HK Stock MarketDetailed Quotes

08093 MILLION STARS

Watchlist
  • 0.077
  • +0.002+2.67%
Market Closed Oct 4 16:08 CST
52.91MMarket Cap2.96P/E (TTM)

MILLION STARS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q6)Dec 31, 2023
(FY)Jun 30, 2023
(Q6)Dec 31, 2022
(FY)Jun 30, 2022
(Q6)Dec 31, 2021
(FY)Jun 30, 2021
(Q6)Dec 31, 2020
(FY)Jun 30, 2020
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
----
--2K
--45K
----
----
----
----
----
----
----
Accounts receivable
-84.01%5.66M
4,333.86%58.53M
--35.36M
-91.63%1.32M
----
20.81%15.78M
-24.30%28.82M
-91.40%13.06M
-66.46%38.07M
-8.32%151.9M
Related party payments receivable
----
----
----
----
----
----
----
----
--4.94M
----
Advance deposits and other receivables
5.78%87.31M
-21.43%66.8M
15.31%82.53M
-4.38%85.02M
7.27%71.58M
-43.53%88.92M
-20.92%66.72M
-29.41%157.47M
-42.00%84.37M
41.49%223.08M
Cash and equivalents
-11.94%4.15M
90.31%7.09M
-76.35%4.71M
-46.38%3.73M
1,276.69%19.91M
67.61%6.95M
-97.10%1.45M
-61.94%4.15M
155.03%49.9M
-65.32%10.89M
Secured deposit
-99.61%101K
----
--25.99M
----
----
----
----
----
49.99%5.86M
-33.93%5.86M
Special items of current assets
-99.70%10K
0.00%10K
33,680.00%3.38M
--10K
-99.98%10K
----
--52.86M
----
----
----
Total current assets
-36.05%97.22M
47.02%132.43M
66.14%152.01M
-19.32%90.08M
-38.94%91.49M
-36.09%111.64M
-18.17%149.85M
-55.41%174.68M
-35.16%183.13M
6.20%391.73M
Non-current assets
Property, plant and equipment
-99.75%6K
-68.76%2.03M
-49.70%2.38M
-89.14%6.49M
-74.24%4.74M
817.69%59.8M
705.25%18.4M
159.91%6.52M
-37.07%2.29M
-51.02%2.51M
Advance payment
----
----
----
--5.33M
----
----
--29.61M
----
----
----
Associated company interest
----
----
----
----
----
----
----
-24.15%42.38M
--39.55M
--55.87M
Intangible assets
----
----
----
----
----
----
----
100.34%31.08M
--32.99M
--15.52M
Goodwill
----
----
----
----
----
----
----
-1.44%2.54M
-9.39%2.34M
-0.15%2.58M
Total non-current assets
-99.77%6K
-82.58%2.11M
-50.24%2.59M
-79.71%12.13M
-89.25%5.21M
-28.74%59.81M
-43.21%48.45M
-11.82%83.93M
1,273.99%85.31M
1,136.13%95.18M
Total assets
-37.11%97.22M
31.63%134.55M
59.87%154.6M
-40.38%102.21M
-51.23%96.7M
-33.70%171.45M
-26.13%198.3M
-46.89%258.61M
-7.00%268.44M
29.31%486.91M
Liabilities
Current liabilities
Accounts payable
-85.35%6.58M
108.49%12.7M
583.19%44.9M
999.10%6.09M
-16.88%6.57M
-97.62%554K
-69.73%7.91M
-46.70%23.27M
-31.99%26.12M
-38.56%43.67M
Tax payable
----
-92.42%171K
-51.09%1.1M
6.02%2.26M
-47.04%2.26M
-57.46%2.13M
-22.65%4.26M
-45.88%5M
-39.70%5.51M
12.96%9.24M
Amounts payable to associated parties-current liabilities
----
----
----
-24.12%1.51M
----
97.42%1.99M
186.36%1.01M
308.10%1.01M
42.51%352K
-90.99%247K
Other payables and accrued expenses
-37.28%23.25M
20.99%38.71M
238.09%37.07M
-24.09%31.99M
-21.87%10.96M
255.28%42.15M
-56.40%14.03M
-12.93%11.86M
406.69%32.18M
-31.33%13.63M
Bank loans and overdrafts
-60.43%1.86M
-14.45%5.17M
-49.70%4.69M
141.60%6.04M
-8.23%9.33M
-66.67%2.5M
-67.00%10.16M
-93.77%7.5M
112.04%30.79M
370.04%120.42M
Other loans-current liabilities
-87.15%6.15M
--49.11M
7,818.38%47.83M
----
--604K
----
----
----
----
----
Financial lease liabilities-current liabilities
----
-78.31%41K
-16.08%240K
1,250.00%189K
-37.00%286K
-98.83%14K
-91.15%454K
-84.50%1.2M
--5.13M
--7.74M
Special items of current liabilities
----
----
--5.24M
----
----
----
--28.71M
----
----
----
Total current liabilities
-73.18%37.83M
120.26%105.89M
370.12%141.06M
-2.55%48.08M
-54.90%30.01M
-20.74%49.33M
-33.52%66.53M
-73.88%62.24M
27.30%100.08M
86.93%238.26M
Net current assets
442.51%59.39M
-36.81%26.54M
-82.20%10.95M
-32.59%42M
-26.20%61.49M
-44.58%62.31M
0.32%83.32M
-26.74%112.44M
-59.25%83.06M
-36.42%153.47M
Total assets less current liabilities
338.70%59.4M
-47.07%28.66M
-79.70%13.54M
-55.67%54.14M
-49.38%66.7M
-37.81%122.12M
-21.74%131.77M
-21.03%196.36M
-19.84%168.37M
-0.18%248.65M
Non-current liabilities
Long-term bank loan
----
----
----
--14.74M
--13.77M
----
----
----
----
----
Financial lease liabilities-non-current liabilities
----
-63.48%42K
-76.27%42K
--115K
--177K
----
----
----
--3.53M
--11.48M
Total non-current liabilities
----
-99.72%42K
-99.70%42K
--14.86M
--13.95M
----
----
----
1,977.65%3.53M
229,400.00%11.48M
Total liabilities
-73.19%37.83M
68.33%105.93M
221.05%141.11M
27.56%62.93M
-33.94%43.95M
-20.74%49.33M
-35.78%66.53M
-75.08%62.24M
31.51%103.61M
95.93%249.73M
Total assets less total liabilities
340.06%59.4M
-27.16%28.61M
-74.41%13.5M
-67.83%39.28M
-59.97%52.75M
-37.81%122.12M
-20.06%131.77M
-17.21%196.36M
-21.46%164.83M
-4.78%237.18M
Total equity and non-current liabilities
----
-47.07%28.66M
-79.70%13.54M
--54.14M
--66.7M
----
----
----
-19.84%168.37M
-0.18%248.65M
Equity
Share capital
35.28%6.87M
20.00%5.86M
4.10%5.08M
0.00%4.88M
16.19%4.88M
16.19%4.88M
0.00%4.2M
0.00%4.2M
5.00%4.2M
5.00%4.2M
Reserve
524.01%52.52M
-33.84%22.76M
-82.42%8.42M
-70.66%34.4M
-62.47%47.87M
-38.99%117.24M
-20.58%127.57M
-17.52%192.16M
-21.97%160.63M
-4.94%232.98M
Shareholders' Equity
340.06%59.4M
-27.16%28.61M
-74.41%13.5M
-67.83%39.28M
-59.97%52.75M
-37.81%122.12M
-20.06%131.77M
-17.21%196.36M
-21.46%164.83M
-4.78%237.18M
Total equity
340.06%59.4M
-27.16%28.61M
-74.41%13.5M
-67.83%39.28M
-59.97%52.75M
-37.81%122.12M
-20.06%131.77M
-17.21%196.36M
-21.46%164.83M
-4.78%237.18M
Total equity and total liabilities
-37.11%97.22M
31.63%134.55M
59.87%154.6M
-40.38%102.21M
-51.23%96.7M
-33.70%171.45M
-26.13%198.3M
-46.89%258.61M
-7.00%268.44M
29.31%486.91M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
Pak Chun Certified Public Accountants Limited
--
Pak Chun Certified Public Accountants Limited
--
Zhongzheng Tianheng Accountants Co., Ltd.
--
Zhongzheng Tianheng Accountants Co., Ltd.
--
Zhongzheng Tianheng Accountants Co., Ltd.
--
(FY)Jun 30, 2024(Q6)Dec 31, 2023(FY)Jun 30, 2023(Q6)Dec 31, 2022(FY)Jun 30, 2022(Q6)Dec 31, 2021(FY)Jun 30, 2021(Q6)Dec 31, 2020(FY)Jun 30, 2020(Q6)Dec 31, 2019
Assets
Current assets
Inventory ------2K--45K----------------------------
Accounts receivable -84.01%5.66M4,333.86%58.53M--35.36M-91.63%1.32M----20.81%15.78M-24.30%28.82M-91.40%13.06M-66.46%38.07M-8.32%151.9M
Related party payments receivable ----------------------------------4.94M----
Advance deposits and other receivables 5.78%87.31M-21.43%66.8M15.31%82.53M-4.38%85.02M7.27%71.58M-43.53%88.92M-20.92%66.72M-29.41%157.47M-42.00%84.37M41.49%223.08M
Cash and equivalents -11.94%4.15M90.31%7.09M-76.35%4.71M-46.38%3.73M1,276.69%19.91M67.61%6.95M-97.10%1.45M-61.94%4.15M155.03%49.9M-65.32%10.89M
Secured deposit -99.61%101K------25.99M--------------------49.99%5.86M-33.93%5.86M
Special items of current assets -99.70%10K0.00%10K33,680.00%3.38M--10K-99.98%10K------52.86M------------
Total current assets -36.05%97.22M47.02%132.43M66.14%152.01M-19.32%90.08M-38.94%91.49M-36.09%111.64M-18.17%149.85M-55.41%174.68M-35.16%183.13M6.20%391.73M
Non-current assets
Property, plant and equipment -99.75%6K-68.76%2.03M-49.70%2.38M-89.14%6.49M-74.24%4.74M817.69%59.8M705.25%18.4M159.91%6.52M-37.07%2.29M-51.02%2.51M
Advance payment --------------5.33M----------29.61M------------
Associated company interest -----------------------------24.15%42.38M--39.55M--55.87M
Intangible assets ----------------------------100.34%31.08M--32.99M--15.52M
Goodwill -----------------------------1.44%2.54M-9.39%2.34M-0.15%2.58M
Total non-current assets -99.77%6K-82.58%2.11M-50.24%2.59M-79.71%12.13M-89.25%5.21M-28.74%59.81M-43.21%48.45M-11.82%83.93M1,273.99%85.31M1,136.13%95.18M
Total assets -37.11%97.22M31.63%134.55M59.87%154.6M-40.38%102.21M-51.23%96.7M-33.70%171.45M-26.13%198.3M-46.89%258.61M-7.00%268.44M29.31%486.91M
Liabilities
Current liabilities
Accounts payable -85.35%6.58M108.49%12.7M583.19%44.9M999.10%6.09M-16.88%6.57M-97.62%554K-69.73%7.91M-46.70%23.27M-31.99%26.12M-38.56%43.67M
Tax payable -----92.42%171K-51.09%1.1M6.02%2.26M-47.04%2.26M-57.46%2.13M-22.65%4.26M-45.88%5M-39.70%5.51M12.96%9.24M
Amounts payable to associated parties-current liabilities -------------24.12%1.51M----97.42%1.99M186.36%1.01M308.10%1.01M42.51%352K-90.99%247K
Other payables and accrued expenses -37.28%23.25M20.99%38.71M238.09%37.07M-24.09%31.99M-21.87%10.96M255.28%42.15M-56.40%14.03M-12.93%11.86M406.69%32.18M-31.33%13.63M
Bank loans and overdrafts -60.43%1.86M-14.45%5.17M-49.70%4.69M141.60%6.04M-8.23%9.33M-66.67%2.5M-67.00%10.16M-93.77%7.5M112.04%30.79M370.04%120.42M
Other loans-current liabilities -87.15%6.15M--49.11M7,818.38%47.83M------604K--------------------
Financial lease liabilities-current liabilities -----78.31%41K-16.08%240K1,250.00%189K-37.00%286K-98.83%14K-91.15%454K-84.50%1.2M--5.13M--7.74M
Special items of current liabilities ----------5.24M--------------28.71M------------
Total current liabilities -73.18%37.83M120.26%105.89M370.12%141.06M-2.55%48.08M-54.90%30.01M-20.74%49.33M-33.52%66.53M-73.88%62.24M27.30%100.08M86.93%238.26M
Net current assets 442.51%59.39M-36.81%26.54M-82.20%10.95M-32.59%42M-26.20%61.49M-44.58%62.31M0.32%83.32M-26.74%112.44M-59.25%83.06M-36.42%153.47M
Total assets less current liabilities 338.70%59.4M-47.07%28.66M-79.70%13.54M-55.67%54.14M-49.38%66.7M-37.81%122.12M-21.74%131.77M-21.03%196.36M-19.84%168.37M-0.18%248.65M
Non-current liabilities
Long-term bank loan --------------14.74M--13.77M--------------------
Financial lease liabilities-non-current liabilities -----63.48%42K-76.27%42K--115K--177K--------------3.53M--11.48M
Total non-current liabilities -----99.72%42K-99.70%42K--14.86M--13.95M------------1,977.65%3.53M229,400.00%11.48M
Total liabilities -73.19%37.83M68.33%105.93M221.05%141.11M27.56%62.93M-33.94%43.95M-20.74%49.33M-35.78%66.53M-75.08%62.24M31.51%103.61M95.93%249.73M
Total assets less total liabilities 340.06%59.4M-27.16%28.61M-74.41%13.5M-67.83%39.28M-59.97%52.75M-37.81%122.12M-20.06%131.77M-17.21%196.36M-21.46%164.83M-4.78%237.18M
Total equity and non-current liabilities -----47.07%28.66M-79.70%13.54M--54.14M--66.7M-------------19.84%168.37M-0.18%248.65M
Equity
Share capital 35.28%6.87M20.00%5.86M4.10%5.08M0.00%4.88M16.19%4.88M16.19%4.88M0.00%4.2M0.00%4.2M5.00%4.2M5.00%4.2M
Reserve 524.01%52.52M-33.84%22.76M-82.42%8.42M-70.66%34.4M-62.47%47.87M-38.99%117.24M-20.58%127.57M-17.52%192.16M-21.97%160.63M-4.94%232.98M
Shareholders' Equity 340.06%59.4M-27.16%28.61M-74.41%13.5M-67.83%39.28M-59.97%52.75M-37.81%122.12M-20.06%131.77M-17.21%196.36M-21.46%164.83M-4.78%237.18M
Total equity 340.06%59.4M-27.16%28.61M-74.41%13.5M-67.83%39.28M-59.97%52.75M-37.81%122.12M-20.06%131.77M-17.21%196.36M-21.46%164.83M-4.78%237.18M
Total equity and total liabilities -37.11%97.22M31.63%134.55M59.87%154.6M-40.38%102.21M-51.23%96.7M-33.70%171.45M-26.13%198.3M-46.89%258.61M-7.00%268.44M29.31%486.91M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor Pak Chun Certified Public Accountants Limited--Pak Chun Certified Public Accountants Limited--Zhongzheng Tianheng Accountants Co., Ltd.--Zhongzheng Tianheng Accountants Co., Ltd.--Zhongzheng Tianheng Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data