HK Stock MarketDetailed Quotes

08095 BEIDA JADE BIRD

Watchlist
  • 0.285
  • -0.010-3.39%
Not Open Jul 16 16:08 CST
431.62MMarket Cap2.01P/E (TTM)

BEIDA JADE BIRD Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Assets
Current assets
Inventory
-23.19%15.94M
-1.55%22.49M
264.72%20.75M
-83.93%22.84M
-2.20%5.69M
1,895.30%142.15M
-15.02%5.82M
-97.74%7.12M
-97.13%6.85M
60.44%315.46M
Accounts receivable
216.81%1.12B
319.95%1.31B
-7.03%354.39M
-31.67%312.97M
-9.15%381.18M
53.47%458.02M
89.47%419.57M
-78.94%298.45M
-79.94%221.45M
50.89%1.42B
Cash and equivalents
-31.27%156.49M
200.77%370.33M
127.84%227.69M
-19.92%123.13M
-15.33%99.93M
10.99%153.76M
-24.59%118.02M
-73.12%138.54M
-77.13%156.51M
3.83%515.33M
Secured deposit
8.04%1.34M
35,200.00%1.41M
24.15%1.24M
-99.96%4K
-91.79%1M
400.09%11M
916.67%12.2M
--2.2M
-76.00%1.2M
----
Special items of current assets
----
----
----
----
----
----
----
--132.95M
----
----
Total current assets
114.63%1.3B
272.28%1.71B
23.83%604.07M
-40.00%458.94M
-12.20%487.81M
32.05%764.93M
43.94%555.6M
-74.23%579.26M
-81.01%386M
37.63%2.25B
Non-current assets
Property, plant and equipment
-11.79%346.74M
-2.45%399.04M
5.86%393.07M
8.77%409.05M
57.91%371.31M
121.44%376.07M
52.24%235.14M
-56.30%169.83M
-51.06%154.45M
23.11%388.66M
Investment property
1.80%199.12M
-5.21%190.37M
-1.74%195.59M
--200.85M
--199.06M
----
----
----
----
----
Advance payment
241.78%31.99M
-84.21%1.34M
-91.73%9.36M
-94.12%8.51M
116.08%113.1M
--144.66M
--52.34M
----
----
96.09%15.49M
Associated company interest
-21.59%2.61B
-13.09%2.59B
19.45%3.33B
14.10%2.99B
6.53%2.79B
-2.04%2.62B
-4.12%2.62B
313.68%2.67B
309.19%2.73B
-16.09%645.68M
Interests in Joint Venture
-44.52%101.07M
4,711.16%148.76M
6,046.12%182.17M
-78.51%3.09M
-79.47%2.96M
-80.34%14.39M
-80.03%14.44M
-71.07%73.21M
-71.48%72.27M
-20.95%253.04M
Financial assets at fair value-non-current assets
--29M
----
----
----
----
----
----
----
----
----
Other investments
----
----
----
0.00%3.5M
0.00%3.5M
-59.27%3.5M
-59.27%3.5M
-12.91%8.59M
-16.50%8.59M
-17.70%9.87M
Intangible assets
475.35%81.94M
-37.70%13.43M
1,686.95%14.24M
3,928.79%21.55M
95.34%797K
184.57%535K
67.21%408K
-97.66%188K
-95.09%244K
49.81%8.05M
Goodwill
-87.53%4.97M
14.40%39.81M
19,415.69%39.81M
16,958.82%34.8M
0.00%204K
0.00%204K
0.00%204K
-99.35%204K
-98.97%204K
56.81%31.34M
Deferred tax assets
161.71%24.18M
49.33%9.28M
49.35%9.24M
-1.88%6.22M
-2.34%6.19M
-12.16%6.33M
-12.16%6.33M
-64.69%7.21M
-57.39%7.21M
24.96%20.42M
Special items of non-current assets
6.56%256.04M
-2.18%255M
-20.34%240.29M
47.91%260.7M
72.07%301.64M
27.74%176.25M
59.85%175.3M
3.31%137.98M
-19.54%109.67M
2,984.57%133.56M
Total non-current assets
-16.49%3.69B
-7.17%3.65B
16.57%4.42B
17.83%3.93B
21.96%3.79B
8.81%3.34B
0.73%3.11B
103.72%3.07B
114.77%3.08B
-11.00%1.51B
Total assets
-0.71%4.99B
22.03%5.36B
17.40%5.02B
7.05%4.39B
16.77%4.28B
12.50%4.1B
5.53%3.66B
-2.83%3.65B
0.05%3.47B
12.88%3.75B
Liabilities
Current liabilities
Accounts payable
7.46%252.17M
12.58%198.33M
74.33%234.67M
35.24%176.17M
135.58%134.61M
112.07%130.27M
-3.81%57.14M
-88.42%61.43M
-89.45%59.4M
33.05%530.58M
Tax payable
307.99%19.2M
-8.06%8.7M
-50.26%4.71M
129.23%9.47M
-2.19%9.46M
-81.15%4.13M
-69.95%9.67M
-15.00%21.91M
16.42%32.19M
-8.55%25.78M
Bank loans and overdrafts
-9.75%689.14M
52.90%754.38M
24.39%763.58M
282.13%493.39M
399.63%613.88M
21.52%129.12M
52.24%122.87M
-66.89%106.25M
-64.24%80.71M
42.26%320.89M
Financial lease liabilities-current liabilities
-48.24%1.71M
-5.76%3.37M
68.06%3.29M
51.25%3.58M
-29.22%1.96M
-20.69%2.37M
-12.51%2.77M
17.45%2.98M
--3.17M
--2.54M
Total current liabilities
-4.38%962.22M
41.34%964.78M
32.42%1.01B
156.74%682.61M
294.86%759.91M
38.07%265.88M
9.68%192.45M
-78.11%192.57M
-78.51%175.47M
34.83%879.79M
Net current assets
183.12%334.3M
432.54%743.77M
-47.80%-402.18M
-144.82%-223.66M
-174.93%-272.1M
29.06%499.05M
72.49%363.15M
-71.73%386.69M
-82.69%210.54M
39.49%1.37B
Total assets less current liabilities
0.21%4.02B
18.48%4.4B
14.15%4.01B
-3.32%3.71B
1.35%3.52B
11.07%3.84B
5.31%3.47B
20.22%3.45B
24.24%3.3B
7.52%2.87B
Non-current liabilities
Long-term bank loan
6.39%191.45M
-4.29%174.2M
104.49%179.95M
-63.43%182M
-69.75%88M
105.73%497.69M
92.57%290.87M
--241.92M
--151.05M
----
Financial lease liabilities-non-current liabilities
-95.53%3.28M
2.36%74.45M
13.74%73.43M
17.51%72.74M
3.82%64.56M
-11.20%61.9M
-4.26%62.19M
5.21%69.71M
--64.95M
--66.26M
Deferred tax liability
59.26%52.22M
21.09%32.29M
106.83%32.79M
120.97%26.66M
30.26%15.85M
229.58%12.07M
232.42%12.17M
44.42%3.66M
103.16%3.66M
9.74%2.54M
Total non-current liabilities
-13.70%246.95M
-0.16%280.94M
69.92%286.17M
-50.77%281.4M
-53.89%168.41M
81.31%571.66M
66.26%365.23M
358.30%315.29M
12,090.07%219.67M
2,878.18%68.8M
Total liabilities
-6.44%1.21B
29.22%1.25B
39.22%1.29B
15.10%964.01M
66.46%928.32M
64.91%837.54M
41.14%557.68M
-46.46%507.86M
-51.71%395.13M
44.86%948.59M
Total assets less total liabilities
1.27%3.78B
20.00%4.11B
11.35%3.73B
4.99%3.43B
7.85%3.35B
4.02%3.27B
0.96%3.1B
11.92%3.14B
16.03%3.08B
5.04%2.81B
Total equity and non-current liabilities
0.21%4.02B
18.48%4.4B
14.15%4.01B
-3.32%3.71B
1.35%3.52B
11.07%3.84B
5.31%3.47B
20.22%3.45B
24.24%3.3B
7.52%2.87B
Equity
Share capital
0.00%151.45M
0.00%151.45M
0.00%151.45M
0.00%151.45M
9.85%151.45M
9.85%151.45M
0.00%137.87M
0.00%137.87M
0.00%137.87M
0.00%137.87M
Reserve
2.05%3.48B
22.40%3.79B
12.65%3.41B
5.68%3.1B
7.30%3.02B
4.36%2.93B
2.83%2.82B
66.78%2.81B
69.96%2.74B
-3.29%1.68B
Legal reserve
2.05%3.48B
22.40%3.79B
12.65%3.41B
5.68%3.1B
7.30%3.02B
4.36%2.93B
2.83%2.82B
66.78%2.81B
69.96%2.74B
-3.29%1.68B
Shareholders' Equity
1.96%3.63B
21.36%3.94B
12.05%3.56B
5.41%3.25B
7.42%3.17B
4.62%3.08B
2.69%2.96B
61.72%2.95B
64.45%2.88B
-3.05%1.82B
Non-controlling interest
-12.97%148.73M
-4.45%171.55M
-1.56%170.9M
-2.04%179.53M
16.40%173.6M
-5.05%183.28M
-24.35%149.14M
-80.37%193.03M
-78.10%197.15M
24.26%983.14M
Total equity
1.27%3.78B
20.00%4.11B
11.35%3.73B
4.99%3.43B
7.85%3.35B
4.02%3.27B
0.96%3.1B
11.92%3.14B
16.03%3.08B
5.04%2.81B
Total equity and total liabilities
-0.71%4.99B
22.03%5.36B
17.40%5.02B
7.05%4.39B
16.77%4.28B
12.50%4.1B
5.53%3.66B
-2.83%3.65B
0.05%3.47B
12.88%3.75B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
Hong Kong Lixin Dehao Certified Public Accountants Limited
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Assets
Current assets
Inventory -23.19%15.94M-1.55%22.49M264.72%20.75M-83.93%22.84M-2.20%5.69M1,895.30%142.15M-15.02%5.82M-97.74%7.12M-97.13%6.85M60.44%315.46M
Accounts receivable 216.81%1.12B319.95%1.31B-7.03%354.39M-31.67%312.97M-9.15%381.18M53.47%458.02M89.47%419.57M-78.94%298.45M-79.94%221.45M50.89%1.42B
Cash and equivalents -31.27%156.49M200.77%370.33M127.84%227.69M-19.92%123.13M-15.33%99.93M10.99%153.76M-24.59%118.02M-73.12%138.54M-77.13%156.51M3.83%515.33M
Secured deposit 8.04%1.34M35,200.00%1.41M24.15%1.24M-99.96%4K-91.79%1M400.09%11M916.67%12.2M--2.2M-76.00%1.2M----
Special items of current assets ------------------------------132.95M--------
Total current assets 114.63%1.3B272.28%1.71B23.83%604.07M-40.00%458.94M-12.20%487.81M32.05%764.93M43.94%555.6M-74.23%579.26M-81.01%386M37.63%2.25B
Non-current assets
Property, plant and equipment -11.79%346.74M-2.45%399.04M5.86%393.07M8.77%409.05M57.91%371.31M121.44%376.07M52.24%235.14M-56.30%169.83M-51.06%154.45M23.11%388.66M
Investment property 1.80%199.12M-5.21%190.37M-1.74%195.59M--200.85M--199.06M--------------------
Advance payment 241.78%31.99M-84.21%1.34M-91.73%9.36M-94.12%8.51M116.08%113.1M--144.66M--52.34M--------96.09%15.49M
Associated company interest -21.59%2.61B-13.09%2.59B19.45%3.33B14.10%2.99B6.53%2.79B-2.04%2.62B-4.12%2.62B313.68%2.67B309.19%2.73B-16.09%645.68M
Interests in Joint Venture -44.52%101.07M4,711.16%148.76M6,046.12%182.17M-78.51%3.09M-79.47%2.96M-80.34%14.39M-80.03%14.44M-71.07%73.21M-71.48%72.27M-20.95%253.04M
Financial assets at fair value-non-current assets --29M------------------------------------
Other investments ------------0.00%3.5M0.00%3.5M-59.27%3.5M-59.27%3.5M-12.91%8.59M-16.50%8.59M-17.70%9.87M
Intangible assets 475.35%81.94M-37.70%13.43M1,686.95%14.24M3,928.79%21.55M95.34%797K184.57%535K67.21%408K-97.66%188K-95.09%244K49.81%8.05M
Goodwill -87.53%4.97M14.40%39.81M19,415.69%39.81M16,958.82%34.8M0.00%204K0.00%204K0.00%204K-99.35%204K-98.97%204K56.81%31.34M
Deferred tax assets 161.71%24.18M49.33%9.28M49.35%9.24M-1.88%6.22M-2.34%6.19M-12.16%6.33M-12.16%6.33M-64.69%7.21M-57.39%7.21M24.96%20.42M
Special items of non-current assets 6.56%256.04M-2.18%255M-20.34%240.29M47.91%260.7M72.07%301.64M27.74%176.25M59.85%175.3M3.31%137.98M-19.54%109.67M2,984.57%133.56M
Total non-current assets -16.49%3.69B-7.17%3.65B16.57%4.42B17.83%3.93B21.96%3.79B8.81%3.34B0.73%3.11B103.72%3.07B114.77%3.08B-11.00%1.51B
Total assets -0.71%4.99B22.03%5.36B17.40%5.02B7.05%4.39B16.77%4.28B12.50%4.1B5.53%3.66B-2.83%3.65B0.05%3.47B12.88%3.75B
Liabilities
Current liabilities
Accounts payable 7.46%252.17M12.58%198.33M74.33%234.67M35.24%176.17M135.58%134.61M112.07%130.27M-3.81%57.14M-88.42%61.43M-89.45%59.4M33.05%530.58M
Tax payable 307.99%19.2M-8.06%8.7M-50.26%4.71M129.23%9.47M-2.19%9.46M-81.15%4.13M-69.95%9.67M-15.00%21.91M16.42%32.19M-8.55%25.78M
Bank loans and overdrafts -9.75%689.14M52.90%754.38M24.39%763.58M282.13%493.39M399.63%613.88M21.52%129.12M52.24%122.87M-66.89%106.25M-64.24%80.71M42.26%320.89M
Financial lease liabilities-current liabilities -48.24%1.71M-5.76%3.37M68.06%3.29M51.25%3.58M-29.22%1.96M-20.69%2.37M-12.51%2.77M17.45%2.98M--3.17M--2.54M
Total current liabilities -4.38%962.22M41.34%964.78M32.42%1.01B156.74%682.61M294.86%759.91M38.07%265.88M9.68%192.45M-78.11%192.57M-78.51%175.47M34.83%879.79M
Net current assets 183.12%334.3M432.54%743.77M-47.80%-402.18M-144.82%-223.66M-174.93%-272.1M29.06%499.05M72.49%363.15M-71.73%386.69M-82.69%210.54M39.49%1.37B
Total assets less current liabilities 0.21%4.02B18.48%4.4B14.15%4.01B-3.32%3.71B1.35%3.52B11.07%3.84B5.31%3.47B20.22%3.45B24.24%3.3B7.52%2.87B
Non-current liabilities
Long-term bank loan 6.39%191.45M-4.29%174.2M104.49%179.95M-63.43%182M-69.75%88M105.73%497.69M92.57%290.87M--241.92M--151.05M----
Financial lease liabilities-non-current liabilities -95.53%3.28M2.36%74.45M13.74%73.43M17.51%72.74M3.82%64.56M-11.20%61.9M-4.26%62.19M5.21%69.71M--64.95M--66.26M
Deferred tax liability 59.26%52.22M21.09%32.29M106.83%32.79M120.97%26.66M30.26%15.85M229.58%12.07M232.42%12.17M44.42%3.66M103.16%3.66M9.74%2.54M
Total non-current liabilities -13.70%246.95M-0.16%280.94M69.92%286.17M-50.77%281.4M-53.89%168.41M81.31%571.66M66.26%365.23M358.30%315.29M12,090.07%219.67M2,878.18%68.8M
Total liabilities -6.44%1.21B29.22%1.25B39.22%1.29B15.10%964.01M66.46%928.32M64.91%837.54M41.14%557.68M-46.46%507.86M-51.71%395.13M44.86%948.59M
Total assets less total liabilities 1.27%3.78B20.00%4.11B11.35%3.73B4.99%3.43B7.85%3.35B4.02%3.27B0.96%3.1B11.92%3.14B16.03%3.08B5.04%2.81B
Total equity and non-current liabilities 0.21%4.02B18.48%4.4B14.15%4.01B-3.32%3.71B1.35%3.52B11.07%3.84B5.31%3.47B20.22%3.45B24.24%3.3B7.52%2.87B
Equity
Share capital 0.00%151.45M0.00%151.45M0.00%151.45M0.00%151.45M9.85%151.45M9.85%151.45M0.00%137.87M0.00%137.87M0.00%137.87M0.00%137.87M
Reserve 2.05%3.48B22.40%3.79B12.65%3.41B5.68%3.1B7.30%3.02B4.36%2.93B2.83%2.82B66.78%2.81B69.96%2.74B-3.29%1.68B
Legal reserve 2.05%3.48B22.40%3.79B12.65%3.41B5.68%3.1B7.30%3.02B4.36%2.93B2.83%2.82B66.78%2.81B69.96%2.74B-3.29%1.68B
Shareholders' Equity 1.96%3.63B21.36%3.94B12.05%3.56B5.41%3.25B7.42%3.17B4.62%3.08B2.69%2.96B61.72%2.95B64.45%2.88B-3.05%1.82B
Non-controlling interest -12.97%148.73M-4.45%171.55M-1.56%170.9M-2.04%179.53M16.40%173.6M-5.05%183.28M-24.35%149.14M-80.37%193.03M-78.10%197.15M24.26%983.14M
Total equity 1.27%3.78B20.00%4.11B11.35%3.73B4.99%3.43B7.85%3.35B4.02%3.27B0.96%3.1B11.92%3.14B16.03%3.08B5.04%2.81B
Total equity and total liabilities -0.71%4.99B22.03%5.36B17.40%5.02B7.05%4.39B16.77%4.28B12.50%4.1B5.53%3.66B-2.83%3.65B0.05%3.47B12.88%3.75B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--Hong Kong Lixin Dehao Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg