.63M-7.55%183.97M--200.19M
Equity
Share capital 0.00%61.77M0.00%61.77M0.00%61.77M0.00%61.77M0.33%61.77M0.33%61.77M0.00%61.57M0.00%61.57M0.00%61.57M0.00%61.57M
Other reserves 10.35%152.8M1.75%155M6.66%138.46M21.19%152.34M-8.47%129.81M-13.23%125.7M-1.15%141.82M-0.42%144.87M-1.28%143.47M2.20%145.48M
Retained profit -----------------29.84%-20.94M----8.18%-16.12M-58.39%-6.29M-217.85%-17.56M-212.50%-3.97M
Shareholders' Equity 7.16%214.57M1.24%216.77M17.34%200.23M14.21%214.11M-8.87%170.65M-6.33%187.47M-0.12%187.26M-1.44%200.15M-6.90%187.48M-2.10%203.08M
Non-controlling interest -23.24%-7.48M-19.60%-6.96M-20.97%-6.07M-93.93%-5.82M11.66%-5.02M25.64%-3M-28.81%-5.68M-2.94%-4.03M-51.95%-4.41M-113.17%-3.92M
Total equity 6.66%207.09M0.73%209.82M17.23%194.17M12.91%208.3M-8.79%165.63M-5.94%184.47M-0.81%181.59M-1.53%196.12M-7.76%183.07M-3.13%199.16M
Total equity and total liabilities 21.51%463.38M5.94%436.86M8.13%381.35M21.50%412.35M6.22%352.67M-1.81%339.38M5.61%332.01M-9.65%345.62M-18.89%314.36M12.22%382.53M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Ernst & Young--Ernst & Young--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data