HK Stock MarketDetailed Quotes

08069 FLYDOO TECH

Watchlist
  • 0.035
  • 0.0000.00%
Market Closed Nov 8 16:08 CST
23.82MMarket Cap-3181P/E (TTM)

FLYDOO TECH Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax
-76.17%-13.52M
87.30%-1.25M
52.34%-7.67M
-80.43%-9.88M
3.08%-16.1M
48.75%-5.47M
36.36%-16.61M
3.09%-10.68M
20.12%-26.1M
42.32%-11.02M
Profit adjustment
Interest (income) - adjustment
-64.31%222K
-58.94%140K
65.43%622K
138.46%341K
6.52%376K
-19.66%143K
-13.90%353K
-20.54%178K
576.74%410K
--224K
Attributable subsidiary (profit) loss
345.08%5.08M
2,442.59%1.37M
-232.52%-2.07M
2,800.00%54K
28.28%1.57M
-103.33%-2K
238.89%1.22M
-75.51%60K
-87.71%360K
145.00%245K
Impairment and provisions:
-124.26%-123K
-83.84%111K
-73.05%507K
--687K
--1.88M
----
----
----
--10.42M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
--1.49M
----
----
----
--5.55M
----
-Impairmen of inventory (reversal)
--105K
--57K
----
----
--86K
----
----
----
----
----
-Impairment of goodwill
--302K
----
----
----
----
----
----
----
----
----
-Other impairments and provisions
-204.54%-530K
-92.14%54K
64.08%507K
--687K
--309K
----
----
----
--4.87M
----
Revaluation surplus:
-396.67%-89K
17.65%140K
-52.38%30K
2,280.00%119K
-97.14%63K
-99.85%5K
101.93%2.2M
109.98%3.32M
-72.16%1.09M
-57.56%1.58M
-Derivative financial instruments fair value (increase)
-396.67%-89K
17.65%140K
-52.38%30K
2,280.00%119K
250.00%63K
141.67%5K
178.26%18K
-135.29%-12K
---23K
277.78%34K
-Other fair value changes
----
----
----
----
----
----
96.13%2.18M
115.36%3.34M
-71.57%1.11M
-58.37%1.55M
Asset sale loss (gain):
463.40%2.36M
---930K
115.63%418K
----
---2.68M
---2.71M
----
----
-227.50%-524K
----
-Loss (gain) from sale of subsidiary company
--2.43M
---860K
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
-116.99%-71K
---70K
--418K
----
----
----
----
----
----
----
-Loss (gain) from selling other assets
----
----
----
----
---2.68M
---2.71M
----
----
-227.50%-524K
----
Depreciation and amortization:
92.98%11.66M
148.20%6.06M
169.33%6.04M
158.20%2.44M
-18.29%2.24M
-41.38%945K
-66.50%2.75M
-55.18%1.61M
229.38%8.2M
194.35%3.6M
-Depreciation
--81K
----
----
----
----
----
----
----
----
----
Special items
-67.79%-844K
-14.05%-844K
64.33%-503K
-4.96%-740K
31.72%-1.41M
33.80%-705K
---2.07M
---1.07M
----
----
Operating profit before the change of operating capital
280.39%4.75M
168.71%4.79M
81.28%-2.63M
10.53%-6.97M
-15.61%-14.06M
-18.63%-7.8M
-97.58%-12.16M
-22.34%-6.57M
76.42%-6.15M
61.78%-5.37M
Change of operating capital
Inventory (increase) decrease
111.90%1.09M
112.33%796K
-17,726.92%-9.17M
-23,153.57%-6.46M
116.88%52K
105.01%28K
-160.39%-308K
-653.47%-559K
581.13%510K
298.04%101K
Accounts receivable (increase)decrease
---3.51M
97.81%-69K
----
-4,093.67%-3.16M
----
758.33%79K
99.80%-2K
98.22%-12K
-261.26%-995K
-225.46%-675K
Accounts payable increase (decrease)
-92.38%3.66M
-141.47%-5.14M
4,017.31%47.99M
1,001.82%12.39M
72.09%-1.23M
48.73%-1.37M
84.57%-4.39M
51.43%-2.68M
-199.29%-28.44M
-23.58%-5.52M
prepayments (increase)decrease
110.50%2.32M
426.60%9.21M
-7,469.00%-22.11M
-457.31%-2.82M
-95.16%300K
-113.32%-506K
-56.15%6.19M
68.66%3.8M
-45.65%14.12M
-88.51%2.25M
Special items for working capital changes
----
----
----
---195K
----
----
----
----
----
----
Cash  from business operations
-41.04%8.3M
233.05%9.59M
194.34%14.08M
24.67%-7.21M
-40.00%-14.93M
-58.88%-9.57M
49.11%-10.66M
34.61%-6.02M
-130.40%-20.96M
-682.17%-9.21M
Other taxs
----
----
----
----
----
----
----
----
1,580.00%3.4M
--2.78M
Interest paid - operating
----
----
----
----
----
----
----
---209K
----
----
Special items of business
----
----
83.50%-195K
----
---1.18M
----
----
----
----
----
Net cash from operations
-40.21%8.3M
233.05%9.59M
186.21%13.89M
24.67%-7.21M
-51.08%-16.11M
-53.55%-9.57M
39.25%-10.66M
3.14%-6.23M
-88.15%-17.55M
-507.15%-6.43M
Cash flow from investment activities
Interest received - investment
3,880.00%398K
--208K
66.67%10K
----
-89.09%6K
-83.87%5K
-12.70%55K
675.00%31K
-29.21%63K
300.00%4K
Decrease in deposits (increase)
----
---35M
----
----
-75.00%600K
--600K
--2.4M
----
----
----
Sale of fixed assets
-1.32%300K
--300K
--304K
----
----
----
----
----
----
----
Purchase of fixed assets
50.45%-3.99M
-302.80%-4.02M
-150.65%-8.05M
57.45%-999K
-3,466.67%-3.21M
-117,300.00%-2.35M
96.78%-90K
99.79%-2K
5.55%-2.79M
45.73%-972K
Purchase of intangible assets
---405K
----
----
----
----
----
----
----
----
---12K
Sale of subsidiaries
--9.24M
--1.69M
----
----
----
----
----
----
----
----
Acquisition of subsidiaries
----
----
--1.31M
--1.21M
----
----
----
----
----
----
Recovery of cash from investments
----
----
----
----
--9.94M
--9.94M
----
----
--5.52M
----
Cash on investment
----
----
---1.19M
----
----
----
----
----
79.54%-5M
52.84%-5M
Net cash from investment operations
172.83%5.54M
-17,469.81%-36.82M
-203.82%-7.61M
-97.41%212K
210.02%7.33M
28,151.72%8.19M
207.21%2.37M
100.49%29K
91.28%-2.21M
51.74%-5.98M
Net cash before financing
120.65%13.85M
-289.28%-27.23M
171.50%6.28M
-408.80%-7M
-5.78%-8.78M
77.83%-1.38M
58.00%-8.3M
50.03%-6.2M
42.95%-19.76M
-14.84%-12.41M
Cash flow from financing activities
New borrowing
-129.22%-1.9M
-171.18%-3.37M
-45.96%6.49M
-5.34%4.73M
50.00%12M
-37.50%5M
--8M
--8M
----
----
Refund
91.96%-829K
90.41%-830K
-211.32%-10.32M
-422.45%-8.66M
-252.18%-3.31M
---1.66M
---941K
----
----
----
Issuing shares
-51.94%18M
-19.93%18M
--37.46M
--22.48M
----
----
----
----
----
----
Absorb investment income
--2K
--2K
----
----
--600K
--600K
----
----
----
----
Issuance expenses and redemption of securities expenses
79.27%-362K
-316.09%-362K
---1.75M
---87K
----
----
----
----
----
----
Other items of the financing business
-96.93%-6.8M
-186.12%-3.59M
-106.21%-3.45M
-63.92%-1.25M
41.98%-1.67M
54.00%-765K
45.00%-2.89M
25.69%-1.66M
---5.25M
---2.24M
Net cash from financing operations
-71.44%8.12M
-42.77%9.85M
273.44%28.43M
441.69%17.22M
82.37%7.61M
-49.85%3.18M
179.58%4.17M
383.15%6.34M
-6,070.59%-5.25M
-5,228.57%-2.24M
Net Cash
-36.70%21.97M
-270.09%-17.38M
3,076.16%34.7M
466.78%10.22M
71.73%-1.17M
1,235.56%1.8M
83.51%-4.12M
100.92%135K
27.98%-25M
-35.03%-14.65M
Begining period cash
314.42%45.74M
314.42%45.74M
-9.56%11.04M
-9.56%11.04M
-25.26%12.2M
-25.26%12.2M
-60.50%16.33M
-60.50%16.33M
-45.65%41.33M
-45.65%41.33M
Cash at the end
48.02%67.71M
33.41%28.36M
314.42%45.74M
51.76%21.26M
-9.56%11.04M
-14.92%14.01M
-25.26%12.2M
-38.30%16.46M
-60.50%16.33M
-59.08%26.68M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
--
Unqualified Opinion
--
Auditor
Huiyi International Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax -76.17%-13.52M87.30%-1.25M52.34%-7.67M-80.43%-9.88M3.08%-16.1M48.75%-5.47M36.36%-16.61M3.09%-10.68M20.12%-26.1M42.32%-11.02M
Profit adjustment
Interest (income) - adjustment -64.31%222K-58.94%140K65.43%622K138.46%341K6.52%376K-19.66%143K-13.90%353K-20.54%178K576.74%410K--224K
Attributable subsidiary (profit) loss 345.08%5.08M2,442.59%1.37M-232.52%-2.07M2,800.00%54K28.28%1.57M-103.33%-2K238.89%1.22M-75.51%60K-87.71%360K145.00%245K
Impairment and provisions: -124.26%-123K-83.84%111K-73.05%507K--687K--1.88M--------------10.42M----
-Impairment of property, plant and equipment (reversal) ------------------1.49M--------------5.55M----
-Impairmen of inventory (reversal) --105K--57K----------86K--------------------
-Impairment of goodwill --302K------------------------------------
-Other impairments and provisions -204.54%-530K-92.14%54K64.08%507K--687K--309K--------------4.87M----
Revaluation surplus: -396.67%-89K17.65%140K-52.38%30K2,280.00%119K-97.14%63K-99.85%5K101.93%2.2M109.98%3.32M-72.16%1.09M-57.56%1.58M
-Derivative financial instruments fair value (increase) -396.67%-89K17.65%140K-52.38%30K2,280.00%119K250.00%63K141.67%5K178.26%18K-135.29%-12K---23K277.78%34K
-Other fair value changes ------------------------96.13%2.18M115.36%3.34M-71.57%1.11M-58.37%1.55M
Asset sale loss (gain): 463.40%2.36M---930K115.63%418K-------2.68M---2.71M---------227.50%-524K----
-Loss (gain) from sale of subsidiary company --2.43M---860K--------------------------------
-Loss (gain) on sale of property, machinery and equipment -116.99%-71K---70K--418K----------------------------
-Loss (gain) from selling other assets -------------------2.68M---2.71M---------227.50%-524K----
Depreciation and amortization: 92.98%11.66M148.20%6.06M169.33%6.04M158.20%2.44M-18.29%2.24M-41.38%945K-66.50%2.75M-55.18%1.61M229.38%8.2M194.35%3.6M
-Depreciation --81K------------------------------------
Special items -67.79%-844K-14.05%-844K64.33%-503K-4.96%-740K31.72%-1.41M33.80%-705K---2.07M---1.07M--------
Operating profit before the change of operating capital 280.39%4.75M168.71%4.79M81.28%-2.63M10.53%-6.97M-15.61%-14.06M-18.63%-7.8M-97.58%-12.16M-22.34%-6.57M76.42%-6.15M61.78%-5.37M
Change of operating capital
Inventory (increase) decrease 111.90%1.09M112.33%796K-17,726.92%-9.17M-23,153.57%-6.46M116.88%52K105.01%28K-160.39%-308K-653.47%-559K581.13%510K298.04%101K
Accounts receivable (increase)decrease ---3.51M97.81%-69K-----4,093.67%-3.16M----758.33%79K99.80%-2K98.22%-12K-261.26%-995K-225.46%-675K
Accounts payable increase (decrease) -92.38%3.66M-141.47%-5.14M4,017.31%47.99M1,001.82%12.39M72.09%-1.23M48.73%-1.37M84.57%-4.39M51.43%-2.68M-199.29%-28.44M-23.58%-5.52M
prepayments (increase)decrease 110.50%2.32M426.60%9.21M-7,469.00%-22.11M-457.31%-2.82M-95.16%300K-113.32%-506K-56.15%6.19M68.66%3.8M-45.65%14.12M-88.51%2.25M
Special items for working capital changes ---------------195K------------------------
Cash  from business operations -41.04%8.3M233.05%9.59M194.34%14.08M24.67%-7.21M-40.00%-14.93M-58.88%-9.57M49.11%-10.66M34.61%-6.02M-130.40%-20.96M-682.17%-9.21M
Other taxs --------------------------------1,580.00%3.4M--2.78M
Interest paid - operating -------------------------------209K--------
Special items of business --------83.50%-195K-------1.18M--------------------
Net cash from operations -40.21%8.3M233.05%9.59M186.21%13.89M24.67%-7.21M-51.08%-16.11M-53.55%-9.57M39.25%-10.66M3.14%-6.23M-88.15%-17.55M-507.15%-6.43M
Cash flow from investment activities
Interest received - investment 3,880.00%398K--208K66.67%10K-----89.09%6K-83.87%5K-12.70%55K675.00%31K-29.21%63K300.00%4K
Decrease in deposits (increase) -------35M---------75.00%600K--600K--2.4M------------
Sale of fixed assets -1.32%300K--300K--304K----------------------------
Purchase of fixed assets 50.45%-3.99M-302.80%-4.02M-150.65%-8.05M57.45%-999K-3,466.67%-3.21M-117,300.00%-2.35M96.78%-90K99.79%-2K5.55%-2.79M45.73%-972K
Purchase of intangible assets ---405K-----------------------------------12K
Sale of subsidiaries --9.24M--1.69M--------------------------------
Acquisition of subsidiaries ----------1.31M--1.21M------------------------
Recovery of cash from investments ------------------9.94M--9.94M----------5.52M----
Cash on investment -----------1.19M--------------------79.54%-5M52.84%-5M
Net cash from investment operations 172.83%5.54M-17,469.81%-36.82M-203.82%-7.61M-97.41%212K210.02%7.33M28,151.72%8.19M207.21%2.37M100.49%29K91.28%-2.21M51.74%-5.98M
Net cash before financing 120.65%13.85M-289.28%-27.23M171.50%6.28M-408.80%-7M-5.78%-8.78M77.83%-1.38M58.00%-8.3M50.03%-6.2M42.95%-19.76M-14.84%-12.41M
Cash flow from financing activities
New borrowing -129.22%-1.9M-171.18%-3.37M-45.96%6.49M-5.34%4.73M50.00%12M-37.50%5M--8M--8M--------
Refund 91.96%-829K90.41%-830K-211.32%-10.32M-422.45%-8.66M-252.18%-3.31M---1.66M---941K------------
Issuing shares -51.94%18M-19.93%18M--37.46M--22.48M------------------------
Absorb investment income --2K--2K----------600K--600K----------------
Issuance expenses and redemption of securities expenses 79.27%-362K-316.09%-362K---1.75M---87K------------------------
Other items of the financing business -96.93%-6.8M-186.12%-3.59M-106.21%-3.45M-63.92%-1.25M41.98%-1.67M54.00%-765K45.00%-2.89M25.69%-1.66M---5.25M---2.24M
Net cash from financing operations -71.44%8.12M-42.77%9.85M273.44%28.43M441.69%17.22M82.37%7.61M-49.85%3.18M179.58%4.17M383.15%6.34M-6,070.59%-5.25M-5,228.57%-2.24M
Net Cash -36.70%21.97M-270.09%-17.38M3,076.16%34.7M466.78%10.22M71.73%-1.17M1,235.56%1.8M83.51%-4.12M100.92%135K27.98%-25M-35.03%-14.65M
Begining period cash 314.42%45.74M314.42%45.74M-9.56%11.04M-9.56%11.04M-25.26%12.2M-25.26%12.2M-60.50%16.33M-60.50%16.33M-45.65%41.33M-45.65%41.33M
Cash at the end 48.02%67.71M33.41%28.36M314.42%45.74M51.76%21.26M-9.56%11.04M-14.92%14.01M-25.26%12.2M-38.30%16.46M-60.50%16.33M-59.08%26.68M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion----------Unqualified Opinion--
Auditor Huiyi International Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data