HK Stock MarketDetailed Quotes

08059 GLORY FLAME

Watchlist
  • 0.014
  • +0.003+27.27%
Noon Break Jul 4 10:43 CST
14.15MMarket Cap-1400P/E (TTM)

GLORY FLAME Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-41.30%1.86M
-39.87%1.85M
0.70%3.16M
-20.24%3.07M
-30.94%3.14M
-33.81%3.85M
92.75%4.55M
-34.38%5.82M
-61.00%2.36M
63.31%8.86M
Accounts receivable
-17.27%59.01M
21.13%71.15M
41.10%71.32M
-14.48%58.73M
-29.61%50.55M
-7.80%68.68M
-6.38%71.81M
10.49%74.49M
16.70%76.71M
-61.08%67.42M
Withholding and tax receivable
----
----
----
----
----
----
----
995.89%800K
----
-95.18%73K
Cash and equivalents
-0.28%36.15M
6.13%36.18M
-2.35%36.25M
-19.29%34.09M
-0.33%37.13M
36.00%42.24M
22.16%37.25M
-41.77%31.06M
-22.15%30.49M
10.85%53.33M
Total current assets
-12.39%97.02M
13.85%109.17M
21.94%110.74M
-16.45%95.89M
-20.06%90.81M
2.32%114.76M
3.70%113.61M
-13.51%112.16M
-22.89%109.56M
-55.94%129.69M
Non-current assets
Property, plant and equipment
-9.47%11.65M
-7.78%11.75M
-10.12%12.86M
-22.53%12.74M
-21.42%14.31M
18.99%16.45M
17.57%18.21M
-21.17%13.82M
-6.29%15.49M
-6.23%17.53M
Goodwill
0.00%938K
0.00%938K
0.00%938K
0.00%938K
0.00%938K
0.00%938K
0.00%938K
-51.62%938K
-67.40%938K
-94.07%1.94M
Special items of non-current assets
-14.43%10.68M
-23.54%10.04M
16.49%12.48M
28.25%13.13M
-5.08%10.72M
-4.22%10.24M
-11.47%11.29M
-29.70%10.69M
--12.75M
--15.21M
Total non-current assets
-11.49%23.27M
-15.23%22.73M
1.23%26.29M
-2.94%26.81M
-14.69%25.97M
8.54%27.62M
4.31%30.44M
-26.61%25.45M
50.37%29.18M
-37.02%34.68M
Total assets
-12.22%120.28M
7.50%131.9M
17.33%137.02M
-13.83%122.7M
-18.93%116.78M
3.47%142.39M
3.83%144.05M
-16.28%137.61M
-14.08%138.74M
-52.96%164.37M
Liabilities
Current liabilities
Accounts payable
-34.02%31.33M
26.46%50M
30.03%47.49M
37.50%39.54M
35.49%36.52M
80.65%28.76M
97.62%26.96M
-25.40%15.92M
-20.07%13.64M
-29.02%21.34M
Tax payable
395.00%99K
-99.33%20K
-95.75%20K
31.35%2.98M
75.75%471K
278.13%2.27M
71.79%268K
--599K
-32.76%156K
----
Amounts payable to associated parties-current liabilities
----
----
----
----
----
----
----
----
--10.45M
----
Bank loans and overdrafts
-0.07%46.9M
-30.29%46.88M
2.46%46.93M
4.67%67.25M
-28.72%45.8M
0.00%64.25M
40.28%64.25M
--64.25M
14.50%45.8M
----
Other loans-current liabilities
----
----
----
----
----
----
----
----
----
-0.00%40M
Financial lease liabilities-current liabilities
6.41%4.56M
-10.58%3.32M
25.17%4.29M
47.40%3.72M
13.15%3.43M
-16.16%2.52M
-34.30%3.03M
0.00%3.01M
--4.61M
--3.01M
Special items of current liabilities
--475K
----
----
----
----
----
----
----
----
----
Total current liabilities
-15.56%83.37M
-11.68%100.22M
14.51%98.73M
16.04%113.48M
-8.76%86.22M
