(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -54.87%278K | -42.19%618K | -46.62%616K | -48.08%1.07M | -54.64%1.15M | -25.43%2.06M | -31.09%2.54M | -63.78%2.76M | -57.67%3.69M | -14.61%7.62M |
Accounts receivable | 29.66%31.65M | -0.11%29.04M | -5.50%24.41M | 26.27%29.07M | 78.27%25.84M | 11.16%23.02M | 30.44%14.49M | 19.15%20.71M | -46.60%11.11M | -7.44%17.38M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | --640K | ---- | ---- | ---- |
Withholding and tax receivable | 28.94%401K | 0.00%257K | -67.64%311K | -83.14%257K | -73.12%961K | -71.79%1.52M | 254.31%3.58M | 244.96%5.4M | -10.15%1.01M | 374.55%1.57M |
Cash and equivalents | -39.34%1.34M | -11.31%2.23M | -12.21%2.21M | -38.33%2.51M | -79.32%2.52M | -66.35%4.07M | -54.63%12.19M | 11.91%12.1M | -15.75%26.88M | -71.33%10.81M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | --16.2M | ---- | ---- | --2.64M | ---- |
Total current assets | 6.79%40.17M | 0.98%42.12M | -13.17%37.62M | -26.68%41.71M | -9.50%43.32M | 34.59%56.89M | 2.67%47.87M | 13.08%42.27M | -25.46%46.63M | -43.14%37.38M |
Non-current assets | ||||||||||
Property, plant and equipment | -95.94%11K | -68.53%259K | -82.25%271K | -86.48%823K | -82.64%1.53M | -59.77%6.09M | -64.10%8.8M | -76.99%15.14M | -70.51%24.51M | -32.63%65.78M |
Advance payment | -97.71%129K | -36.92%5.64M | -37.39%5.64M | -24.77%8.94M | -33.07%9.01M | -36.78%11.89M | -46.78%13.47M | -45.36%18.8M | -29.30%25.3M | -5.66%34.41M |
Secured deposits-non-current assets | -5.86%66.21M | 32.03%70.11M | 31.14%70.33M | -12.93%53.1M | -16.53%53.63M | 98.55%60.98M | 2,025.37%64.25M | 478.53%30.71M | -42.85%3.02M | 84.21%5.31M |
Intangible assets | ---- | ---- | ---- | -46.34%6.14M | -40.81%7.91M | -50.79%11.44M | -48.73%13.37M | 147.30%23.24M | 152.46%26.07M | -3.21%9.4M |
Other illiquid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.42M | ---- | ---- |
Special items of non-current assets | -4.76%15.15M | -22.40%15.91M | -46.78%15.91M | -48.82%20.5M | -58.04%29.9M | --40.05M | --71.24M | ---- | ---- | ---- |
Total non-current assets | -19.25%82.07M | -1.45%101.39M | -5.44%101.63M | -32.38%102.89M | -47.12%107.49M | -2.36%152.16M | 33.71%203.26M | -39.66%155.84M | 13.01%152.02M | 73.70%258.28M |
Total assets | -12.22%122.24M | -0.75%143.51M | -7.66%139.25M | -30.83%144.6M | -39.95%150.81M | 5.52%209.05M | 26.42%251.13M | -32.99%198.11M | 0.80%198.65M | 37.88%295.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 143.45%52.82M | 29.12%30.96M | -1.27%21.7M | -25.72%23.98M | -39.11%21.97M | -25.49%32.28M | -22.60%36.09M | -21.49%43.32M | -20.75%46.63M | -4.57%55.19M |
Tax payable | 0.00%447K | 1,177.14%447K | 92.67%447K | -90.17%35K | -67.42%232K | 199.16%356K | -38.19%712K | -95.83%119K | -60.21%1.15M | -51.98%2.85M |
Amounts payable to associated parties-current liabilities | -11.42%142.73M | -11.44%160.8M | -9.95%161.13M | 14.74%181.57M | 2,563.68%178.95M | 175.58%158.25M | -71.81%6.72M | 755.00%57.42M | 4,482.50%23.83M | 179.60%6.72M |
Bank loans and overdrafts | ---- | --27.03M | ---- | ---- | --1.23M | --1.2M | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -96.11%464K | -32.07%11.92M | -30.42%11.92M | -44.01%17.55M | -59.21%17.14M | -32.88%31.34M | -27.37%42.01M | -33.72%46.7M | --57.84M | --70.45M |
Special items of current liabilities | 21.41%32.92M | ---- | 23.89%27.12M | -28.46%18.19M | -12.94%21.89M | -30.65%25.43M | 23.50%25.14M | --36.66M | 35.73%20.36M | ---- |
Total current liabilities | 2.99%229.38M | -4.27%231.55M | -8.09%222.71M | -3.23%241.87M | 116.62%242.3M | 34.85%249.96M | -26.28%111.85M | 34.50%185.36M | 91.79%151.74M | 99.03%137.81M |
Net current assets | -2.22%-189.21M | 5.36%-189.43M | 6.98%-185.09M | -3.67%-200.16M | -210.99%-198.98M | -34.92%-193.07M | 39.13%-63.98M | -42.48%-143.1M | -534.57%-105.11M | -2,762.18%-100.43M |
Total assets less current liabilities | -28.38%-107.14M | 9.49%-88.04M | 8.78%-83.46M | -137.80%-97.28M | -165.69%-91.49M | -420.96%-40.91M | 196.90%139.28M | -91.93%12.75M | -60.23%46.91M | 8.72%157.84M |
Non-current liabilities | ||||||||||
Payments payable to related parties-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --157.33M | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -93.87%356K | -35.31%5.8M | 32.87%5.81M | 2.39%8.97M | -76.51%4.37M | -65.64%8.76M | -55.05%18.6M | -65.27%25.5M | --41.37M | --73.43M |
Deferred tax liability | -3.31%9.41M | -14.75%9.7M | -25.03%9.74M | -8.91%11.38M | 2.05%12.99M | 337.08%12.5M | 286.31%12.73M | --2.86M | --3.29M | ---- |
Provision-non-current liabilities | 0.00%819K | -4.10%819K | -47.83%819K | -72.31%854K | -56.02%1.57M | -7.11%3.08M | -8.23%3.57M | --3.32M | --3.89M | ---- |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | --5.17M | --7.01M | ---- | ---- | ---- |
Total non-current liabilities | -35.28%10.59M | -23.02%16.33M | -13.55%16.36M | -28.14%21.21M | -90.50%18.93M | -6.84%29.51M | 310.32%199.23M | -56.86%31.68M | --48.56M | 389.52%73.43M |
Total liabilities | 0.38%239.97M | -5.78%247.87M | -8.48%239.07M | -5.86%263.08M | -16.03%261.22M | 28.76%279.47M | 55.32%311.09M | 2.75%217.04M | 153.17%200.29M | 150.76%211.24M |
Total assets less total liabilities | -17.94%-117.73M | 11.92%-104.37M | 9.60%-99.82M | -68.26%-118.48M | -84.17%-110.42M | -271.93%-70.42M | -3,544.62%-59.95M | -122.43%-18.93M | -101.39%-1.65M | -35.16%84.42M |
Total equity and non-current liabilities | -28.38%-107.14M | 9.49%-88.04M | 8.78%-83.46M | -137.80%-97.28M | -165.69%-91.49M | -420.96%-40.91M | 196.90%139.28M | -91.93%12.75M | --46.91M | 8.72%157.84M |
Equity | ||||||||||
Share capital | 0.00%14.79M | 134.63%14.79M | -76.54%14.79M | -90.00%6.3M | 0.00%63.04M | 0.00%63.04M | 0.00%63.04M | 0.00%63.04M | 0.00%63.04M | 0.00%63.04M |
Reserve | -14.81%-137.49M | 10.32%-119.21M | 34.55%-119.76M | 10.05%-132.92M | -32.63%-182.96M | -53.72%-147.77M | -81.87%-137.95M | -537.04%-96.13M | -238.12%-75.85M | -67.24%22M |
Shareholders' Equity | -16.90%-122.7M | 17.53%-104.42M | 12.47%-104.97M | -49.43%-126.62M | -60.08%-119.93M | -156.07%-84.73M | -484.67%-74.91M | -138.91%-33.09M | -110.86%-12.81M | -34.68%85.03M |
Non-controlling interest | -3.38%4.98M | -99.40%49K | -45.84%5.15M | -43.19%8.13M | -36.43%9.51M | 1.12%14.32M | 33.95%14.96M | 2,394.49%14.16M | --11.17M | ---617K |
Total equity | -17.94%-117.73M | 11.92%-104.37M | 9.60%-99.82M | -68.26%-118.48M | -84.17%-110.42M | -271.93%-70.42M | -3,544.62%-59.95M | -122.43%-18.93M | -101.39%-1.65M | -35.16%84.42M |
Total equity and total liabilities | -12.22%122.24M | 21.12%143.51M | -7.66%139.25M | -43.32%118.48M | -39.95%150.81M | 5.52%209.05M | 26.42%251.13M | -32.99%198.11M | 0.80%198.65M | 37.88%295.66M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Auditor | -- | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data