(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -26.22%6.99M | -8.95%8.49M | 70.85%9.48M | 38.55%9.33M | -23.65%5.55M | -10.56%6.73M | 10.64%7.27M | 7.76%7.53M | -16.94%6.57M | -15.19%6.98M |
Accounts receivable | -12.79%7.79M | -0.54%9.07M | -8.39%8.93M | -12.14%9.12M | 11.13%9.75M | 18.65%10.38M | -0.71%8.77M | -4.15%8.75M | -7.35%8.84M | -6.14%9.13M |
Advance deposits and other receivables | -8.75%4.51M | -17.74%3.59M | 2.28%4.95M | 30.94%4.37M | 69.80%4.84M | 57.08%3.34M | 76.18%2.85M | 54.82%2.12M | 58.30%1.62M | 9.60%1.37M |
Withholding and tax receivable | -76.51%39.83K | -41.85%49.4K | --169.55K | --84.95K | ---- | ---- | -74.86%22.06K | -73.33%35.49K | 60.44%87.72K | 50.25%133.09K |
Cash and equivalents | -36.86%1.06M | -54.49%1.12M | -34.86%1.68M | -50.90%2.46M | -37.59%2.58M | -5.79%5.02M | -11.74%4.13M | 114.69%5.33M | 64.08%4.68M | -25.35%2.48M |
Secured deposit | -59.60%879.55K | -44.91%1.07M | 57.49%2.18M | 22.25%1.94M | 16.47%1.38M | 28.05%1.58M | 27.33%1.19M | -46.94%1.24M | -50.37%932.22K | 14.44%2.33M |
Financial assets at fair value-current assets | --27.67K | ---- | ---- | ---- | -33.40%55.43K | ---- | 41.46%83.23K | ---- | --58.83K | -58.23%8.25K |
Total current assets | -22.20%21.31M | -14.31%23.39M | 13.39%27.39M | 0.93%27.3M | -0.67%24.15M | 8.21%27.05M | 6.72%24.31M | 11.41%25M | -2.06%22.78M | -9.09%22.44M |
Non-current assets | ||||||||||
Property, plant and equipment | -4.33%1.3M | -8.67%1.3M | -14.77%1.36M | -8.68%1.42M | 175.75%1.59M | 182.44%1.56M | 14.69%576.7K | 87.74%550.68K | 31.00%502.82K | -41.24%293.32K |
Advance payment | -0.73%42K | 0.00%42.31K | 0.60%42.31K | 6.92%42.31K | -44.43%42.06K | 4.64%39.57K | 85.06%75.68K | -8.06%37.82K | 1.38%40.9K | -13.79%41.13K |
Intangible assets | 20.29%3.6M | -7.46%2.91M | -7.84%3M | -7.09%3.14M | -6.17%3.25M | -7.11%3.38M | -9.15%3.46M | -2.91%3.64M | -1.04%3.81M | -3.82%3.75M |
Deferred tax assets | 8.22%1.4M | -0.35%1.3M | 17.55%1.29M | 35.36%1.3M | 23.01%1.1M | -3.18%961.2K | -31.97%895.27K | -26.74%992.75K | 25.99%1.32M | 46.92%1.36M |
Total non-current assets | 14.13%6.57M | -4.16%5.78M | -6.73%5.75M | -2.60%6.03M | 15.34%6.17M | 9.06%6.19M | -14.65%5.35M | -7.74%5.68M | 5.02%6.27M | 14.69%6.15M |
Total assets | -15.89%27.87M | -12.48%29.17M | 9.29%33.14M | 0.27%33.33M | 2.22%30.32M | 8.37%33.24M | 2.11%29.66M | 7.29%30.67M | -0.62%29.05M | -4.84%28.59M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -32.21%4.4M | -32.91%4.93M | 22.76%6.49M | 43.82%7.35M | 2.69%5.29M | -18.32%5.11M | -5.72%5.15M | 59.51%6.26M | 12.50%5.46M | 8.97%3.92M |
Tax payable | ---- | ---- | ---- | ---- | 148.01%91.15K | 68.57%73.81K | 102.17%36.75K | 140.85%43.79K | 556.04%18.18K | 228.73%18.18K |
Other payables and accrued expenses | -18.75%3.29M | -20.89%2.96M | 40.34%4.04M | -17.34%3.74M | -42.82%2.88M | -10.17%4.52M | 27.66%5.04M | 30.59%5.03M | -4.58%3.95M | -16.08%3.85M |
Bank loans and overdrafts | -19.34%7.11M | -24.83%7.32M | -8.73%8.82M | -8.71%9.73M | 51.69%9.66M | 67.41%10.66M | 4.57%6.37M | -32.37%6.37M | -24.67%6.09M | 2.27%9.42M |
Other loans-current liabilities | 4.03%4.08M | 57.92%4.37M | 80.07%3.92M | 35.12%2.77M | 12.57%2.18M | 6.95%2.05M | -7.61%1.93M | --1.92M | --2.09M | ---- |
Financial lease liabilities-current liabilities | 121.69%149.46K | -9.13%110.09K | -43.18%67.42K | -10.58%121.15K | -32.68%118.66K | -38.50%135.48K | -21.93%176.25K | -0.79%220.31K | 27.55%225.76K | --222.07K |
Total current liabilities | -19.74%19.04M | -16.72%19.81M | 17.05%23.73M | 4.90%23.78M | 8.23%20.27M | 12.88%22.67M | 4.37%18.73M | 14.55%20.09M | 3.83%17.94M | 0.13%17.53M |
Net current assets | -38.17%2.26M | 1.97%3.59M | -5.75%3.66M | -19.63%3.52M | -30.50%3.88M | -10.87%4.38M | 15.43%5.59M | 0.19%4.91M | -19.09%4.84M | -31.61%4.9M |
Total assets less current liabilities | -6.20%8.83M | -1.90%9.37M | -6.35%9.41M | -9.66%9.55M | -8.08%10.05M | -0.19%10.57M | -1.55%10.94M | -4.22%10.59M | -7.05%11.11M | -11.79%11.05M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | --107.32K | 1,500.69%127.83K | ---- | -93.48%7.99K | -52.22%68.72K | -44.60%122.54K | -58.90%143.81K | -53.50%221.17K | -25.78%349.92K | --475.58K |
Deferred tax liability | ---- | ---- | ---- | ---- | ---- | ---- | -82.52%1.06K | -82.52%1.06K | 118.31%6.07K | 112.72%6.07K |
Retirement benefit responsibility | -0.16%314.16K | -0.16%314.16K | -14.49%314.65K | -14.49%314.65K | 15.50%367.95K | 12.91%367.95K | -0.01%318.57K | -4.50%325.89K | -9.97%318.61K | -3.58%341.24K |
Special items of non-current liabilities | -20.72%1.01M | -23.32%1.11M | -20.49%1.28M | -18.22%1.45M | -16.37%1.61M | -14.83%1.77M | -13.53%1.92M | -12.41%2.08M | -11.45%2.23M | -10.60%2.37M |
Total non-current liabilities | -9.93%1.44M | -12.32%1.55M | -22.08%1.59M | -21.70%1.77M | -14.32%2.05M | -13.93%2.26M | -17.66%2.39M | -17.82%2.62M | -13.21%2.9M | 6.15%3.19M |
Total liabilities | -19.12%20.48M | -16.42%21.36M | 13.46%25.32M | 2.49%25.55M | 5.68%22.32M | 9.78%24.93M | 1.31%21.12M | 9.56%22.71M | 1.07%20.84M | 1.01%20.73M |
Total assets less total liabilities | -5.44%7.39M | 0.47%7.82M | -2.33%7.82M | -6.38%7.78M | -6.33%8.01M | 4.34%8.31M | 4.15%8.55M | 1.31%7.96M | -4.65%8.21M | -17.46%7.86M |
Total equity and non-current liabilities | -6.20%8.83M | -1.90%9.37M | -6.35%9.41M | -9.66%9.55M | -8.08%10.05M | -0.19%10.57M | -1.55%10.94M | -4.22%10.59M | -7.05%11.11M | -11.79%11.05M |
Equity | ||||||||||
Share capital | 0.00%417.82K | 0.00%417.82K | 0.00%417.82K | 0.00%417.82K | 0.00%417.82K | 0.00%417.82K | 0.00%417.82K | 0.00%417.82K | 0.00%417.82K | 0.00%417.82K |
Reserve | -5.75%6.98M | 0.50%7.4M | -2.46%7.4M | -6.72%7.36M | -6.66%7.59M | 4.58%7.89M | 4.37%8.13M | 1.96%7.55M | -4.44%7.79M | -18.32%7.4M |
Shareholders' Equity | -5.44%7.39M | 0.47%7.82M | -2.33%7.82M | -6.38%7.78M | -6.33%8.01M | 4.34%8.31M | 4.15%8.55M | 1.86%7.96M | -4.22%8.21M | -17.52%7.82M |
Non-controlling interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.43%42.44K |
Total equity | -5.44%7.39M | 0.47%7.82M | -2.33%7.82M | -6.38%7.78M | -6.33%8.01M | 4.34%8.31M | 4.15%8.55M | 1.31%7.96M | -4.65%8.21M | -17.46%7.86M |
Total equity and total liabilities | -15.89%27.87M | -12.48%29.17M | 9.29%33.14M | 0.27%33.33M | 2.22%30.32M | 8.37%33.24M | 2.11%29.66M | 7.29%30.67M | -0.62%29.05M | -4.84%28.59M |
Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data