16.73%97.79M
26.59%94.5M
30.19%83.78M
30.26%74.65M
-8.16%64.35M
Net current assets
13.66%13.65M
150.84%8.94M
161.48%12.01M
-203.67%-17.59M
-75.96%4.59M
-40.22%16.97M
-45.26%19.11M
-56.55%28.39M
-58.82%34.9M
-70.87%65.34M
Total assets less current liabilities
-3.60%36.92M
243.66%31.67M
25.31%38.3M
-79.33%9.22M
-38.32%30.56M
-17.17%44.59M
-22.69%49.54M
-46.17%53.84M
-38.48%64.09M
-64.20%100.02M
Non-current liabilities
Long-term bank loan
0.00%29.25M
--29.25M
58.54%29.25M
----
--18.45M
----
----
----
----
----
Financial lease liabilities-non-current liabilities
-20.53%7.45M
-24.65%7.92M
12.37%9.37M
21.58%10.51M
-7.72%8.34M
5.40%8.64M
2.56%9.04M
-34.21%8.2M
--8.81M
--12.46M
Deferred tax liability
1.01%502K
34.69%497K
34.69%497K
-43.49%369K
-43.49%369K
50.81%653K
50.81%653K
1,212.12%433K
1,212.12%433K
-97.56%33K
Special items of non-current liabilities
--10.49M
----
----
----
----
----
----
----
----
----
Total non-current liabilities
21.90%47.69M
246.33%37.66M
44.04%39.12M
17.01%10.88M
180.23%27.16M
7.68%9.29M
4.82%9.69M
-30.92%8.63M
27,918.18%9.25M
822.75%12.49M
Total liabilities
-4.93%131.05M
10.88%137.89M
21.58%137.85M
16.13%124.36M
8.82%113.38M
15.89%107.09M
24.19%104.19M
20.26%92.41M
46.31%83.9M
7.59%76.84M
Total assets less total liabilities
-1,205.33%-10.77M
-261.12%-5.99M
-124.27%-825K
-104.70%-1.66M
-91.47%3.4M
-21.91%35.3M
-27.33%39.85M
-48.35%45.21M
-47.34%54.84M
-68.52%87.53M
Total equity and non-current liabilities
-3.60%36.92M
243.66%31.67M
25.31%38.3M
-79.33%9.22M
-38.32%30.56M
-17.17%44.59M
-22.69%49.54M
-46.17%53.84M
-38.48%64.09M
-64.20%100.02M
Equity
Share capital
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
0.00%10.11M
Reserve
-87.95%-22.28M
-198.53%-17.5M
-1,199.89%-11.86M
-119.42%-5.86M
-102.60%-912K
-25.10%30.19M
-28.39%35.13M
-49.46%40.31M
-47.86%49.06M
-70.11%79.76M
Legal reserve
-87.95%-22.28M
-198.53%-17.5M
-1,199.89%-11.86M
-119.42%-5.86M
-102.60%-912K
-25.10%30.19M
-28.39%35.13M
-49.46%40.31M
-47.86%49.06M
-70.11%79.76M
Shareholders' Equity
-596.11%-12.18M
-274.22%-7.39M
-119.02%-1.75M
-89.47%4.24M
-79.67%9.19M
-20.07%40.3M
-23.54%45.23M
-43.90%50.42M
-43.22%59.16M
-67.55%89.87M
Non-controlling interest
52.16%1.41M
123.77%1.4M
115.94%924K
-18.11%-5.9M
-7.67%-5.8M
4.11%-5M
-24.50%-5.38M
-122.45%-5.21M
-6,986.89%-4.32M
-320.21%-2.34M
Total equity
-1,205.33%-10.77M
-261.12%-5.99M
-124.27%-825K
-104.70%-1.66M
-91.47%3.4M
-21.91%35.3M
-27.33%39.85M
-48.35%45.21M
-47.34%54.84M
-68.52%87.53M
Total equity and total liabilities
-12.22%120.28M
7.50%131.9M
17.33%137.02M
-13.83%122.7M
-18.93%116.78M
3.47%142.39M
3.83%144.05M
-16.28%137.61M
-14.08%138.74M
-52.96%164.37M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Qualified opinion
--
Qualified opinion
--
Qualified opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Huiyi International Certified Public Accountants Limited
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -41.30%1.86M-39.87%1.85M0.70%3.16M-20.24%3.07M-30.94%3.14M-33.81%3.85M92.75%4.55M-34.38%5.82M-61.00%2.36M63.31%8.86M
Accounts receivable -17.27%59.01M21.13%71.15M41.10%71.32M-14.48%58.73M-29.61%50.55M-7.80%68.68M-6.38%71.81M10.49%74.49M16.70%76.71M-61.08%67.42M
Withholding and tax receivable ----------------------------995.89%800K-----95.18%73K
Cash and equivalents -0.28%36.15M6.13%36.18M-2.35%36.25M-19.29%34.09M-0.33%37.13M36.00%42.24M22.16%37.25M-41.77%31.06M-22.15%30.49M10.85%53.33M
Total current assets -12.39%97.02M13.85%109.17M21.94%110.74M-16.45%95.89M-20.06%90.81M2.32%114.76M3.70%113.61M-13.51%112.16M-22.89%109.56M-55.94%129.69M
Non-current assets
Property, plant and equipment -9.47%11.65M-7.78%11.75M-10.12%12.86M-22.53%12.74M-21.42%14.31M18.99%16.45M17.57%18.21M-21.17%13.82M-6.29%15.49M-6.23%17.53M
Goodwill 0.00%938K0.00%938K0.00%938K0.00%938K0.00%938K0.00%938K0.00%938K-51.62%938K-67.40%938K-94.07%1.94M
Special items of non-current assets -14.43%10.68M-23.54%10.04M16.49%12.48M28.25%13.13M-5.08%10.72M-4.22%10.24M-11.47%11.29M-29.70%10.69M--12.75M--15.21M
Total non-current assets -11.49%23.27M-15.23%22.73M1.23%26.29M-2.94%26.81M-14.69%25.97M8.54%27.62M4.31%30.44M-26.61%25.45M50.37%29.18M-37.02%34.68M
Total assets -12.22%120.28M7.50%131.9M17.33%137.02M-13.83%122.7M-18.93%116.78M3.47%142.39M3.83%144.05M-16.28%137.61M-14.08%138.74M-52.96%164.37M
Liabilities
Current liabilities
Accounts payable -34.02%31.33M26.46%50M30.03%47.49M37.50%39.54M35.49%36.52M80.65%28.76M97.62%26.96M-25.40%15.92M-20.07%13.64M-29.02%21.34M
Tax payable 395.00%99K-99.33%20K-95.75%20K31.35%2.98M75.75%471K278.13%2.27M71.79%268K--599K-32.76%156K----
Amounts payable to associated parties-current liabilities ----------------------------------10.45M----
Bank loans and overdrafts -0.07%46.9M-30.29%46.88M2.46%46.93M4.67%67.25M-28.72%45.8M0.00%64.25M40.28%64.25M--64.25M14.50%45.8M----
Other loans-current liabilities -------------------------------------0.00%40M
Financial lease liabilities-current liabilities 6.41%4.56M-10.58%3.32M25.17%4.29M47.40%3.72M13.15%3.43M-16.16%2.52M-34.30%3.03M0.00%3.01M--4.61M--3.01M
Special items of current liabilities --475K------------------------------------
Total current liabilities -15.56%83.37M-11.68%100.22M14.51%98.73M16.04%113.48M-8.76%86.22M16.73%97.79M26.59%94.5M30.19%83.78M30.26%74.65M-8.16%64.35M
Net current assets 13.66%13.65M150.84%8.94M161.48%12.01M-203.67%-17.59M-75.96%4.59M-40.22%16.97M-45.26%19.11M-56.55%28.39M-58.82%34.9M-70.87%65.34M
Total assets less current liabilities -3.60%36.92M243.66%31.67M25.31%38.3M-79.33%9.22M-38.32%30.56M-17.17%44.59M-22.69%49.54M-46.17%53.84M-38.48%64.09M-64.20%100.02M
Non-current liabilities
Long-term bank loan 0.00%29.25M--29.25M58.54%29.25M------18.45M--------------------
Financial lease liabilities-non-current liabilities -20.53%7.45M-24.65%7.92M12.37%9.37M21.58%10.51M-7.72%8.34M5.40%8.64M2.56%9.04M-34.21%8.2M--8.81M--12.46M
Deferred tax liability 1.01%502K34.69%497K34.69%497K-43.49%369K-43.49%369K50.81%653K50.81%653K1,212.12%433K1,212.12%433K-97.56%33K
Special items of non-current liabilities --10.49M------------------------------------
Total non-current liabilities 21.90%47.69M246.33%37.66M44.04%39.12M17.01%10.88M180.23%27.16M7.68%9.29M4.82%9.69M-30.92%8.63M27,918.18%9.25M822.75%12.49M
Total liabilities -4.93%131.05M10.88%137.89M21.58%137.85M16.13%124.36M8.82%113.38M15.89%107.09M24.19%104.19M20.26%92.41M46.31%83.9M7.59%76.84M
Total assets less total liabilities -1,205.33%-10.77M-261.12%-5.99M-124.27%-825K-104.70%-1.66M-91.47%3.4M-21.91%35.3M-27.33%39.85M-48.35%45.21M-47.34%54.84M-68.52%87.53M
Total equity and non-current liabilities -3.60%36.92M243.66%31.67M25.31%38.3M-79.33%9.22M-38.32%30.56M-17.17%44.59M-22.69%49.54M-46.17%53.84M-38.48%64.09M-64.20%100.02M
Equity
Share capital 0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M0.00%10.11M
Reserve -87.95%-22.28M-198.53%-17.5M-1,199.89%-11.86M-119.42%-5.86M-102.60%-912K-25.10%30.19M-28.39%35.13M-49.46%40.31M-47.86%49.06M-70.11%79.76M
Legal reserve -87.95%-22.28M-198.53%-17.5M-1,199.89%-11.86M-119.42%-5.86M-102.60%-912K-25.10%30.19M-28.39%35.13M-49.46%40.31M-47.86%49.06M-70.11%79.76M
Shareholders' Equity -596.11%-12.18M-274.22%-7.39M-119.02%-1.75M-89.47%4.24M-79.67%9.19M-20.07%40.3M-23.54%45.23M-43.90%50.42M-43.22%59.16M-67.55%89.87M
Non-controlling interest 52.16%1.41M123.77%1.4M115.94%924K-18.11%-5.9M-7.67%-5.8M4.11%-5M-24.50%-5.38M-122.45%-5.21M-6,986.89%-4.32M-320.21%-2.34M
Total equity -1,205.33%-10.77M-261.12%-5.99M-124.27%-825K-104.70%-1.66M-91.47%3.4M-21.91%35.3M-27.33%39.85M-48.35%45.21M-47.34%54.84M-68.52%87.53M
Total equity and total liabilities -12.22%120.28M7.50%131.9M17.33%137.02M-13.83%122.7M-18.93%116.78M3.47%142.39M3.83%144.05M-16.28%137.61M-14.08%138.74M-52.96%164.37M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Qualified opinion--Qualified opinion--Qualified opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Huiyi International Certified Public Accountants Limited--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg