HK Stock MarketDetailed Quotes

08093 MILLION STARS

Watchlist
  • 0.097
  • 0.0000.00%
Market Closed Jul 26 16:08 CST
66.66MMarket Cap-4850P/E (TTM)

MILLION STARS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
(FY)Jun 30, 2020
(Q6)Dec 31, 2019
(FY)Jun 30, 2019
Assets
Current assets
Inventory
--2K
--45K
----
----
----
----
----
----
----
----
Accounts receivable
4,333.86%58.53M
--35.36M
-91.63%1.32M
----
20.81%15.78M
-24.30%28.82M
-91.40%13.06M
-66.46%38.07M
-8.32%151.9M
-49.87%113.51M
Related party payments receivable
----
----
----
----
----
----
----
--4.94M
----
----
Advance deposits and other receivables
-21.43%66.8M
15.31%82.53M
-4.38%85.02M
7.27%71.58M
-43.53%88.92M
-20.92%66.72M
-29.41%157.47M
-42.00%84.37M
41.49%223.08M
98.04%145.47M
Cash and equivalents
90.31%7.09M
-76.35%4.71M
-46.38%3.73M
1,276.69%19.91M
67.61%6.95M
-97.10%1.45M
-61.94%4.15M
155.03%49.9M
-65.32%10.89M
-82.75%19.56M
Secured deposit
----
--25.99M
----
----
----
----
----
49.99%5.86M
-33.93%5.86M
271.90%3.91M
Special items of current assets
0.00%10K
33,680.00%3.38M
--10K
-99.98%10K
----
--52.86M
----
----
----
----
Total current assets
47.02%132.43M
66.14%152.01M
-19.32%90.08M
-38.94%91.49M
-36.09%111.64M
-18.17%149.85M
-55.41%174.68M
-35.16%183.13M
6.20%391.73M
-33.26%282.44M
Non-current assets
Property, plant and equipment
-68.76%2.03M
-49.70%2.38M
-89.14%6.49M
-74.24%4.74M
817.69%59.8M
705.25%18.4M
159.91%6.52M
-37.07%2.29M
-51.02%2.51M
-36.82%3.63M
Advance payment
----
----
--5.33M
----
----
--29.61M
----
----
----
----
Associated company interest
----
----
----
----
----
----
-24.15%42.38M
--39.55M
--55.87M
----
Intangible assets
----
----
----
----
----
----
100.34%31.08M
--32.99M
--15.52M
----
Goodwill
----
----
----
----
----
----
-1.44%2.54M
-9.39%2.34M
-0.15%2.58M
-3.73%2.58M
Special items of non-current assets
----
----
----
----
--9K
----
----
--8.15M
----
----
Total non-current assets
-82.58%2.11M
-50.24%2.59M
-79.71%12.13M
-89.25%5.21M
-28.74%59.81M
-43.21%48.45M
-11.82%83.93M
1,273.99%85.31M
1,136.13%95.18M
-26.30%6.21M
Total assets
31.63%134.55M
59.87%154.6M
-40.38%102.21M
-51.23%96.7M
-33.70%171.45M
-26.13%198.3M
-46.89%258.61M
-7.00%268.44M
29.31%486.91M
-33.12%288.65M
Liabilities
Current liabilities
Accounts payable
108.49%12.7M
583.19%44.9M
999.10%6.09M
-16.88%6.57M
-97.62%554K
-69.73%7.91M
-46.70%23.27M
-31.99%26.12M
-38.56%43.67M
-51.79%38.4M
Tax payable
-92.42%171K
-51.09%1.1M
6.02%2.26M
-47.04%2.26M
-57.46%2.13M
-22.65%4.26M
-45.88%5M
-39.70%5.51M
12.96%9.24M
16.44%9.13M
Amounts payable to associated parties-current liabilities
----
----
-24.12%1.51M
----
97.42%1.99M
186.36%1.01M
308.10%1.01M
42.51%352K
-90.99%247K
-99.58%247K
Other payables and accrued expenses
20.99%38.71M
238.09%37.07M
-24.09%31.99M
-21.87%10.96M
255.28%42.15M
-56.40%14.03M
-12.93%11.86M
406.69%32.18M
-31.33%13.63M
-73.39%6.35M
Bank loans and overdrafts
-14.45%5.17M
-49.70%4.69M
141.60%6.04M
-8.23%9.33M
-66.67%2.5M
-67.00%10.16M
-93.77%7.5M
112.04%30.79M
370.04%120.42M
--14.52M
Other loans-current liabilities
--49.11M
7,818.38%47.83M
----
--604K
----
----
----
----
----
----
Financial lease liabilities-current liabilities
-78.31%41K
-16.08%240K
1,250.00%189K
-37.00%286K
-98.83%14K
-91.15%454K
-84.50%1.2M
--5.13M
--7.74M
----
Special items of current liabilities
----
--5.24M
----
----
----
--28.71M
--12.4M
----
----
----
Total current liabilities
120.26%105.89M
370.12%141.06M
-2.55%48.08M
-54.90%30.01M
-20.74%49.33M
-33.52%66.53M
-73.88%62.24M
27.30%100.08M
86.93%238.26M
-53.78%78.62M
Net current assets
-36.81%26.54M
-82.20%10.95M
-32.59%42M
-26.20%61.49M
-44.58%62.31M
0.32%83.32M
-26.74%112.44M
-59.25%83.06M
-36.42%153.47M
-19.46%203.83M
Total assets less current liabilities
-47.07%28.66M
-79.70%13.54M
-55.67%54.14M
-49.38%66.7M
-37.81%122.12M
-21.74%131.77M
-21.03%196.36M
-19.84%168.37M
-0.18%248.65M
-19.68%210.04M
Non-current liabilities
Long-term bank loan
----
----
--14.74M
--13.77M
----
----
----
----
----
--170K
Financial lease liabilities-non-current liabilities
-63.48%42K
-76.27%42K
--115K
--177K
----
----
----
--3.53M
--11.48M
----
Total non-current liabilities
-99.72%42K
-99.70%42K
--14.86M
--13.95M
----
----
----
1,977.65%3.53M
229,400.00%11.48M
-49.40%170K
Total liabilities
68.33%105.93M
221.05%141.11M
27.56%62.93M
-33.94%43.95M
-20.74%49.33M
-35.78%66.53M
-75.08%62.24M
31.51%103.61M
95.93%249.73M
-53.77%78.79M
Total assets less total liabilities
-27.16%28.61M
-74.41%13.5M
-67.83%39.28M
-59.97%52.75M
-37.81%122.12M
-20.06%131.77M
-17.21%196.36M
-21.46%164.83M
-4.78%237.18M
-19.65%209.87M
Total equity and non-current liabilities
-47.07%28.66M
-79.70%13.54M
--54.14M
--66.7M
----
----
----
-19.84%168.37M
-0.18%248.65M
-19.68%210.04M
Equity
Share capital
20.00%5.86M
4.10%5.08M
0.00%4.88M
16.19%4.88M
16.19%4.88M
0.00%4.2M
0.00%4.2M
5.00%4.2M
5.00%4.2M
0.00%4M
Reserve
-33.84%22.76M
-82.42%8.42M
-70.66%34.4M
-62.47%47.87M
-38.99%117.24M
-20.58%127.57M
-17.52%192.16M
-21.97%160.63M
-4.94%232.98M
-19.95%205.87M
Shareholders' Equity
-27.16%28.61M
-74.41%13.5M
-67.83%39.28M
-59.97%52.75M
-37.81%122.12M
-20.06%131.77M
-17.21%196.36M
-21.46%164.83M
-4.78%237.18M
-19.65%209.87M
Total equity
-27.16%28.61M
-74.41%13.5M
-67.83%39.28M
-59.97%52.75M
-37.81%122.12M
-20.06%131.77M
-17.21%196.36M
-21.46%164.83M
-4.78%237.18M
-19.65%209.87M
Total equity and total liabilities
31.63%134.55M
59.87%154.6M
-40.38%102.21M
-51.23%96.7M
-33.70%171.45M
-26.13%198.3M
-46.89%258.61M
-7.00%268.44M
29.31%486.91M
-33.12%288.65M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
--
--
Unqualified Opinion
Auditor
--
Shanghui Baicheng Certified Public Accountants Co., Ltd.
--
Zhongzheng Tianheng Accountants Co., Ltd.
--
Zhongzheng Tianheng Accountants Co., Ltd.
--
Zhongzheng Tianheng Accountants Co., Ltd.
--
Zhongrui Yuehua (Hong Kong) Accounting Firm
(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020(FY)Jun 30, 2020(Q6)Dec 31, 2019(FY)Jun 30, 2019
Assets
Current assets
Inventory --2K--45K--------------------------------
Accounts receivable 4,333.86%58.53M--35.36M-91.63%1.32M----20.81%15.78M-24.30%28.82M-91.40%13.06M-66.46%38.07M-8.32%151.9M-49.87%113.51M
Related party payments receivable ------------------------------4.94M--------
Advance deposits and other receivables -21.43%66.8M15.31%82.53M-4.38%85.02M7.27%71.58M-43.53%88.92M-20.92%66.72M-29.41%157.47M-42.00%84.37M41.49%223.08M98.04%145.47M
Cash and equivalents 90.31%7.09M-76.35%4.71M-46.38%3.73M1,276.69%19.91M67.61%6.95M-97.10%1.45M-61.94%4.15M155.03%49.9M-65.32%10.89M-82.75%19.56M
Secured deposit ------25.99M--------------------49.99%5.86M-33.93%5.86M271.90%3.91M
Special items of current assets 0.00%10K33,680.00%3.38M--10K-99.98%10K------52.86M----------------
Total current assets 47.02%132.43M66.14%152.01M-19.32%90.08M-38.94%91.49M-36.09%111.64M-18.17%149.85M-55.41%174.68M-35.16%183.13M6.20%391.73M-33.26%282.44M
Non-current assets
Property, plant and equipment -68.76%2.03M-49.70%2.38M-89.14%6.49M-74.24%4.74M817.69%59.8M705.25%18.4M159.91%6.52M-37.07%2.29M-51.02%2.51M-36.82%3.63M
Advance payment ----------5.33M----------29.61M----------------
Associated company interest -------------------------24.15%42.38M--39.55M--55.87M----
Intangible assets ------------------------100.34%31.08M--32.99M--15.52M----
Goodwill -------------------------1.44%2.54M-9.39%2.34M-0.15%2.58M-3.73%2.58M
Special items of non-current assets ------------------9K----------8.15M--------
Total non-current assets -82.58%2.11M-50.24%2.59M-79.71%12.13M-89.25%5.21M-28.74%59.81M-43.21%48.45M-11.82%83.93M1,273.99%85.31M1,136.13%95.18M-26.30%6.21M
Total assets 31.63%134.55M59.87%154.6M-40.38%102.21M-51.23%96.7M-33.70%171.45M-26.13%198.3M-46.89%258.61M-7.00%268.44M29.31%486.91M-33.12%288.65M
Liabilities
Current liabilities
Accounts payable 108.49%12.7M583.19%44.9M999.10%6.09M-16.88%6.57M-97.62%554K-69.73%7.91M-46.70%23.27M-31.99%26.12M-38.56%43.67M-51.79%38.4M
Tax payable -92.42%171K-51.09%1.1M6.02%2.26M-47.04%2.26M-57.46%2.13M-22.65%4.26M-45.88%5M-39.70%5.51M12.96%9.24M16.44%9.13M
Amounts payable to associated parties-current liabilities ---------24.12%1.51M----97.42%1.99M186.36%1.01M308.10%1.01M42.51%352K-90.99%247K-99.58%247K
Other payables and accrued expenses 20.99%38.71M238.09%37.07M-24.09%31.99M-21.87%10.96M255.28%42.15M-56.40%14.03M-12.93%11.86M406.69%32.18M-31.33%13.63M-73.39%6.35M
Bank loans and overdrafts -14.45%5.17M-49.70%4.69M141.60%6.04M-8.23%9.33M-66.67%2.5M-67.00%10.16M-93.77%7.5M112.04%30.79M370.04%120.42M--14.52M
Other loans-current liabilities --49.11M7,818.38%47.83M------604K------------------------
Financial lease liabilities-current liabilities -78.31%41K-16.08%240K1,250.00%189K-37.00%286K-98.83%14K-91.15%454K-84.50%1.2M--5.13M--7.74M----
Special items of current liabilities ------5.24M--------------28.71M--12.4M------------
Total current liabilities 120.26%105.89M370.12%141.06M-2.55%48.08M-54.90%30.01M-20.74%49.33M-33.52%66.53M-73.88%62.24M27.30%100.08M86.93%238.26M-53.78%78.62M
Net current assets -36.81%26.54M-82.20%10.95M-32.59%42M-26.20%61.49M-44.58%62.31M0.32%83.32M-26.74%112.44M-59.25%83.06M-36.42%153.47M-19.46%203.83M
Total assets less current liabilities -47.07%28.66M-79.70%13.54M-55.67%54.14M-49.38%66.7M-37.81%122.12M-21.74%131.77M-21.03%196.36M-19.84%168.37M-0.18%248.65M-19.68%210.04M
Non-current liabilities
Long-term bank loan ----------14.74M--13.77M----------------------170K
Financial lease liabilities-non-current liabilities -63.48%42K-76.27%42K--115K--177K--------------3.53M--11.48M----
Total non-current liabilities -99.72%42K-99.70%42K--14.86M--13.95M------------1,977.65%3.53M229,400.00%11.48M-49.40%170K
Total liabilities 68.33%105.93M221.05%141.11M27.56%62.93M-33.94%43.95M-20.74%49.33M-35.78%66.53M-75.08%62.24M31.51%103.61M95.93%249.73M-53.77%78.79M
Total assets less total liabilities -27.16%28.61M-74.41%13.5M-67.83%39.28M-59.97%52.75M-37.81%122.12M-20.06%131.77M-17.21%196.36M-21.46%164.83M-4.78%237.18M-19.65%209.87M
Total equity and non-current liabilities -47.07%28.66M-79.70%13.54M--54.14M--66.7M-------------19.84%168.37M-0.18%248.65M-19.68%210.04M
Equity
Share capital 20.00%5.86M4.10%5.08M0.00%4.88M16.19%4.88M16.19%4.88M0.00%4.2M0.00%4.2M5.00%4.2M5.00%4.2M0.00%4M
Reserve -33.84%22.76M-82.42%8.42M-70.66%34.4M-62.47%47.87M-38.99%117.24M-20.58%127.57M-17.52%192.16M-21.97%160.63M-4.94%232.98M-19.95%205.87M
Shareholders' Equity -27.16%28.61M-74.41%13.5M-67.83%39.28M-59.97%52.75M-37.81%122.12M-20.06%131.77M-17.21%196.36M-21.46%164.83M-4.78%237.18M-19.65%209.87M
Total equity -27.16%28.61M-74.41%13.5M-67.83%39.28M-59.97%52.75M-37.81%122.12M-20.06%131.77M-17.21%196.36M-21.46%164.83M-4.78%237.18M-19.65%209.87M
Total equity and total liabilities 31.63%134.55M59.87%154.6M-40.38%102.21M-51.23%96.7M-33.70%171.45M-26.13%198.3M-46.89%258.61M-7.00%268.44M29.31%486.91M-33.12%288.65M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------------Unqualified Opinion
Auditor --Shanghui Baicheng Certified Public Accountants Co., Ltd.--Zhongzheng Tianheng Accountants Co., Ltd.--Zhongzheng Tianheng Accountants Co., Ltd.--Zhongzheng Tianheng Accountants Co., Ltd.--Zhongrui Yuehua (Hong Kong) Accounting Firm

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg