HK Stock MarketDetailed Quotes

08095 BEIDA JADE BIRD

Watchlist

0.590
-0.010-1.67%

Not Open Mar 28 16:08 CST

893.53MMarket Cap-4.34P/E (TTM)

BEIDA JADE BIRD Key Stats

Cash Flow

All

YOY

Hide blank lines

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

Assets

Current assets

Inventory

-7.12%14.8M

-18.54%18.32M

-23.19%15.94M

-1.55%22.49M

264.72%20.75M

-83.93%22.84M

-2.20%5.69M

1,895.30%142.15M

-15.02%5.82M

-97.74%7.12M

Accounts receivable

-16.37%938.98M

-14.89%1.12B

216.81%1.12B

319.95%1.31B

-7.03%354.39M

-31.67%312.97M

-9.15%381.18M

53.47%458.02M

89.47%419.57M

-78.94%298.45M

Cash and equivalents

-5.66%147.63M

-52.43%176.16M

-31.27%156.49M

200.77%370.33M

127.84%227.69M

-19.92%123.13M

-15.33%99.93M

10.99%153.76M

-24.59%118.02M

-73.12%138.54M

Secured deposit

----

-81.59%260K

8.04%1.34M

35,200.00%1.41M

24.15%1.24M

-99.96%4K

-91.79%1M

400.09%11M

916.67%12.2M

--2.2M

Special items of current assets

----

--132.95M

Total current assets

-15.05%1.1B

-23.13%1.31B

114.63%1.3B

272.28%1.71B

23.83%604.07M

-40.00%458.94M

-12.20%487.81M

32.05%764.93M

43.94%555.6M

-74.23%579.26M

Non-current assets

Property, plant and equipment

-0.52%344.92M

-15.59%336.84M

-11.79%346.74M

-2.45%399.04M

5.86%393.07M

8.77%409.05M

57.91%371.31M

121.44%376.07M

52.24%235.14M

-56.30%169.83M

Investment property

64.29%327.14M

104.30%388.93M

1.80%199.12M

-5.21%190.37M

-1.74%195.59M

--200.85M

--199.06M

----

Advance payment

-91.82%2.62M

11.39%1.5M

241.78%31.99M

-84.21%1.34M

-91.73%9.36M

-94.12%8.51M

116.08%113.1M

--144.66M

--52.34M

----

Associated company interest

-0.60%2.6B

-3.33%2.51B

-21.59%2.61B

-13.09%2.59B

19.45%3.33B

14.10%2.99B

6.53%2.79B

-2.04%2.62B

-4.12%2.62B

313.68%2.67B

Interests in Joint Venture

161.41%264.21M

-32.30%100.72M

-44.52%101.07M

4,711.16%148.76M

6,046.12%182.17M

-78.51%3.09M

-79.47%2.96M

-80.34%14.39M

-80.03%14.44M

-71.07%73.21M

Financial assets at fair value-non-current assets

-0.38%28.89M

--29.21M

--29M

----

Other investments

----

0.00%3.5M

-59.27%3.5M

-12.91%8.59M

Intangible assets

-16.01%68.82M

462.25%75.51M

475.35%81.94M

-37.70%13.43M

1,686.95%14.24M

3,928.79%21.55M

95.34%797K

184.57%535K

67.21%408K

-97.66%188K

Goodwill

11.48%5.54M

-86.10%5.53M

-87.53%4.97M

14.40%39.81M

19,415.69%39.81M

16,958.82%34.8M

0.00%204K

-99.35%204K

Deferred tax assets

77.44%42.9M

467.64%52.68M

161.71%24.18M

49.33%9.28M

49.35%9.24M

-1.88%6.22M

-2.34%6.19M

-12.16%6.33M

-64.69%7.21M

Special items of non-current assets

----

16.50%1.18M

18.21%1.14M

-58.47%1.01M

-60.97%961K

231.11%2.44M

239.12%2.46M

-30.57%736K

Total non-current assets

19.69%4.41B

13.97%4.16B

-16.49%3.69B

-7.17%3.65B

16.57%4.42B

17.83%3.93B

21.96%3.79B

8.81%3.34B

0.73%3.11B

103.72%3.07B

Total assets

10.65%5.52B

2.14%5.48B

-0.71%4.99B

22.03%5.36B

17.40%5.02B

7.05%4.39B

16.77%4.28B

12.50%4.1B

5.53%3.66B

-2.83%3.65B

Liabilities

Current liabilities

Accounts payable

46.74%370.03M

123.72%443.7M

7.46%252.17M

12.58%198.33M

74.33%234.67M

35.24%176.17M

135.58%134.61M

112.07%130.27M

-3.81%57.14M

-88.42%61.43M

Tax payable

61.22%30.95M

37.84%12M

307.99%19.2M

-8.06%8.7M

-50.26%4.71M

129.23%9.47M

-2.19%9.46M

-81.15%4.13M

-69.95%9.67M

-15.00%21.91M

Bank loans and overdrafts

-7.97%634.25M

-14.38%645.87M

-9.75%689.14M

52.90%754.38M

24.39%763.58M

282.13%493.39M

399.63%613.88M

21.52%129.12M

52.24%122.87M

-66.89%106.25M

Financial lease liabilities-current liabilities

10.03%1.88M

-47.91%1.76M

-48.24%1.71M

-5.76%3.37M

68.06%3.29M

51.25%3.58M

-29.22%1.96M

-20.69%2.37M

-12.51%2.77M

17.45%2.98M

Total current liabilities

7.78%1.04B

14.36%1.1B

-4.38%962.22M

41.34%964.78M

32.42%1.01B

156.74%682.61M

294.86%759.91M

38.07%265.88M

9.68%192.45M

-78.11%192.57M

Net current assets

-80.76%64.3M

-71.77%209.98M

183.12%334.3M

432.54%743.77M

-47.80%-402.18M

-144.82%-223.66M

-174.93%-272.1M

29.06%499.05M

72.49%363.15M

-71.73%386.69M

Total assets less current liabilities

11.34%4.48B

-0.54%4.37B

0.21%4.02B

18.48%4.4B

14.15%4.01B

-3.32%3.71B

1.35%3.52B

11.07%3.84B

5.31%3.47B

20.22%3.45B

Non-current liabilities

Long-term bank loan

85.48%355.1M

85.10%322.45M

6.39%191.45M

-4.29%174.2M

104.49%179.95M

-63.43%182M

-69.75%88M

105.73%497.69M

92.57%290.87M

--241.92M

Financial lease liabilities-non-current liabilities

-57.18%1.4M

-96.79%2.39M

-95.53%3.28M

2.36%74.45M

13.74%73.43M

17.51%72.74M

3.82%64.56M

-11.20%61.9M

-4.26%62.19M

5.21%69.71M

Deferred tax liability

202.31%157.86M

335.16%140.5M

59.26%52.22M

21.09%32.29M

106.83%32.79M

120.97%26.66M

30.26%15.85M

229.58%12.07M

232.42%12.17M

44.42%3.66M

Total non-current liabilities

108.29%514.37M

65.64%465.34M

-13.70%246.95M

-0.16%280.94M

69.92%286.17M

-50.77%281.4M

-53.89%168.41M

81.31%571.66M

66.26%365.23M

358.30%315.29M

Total liabilities

28.31%1.55B

25.92%1.57B

-6.44%1.21B

29.22%1.25B

39.22%1.29B

15.10%964.01M

66.46%928.32M

64.91%837.54M

41.14%557.68M

-46.46%507.86M

Total assets less total liabilities

5.00%3.96B

-5.06%3.91B

1.27%3.78B

20.00%4.11B

11.35%3.73B

4.99%3.43B

7.85%3.35B

4.02%3.27B

0.96%3.1B

11.92%3.14B

Total equity and non-current liabilities

11.34%4.48B

-0.54%4.37B

0.21%4.02B

18.48%4.4B

14.15%4.01B

-3.32%3.71B

1.35%3.52B

11.07%3.84B

5.31%3.47B

20.22%3.45B

Equity

Share capital

0.00%151.45M

9.85%151.45M

0.00%137.87M

Reserve

2.38%3.56B

-7.94%3.49B

2.05%3.48B

22.40%3.79B

12.65%3.41B

5.68%3.1B

7.30%3.02B

4.36%2.93B

2.83%2.82B

66.78%2.81B

Shareholders' Equity

2.28%3.71B

-7.64%3.64B

1.96%3.63B

21.36%3.94B

12.05%3.56B

5.41%3.25B

7.42%3.17B

4.62%3.08B

2.69%2.96B

61.72%2.95B

Non-controlling interest

71.45%255M

54.25%264.6M

-12.97%148.73M

-4.45%171.55M

-1.56%170.9M

-2.04%179.53M

16.40%173.6M

-5.05%183.28M

-24.35%149.14M

-80.37%193.03M

Total equity

5.00%3.96B

-5.06%3.91B

1.27%3.78B

20.00%4.11B

11.35%3.73B

4.99%3.43B

7.85%3.35B

4.02%3.27B

0.96%3.1B

11.92%3.14B

Total equity and total liabilities

10.65%5.52B

2.14%5.48B

-0.71%4.99B

22.03%5.36B

17.40%5.02B

7.05%4.39B

16.77%4.28B

12.50%4.1B

5.53%3.66B

-2.83%3.65B

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

Hong Kong Lixin Dehao Certified Public Accountants Limited

	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020
Assets
Current assets
Inventory	-7.12%14.8M	-18.54%18.32M	-23.19%15.94M	-1.55%22.49M	264.72%20.75M	-83.93%22.84M	-2.20%5.69M	1,895.30%142.15M	-15.02%5.82M	-97.74%7.12M
Accounts receivable	-16.37%938.98M	-14.89%1.12B	216.81%1.12B	319.95%1.31B	-7.03%354.39M	-31.67%312.97M	-9.15%381.18M	53.47%458.02M	89.47%419.57M	-78.94%298.45M
Cash and equivalents	-5.66%147.63M	-52.43%176.16M	-31.27%156.49M	200.77%370.33M	127.84%227.69M	-19.92%123.13M	-15.33%99.93M	10.99%153.76M	-24.59%118.02M	-73.12%138.54M
Secured deposit	----	-81.59%260K	8.04%1.34M	35,200.00%1.41M	24.15%1.24M	-99.96%4K	-91.79%1M	400.09%11M	916.67%12.2M	--2.2M
Special items of current assets	----	----	----	----	----	----	----	----	----	--132.95M
Total current assets	-15.05%1.1B	-23.13%1.31B	114.63%1.3B	272.28%1.71B	23.83%604.07M	-40.00%458.94M	-12.20%487.81M	32.05%764.93M	43.94%555.6M	-74.23%579.26M
Non-current assets
Property, plant and equipment	-0.52%344.92M	-15.59%336.84M	-11.79%346.74M	-2.45%399.04M	5.86%393.07M	8.77%409.05M	57.91%371.31M	121.44%376.07M	52.24%235.14M	-56.30%169.83M
Investment property	64.29%327.14M	104.30%388.93M	1.80%199.12M	-5.21%190.37M	-1.74%195.59M	--200.85M	--199.06M	----	----	----
Advance payment	-91.82%2.62M	11.39%1.5M	241.78%31.99M	-84.21%1.34M	-91.73%9.36M	-94.12%8.51M	116.08%113.1M	--144.66M	--52.34M	----
Associated company interest	-0.60%2.6B	-3.33%2.51B	-21.59%2.61B	-13.09%2.59B	19.45%3.33B	14.10%2.99B	6.53%2.79B	-2.04%2.62B	-4.12%2.62B	313.68%2.67B
Interests in Joint Venture	161.41%264.21M	-32.30%100.72M	-44.52%101.07M	4,711.16%148.76M	6,046.12%182.17M	-78.51%3.09M	-79.47%2.96M	-80.34%14.39M	-80.03%14.44M	-71.07%73.21M
Financial assets at fair value-non-current assets	-0.38%28.89M	--29.21M	--29M	----	----	----	----	----	----	----
Other investments	----	----	----	----	----	0.00%3.5M	0.00%3.5M	-59.27%3.5M	-59.27%3.5M	-12.91%8.59M
Intangible assets	-16.01%68.82M	462.25%75.51M	475.35%81.94M	-37.70%13.43M	1,686.95%14.24M	3,928.79%21.55M	95.34%797K	184.57%535K	67.21%408K	-97.66%188K
Goodwill	11.48%5.54M	-86.10%5.53M	-87.53%4.97M	14.40%39.81M	19,415.69%39.81M	16,958.82%34.8M	0.00%204K	0.00%204K	0.00%204K	-99.35%204K
Deferred tax assets	77.44%42.9M	467.64%52.68M	161.71%24.18M	49.33%9.28M	49.35%9.24M	-1.88%6.22M	-2.34%6.19M	-12.16%6.33M	-12.16%6.33M	-64.69%7.21M
Special items of non-current assets	----	----	----	16.50%1.18M	18.21%1.14M	-58.47%1.01M	-60.97%961K	231.11%2.44M	239.12%2.46M	-30.57%736K
Total non-current assets	19.69%4.41B	13.97%4.16B	-16.49%3.69B	-7.17%3.65B	16.57%4.42B	17.83%3.93B	21.96%3.79B	8.81%3.34B	0.73%3.11B	103.72%3.07B
Total assets	10.65%5.52B	2.14%5.48B	-0.71%4.99B	22.03%5.36B	17.40%5.02B	7.05%4.39B	16.77%4.28B	12.50%4.1B	5.53%3.66B	-2.83%3.65B
Liabilities
Current liabilities
Accounts payable	46.74%370.03M	123.72%443.7M	7.46%252.17M	12.58%198.33M	74.33%234.67M	35.24%176.17M	135.58%134.61M	112.07%130.27M	-3.81%57.14M	-88.42%61.43M
Tax payable	61.22%30.95M	37.84%12M	307.99%19.2M	-8.06%8.7M	-50.26%4.71M	129.23%9.47M	-2.19%9.46M	-81.15%4.13M	-69.95%9.67M	-15.00%21.91M
Bank loans and overdrafts	-7.97%634.25M	-14.38%645.87M	-9.75%689.14M	52.90%754.38M	24.39%763.58M	282.13%493.39M	399.63%613.88M	21.52%129.12M	52.24%122.87M	-66.89%106.25M
Financial lease liabilities-current liabilities	10.03%1.88M	-47.91%1.76M	-48.24%1.71M	-5.76%3.37M	68.06%3.29M	51.25%3.58M	-29.22%1.96M	-20.69%2.37M	-12.51%2.77M	17.45%2.98M
Total current liabilities	7.78%1.04B	14.36%1.1B	-4.38%962.22M	41.34%964.78M	32.42%1.01B	156.74%682.61M	294.86%759.91M	38.07%265.88M	9.68%192.45M	-78.11%192.57M
Net current assets	-80.76%64.3M	-71.77%209.98M	183.12%334.3M	432.54%743.77M	-47.80%-402.18M	-144.82%-223.66M	-174.93%-272.1M	29.06%499.05M	72.49%363.15M	-71.73%386.69M
Total assets less current liabilities	11.34%4.48B	-0.54%4.37B	0.21%4.02B	18.48%4.4B	14.15%4.01B	-3.32%3.71B	1.35%3.52B	11.07%3.84B	5.31%3.47B	20.22%3.45B
Non-current liabilities
Long-term bank loan	85.48%355.1M	85.10%322.45M	6.39%191.45M	-4.29%174.2M	104.49%179.95M	-63.43%182M	-69.75%88M	105.73%497.69M	92.57%290.87M	--241.92M
Financial lease liabilities-non-current liabilities	-57.18%1.4M	-96.79%2.39M	-95.53%3.28M	2.36%74.45M	13.74%73.43M	17.51%72.74M	3.82%64.56M	-11.20%61.9M	-4.26%62.19M	5.21%69.71M
Deferred tax liability	202.31%157.86M	335.16%140.5M	59.26%52.22M	21.09%32.29M	106.83%32.79M	120.97%26.66M	30.26%15.85M	229.58%12.07M	232.42%12.17M	44.42%3.66M
Total non-current liabilities	108.29%514.37M	65.64%465.34M	-13.70%246.95M	-0.16%280.94M	69.92%286.17M	-50.77%281.4M	-53.89%168.41M	81.31%571.66M	66.26%365.23M	358.30%315.29M
Total liabilities	28.31%1.55B	25.92%1.57B	-6.44%1.21B	29.22%1.25B	39.22%1.29B	15.10%964.01M	66.46%928.32M	64.91%837.54M	41.14%557.68M	-46.46%507.86M
Total assets less total liabilities	5.00%3.96B	-5.06%3.91B	1.27%3.78B	20.00%4.11B	11.35%3.73B	4.99%3.43B	7.85%3.35B	4.02%3.27B	0.96%3.1B	11.92%3.14B
Total equity and non-current liabilities	11.34%4.48B	-0.54%4.37B	0.21%4.02B	18.48%4.4B	14.15%4.01B	-3.32%3.71B	1.35%3.52B	11.07%3.84B	5.31%3.47B	20.22%3.45B
Equity
Share capital	0.00%151.45M	0.00%151.45M	0.00%151.45M	0.00%151.45M	0.00%151.45M	0.00%151.45M	9.85%151.45M	9.85%151.45M	0.00%137.87M	0.00%137.87M
Reserve	2.38%3.56B	-7.94%3.49B	2.05%3.48B	22.40%3.79B	12.65%3.41B	5.68%3.1B	7.30%3.02B	4.36%2.93B	2.83%2.82B	66.78%2.81B
Shareholders' Equity	2.28%3.71B	-7.64%3.64B	1.96%3.63B	21.36%3.94B	12.05%3.56B	5.41%3.25B	7.42%3.17B	4.62%3.08B	2.69%2.96B	61.72%2.95B
Non-controlling interest	71.45%255M	54.25%264.6M	-12.97%148.73M	-4.45%171.55M	-1.56%170.9M	-2.04%179.53M	16.40%173.6M	-5.05%183.28M	-24.35%149.14M	-80.37%193.03M
Total equity	5.00%3.96B	-5.06%3.91B	1.27%3.78B	20.00%4.11B	11.35%3.73B	4.99%3.43B	7.85%3.35B	4.02%3.27B	0.96%3.1B	11.92%3.14B
Total equity and total liabilities	10.65%5.52B	2.14%5.48B	-0.71%4.99B	22.03%5.36B	17.40%5.02B	7.05%4.39B	16.77%4.28B	12.50%4.1B	5.53%3.66B	-2.83%3.65B
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	--	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	--	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--	Hong Kong Lixin Dehao Certified Public Accountants Limited	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights