HK Stock MarketDetailed Quotes

08103 HMVOD

Watchlist
  • 0.460
  • +0.025+5.75%
Not Open Dec 13 16:08 CST
59.55MMarket Cap-10.00P/E (TTM)

HMVOD Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax
----
53.60%-5.93M
----
55.95%-12.78M
----
-250.83%-29M
----
74.58%-8.27M
----
15.76%-32.52M
Profit adjustment
Interest (income) - adjustment
----
-1,116.67%-73K
----
---6K
----
----
----
----
----
-8,725.00%-353K
Impairment and provisions:
----
-7.47%1.04M
----
-92.54%1.12M
----
3,168.64%15.07M
----
-102.20%-491K
----
-0.32%22.33M
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
----
-178.43%-491K
----
7.38%626K
-Impairment of goodwill
----
141.88%2.26M
----
-85.09%936K
----
--6.28M
----
----
----
1.91%21.7M
-Other impairments and provisions
----
-751.06%-1.22M
----
-97.86%188K
----
--8.79M
----
----
----
----
Asset sale loss (gain):
----
----
----
--63K
----
----
----
-1,953.26%-8.53M
----
101.08%460K
-Loss (gain) from sale of subsidiary company
----
----
----
--63K
----
----
----
-2,933.81%-8.53M
----
99.43%-281K
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
----
-89.52%741K
Depreciation and amortization:
----
-94.13%135K
----
-69.15%2.3M
----
0.08%7.46M
----
-2.74%7.45M
----
-0.47%7.66M
-Amortization of intangible assets
----
----
----
-74.98%1.72M
----
0.00%6.89M
----
0.00%6.89M
----
0.00%6.89M
Financial expense
----
4.34%4.96M
----
-3.12%4.75M
----
-13.58%4.91M
----
-34.64%5.68M
----
-63.54%8.68M
Special items
----
-284.15%-7.05M
----
-846.39%-1.84M
----
-109.22%-194K
----
114.75%2.1M
----
---14.26M
Operating profit before the change of operating capital
----
-8.48%-6.92M
----
-260.66%-6.38M
----
13.83%-1.77M
----
74.34%-2.05M
----
68.02%-8M
Change of operating capital
Accounts receivable (increase)decrease
----
-102.69%-96K
----
4,657.33%3.57M
----
106.88%75K
----
-108.39%-1.09M
----
523.70%13M
Accounts payable increase (decrease)
----
76.49%-940K
----
84.03%-4M
----
-193.22%-25.04M
----
-146.91%-8.54M
----
-556.80%-3.46M
prepayments (increase)decrease
----
218.72%2.15M
----
122.16%673K
----
-347.28%-3.04M
----
-165.29%-679K
----
-81.77%1.04M
Cash  from business operations
----
5.30%-5.81M
----
79.38%-6.14M
----
-140.83%-29.77M
----
-579.07%-12.36M
----
-93.43%2.58M
Other taxs
----
----
----
----
----
----
----
-80.00%-9K
----
99.63%-5K
Special items of business
-347.14%-11.8M
----
-207.80%-2.64M
----
-66.44%2.45M
----
-16.81%7.29M
----
3,912.17%8.77M
----
Net cash from operations
-347.14%-11.8M
5.30%-5.81M
-207.80%-2.64M
79.38%-6.14M
-66.44%2.45M
-140.65%-29.77M
-16.81%7.29M
-580.35%-12.37M
3,912.17%8.77M
-93.22%2.58M
Cash flow from investment activities
Interest received - investment
----
1,116.67%73K
----
--6K
----
----
----
----
----
8,725.00%353K
Purchase of fixed assets
----
----
----
-143.08%-158K
----
81.99%-65K
----
-334.94%-361K
----
96.33%-83K
Sale of subsidiaries
----
----
----
---173K
----
----
----
-100.00%-2K
----
-101.00%-1K
Other items in the investment business
142.70%38K
----
18.35%-89K
----
---109K
----
----
----
----
----
Net cash from investment operations
142.70%38K
122.46%73K
18.35%-89K
-400.00%-325K
---109K
82.09%-65K
----
-234.94%-363K
----
112.47%269K
Net cash before financing
-331.16%-11.76M
11.19%-5.74M
-216.63%-2.73M
78.34%-6.46M
-67.93%2.34M
-134.30%-29.83M
-16.81%7.29M
-547.68%-12.73M
3,912.17%8.77M
-92.06%2.84M
Cash flow from financing activities
New borrowing
----
-74.53%10.03M
----
687.30%39.37M
----
-58.33%5M
----
120.35%12M
----
-92.03%5.45M
Refund
----
55.47%-13.81M
----
-508.96%-31.01M
----
89.67%-5.09M
----
-2,004.66%-49.27M
----
97.57%-2.34M
Issuing shares
----
--23.01M
----
----
----
-43.29%32.29M
----
--56.94M
----
----
Interest paid - financing
----
-48.61%-2.03M
----
13.98%-1.37M
----
-23.10%-1.59M
----
81.25%-1.29M
----
46.63%-6.88M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
---5.88M
----
----
Other items of the financing business
-139.75%-485K
----
143.59%1.22M
----
22.25%-2.8M
----
7.93%-3.6M
----
-505.26%-3.91M
----
Net cash from financing operations
-139.75%-485K
145.96%17.2M
143.59%1.22M
-77.16%6.99M
22.25%-2.8M
144.88%30.61M
7.93%-3.6M
431.15%12.5M
-505.26%-3.91M
90.81%-3.78M
Effect of rate
--6K
200.00%12K
----
36.84%-12K
----
89.56%-19K
----
-102.22%-182K
----
-105.09%-90K
Net Cash
-712.14%-12.25M
2,065.60%11.46M
-227.83%-1.51M
-32.35%529K
-112.45%-460K
438.53%782K
-23.96%3.69M
75.19%-231K
654.57%4.86M
82.32%-931K
Begining period cash
479.43%13.86M
27.57%2.39M
27.57%2.39M
68.62%1.88M
68.62%1.88M
-27.08%1.11M
-27.08%1.11M
-40.10%1.53M
-40.10%1.53M
-57.87%2.55M
Cash at the end
83.14%1.62M
479.43%13.86M
-37.53%884K
27.57%2.39M
-70.56%1.42M
68.62%1.88M
-24.71%4.81M
-27.08%1.11M
282.22%6.38M
-40.10%1.53M
Cash balance analysis
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
282.22%6.38M
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
--
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax ----53.60%-5.93M----55.95%-12.78M-----250.83%-29M----74.58%-8.27M----15.76%-32.52M
Profit adjustment
Interest (income) - adjustment -----1,116.67%-73K-------6K---------------------8,725.00%-353K
Impairment and provisions: -----7.47%1.04M-----92.54%1.12M----3,168.64%15.07M-----102.20%-491K-----0.32%22.33M
-Impairment of trade receivables (reversal) -----------------------------178.43%-491K----7.38%626K
-Impairment of goodwill ----141.88%2.26M-----85.09%936K------6.28M------------1.91%21.7M
-Other impairments and provisions -----751.06%-1.22M-----97.86%188K------8.79M----------------
Asset sale loss (gain): --------------63K-------------1,953.26%-8.53M----101.08%460K
-Loss (gain) from sale of subsidiary company --------------63K-------------2,933.81%-8.53M----99.43%-281K
-Loss (gain) from selling other assets -------------------------------------89.52%741K
Depreciation and amortization: -----94.13%135K-----69.15%2.3M----0.08%7.46M-----2.74%7.45M-----0.47%7.66M
-Amortization of intangible assets -------------74.98%1.72M----0.00%6.89M----0.00%6.89M----0.00%6.89M
Financial expense ----4.34%4.96M-----3.12%4.75M-----13.58%4.91M-----34.64%5.68M-----63.54%8.68M
Special items -----284.15%-7.05M-----846.39%-1.84M-----109.22%-194K----114.75%2.1M-------14.26M
Operating profit before the change of operating capital -----8.48%-6.92M-----260.66%-6.38M----13.83%-1.77M----74.34%-2.05M----68.02%-8M
Change of operating capital
Accounts receivable (increase)decrease -----102.69%-96K----4,657.33%3.57M----106.88%75K-----108.39%-1.09M----523.70%13M
Accounts payable increase (decrease) ----76.49%-940K----84.03%-4M-----193.22%-25.04M-----146.91%-8.54M-----556.80%-3.46M
prepayments (increase)decrease ----218.72%2.15M----122.16%673K-----347.28%-3.04M-----165.29%-679K-----81.77%1.04M
Cash  from business operations ----5.30%-5.81M----79.38%-6.14M-----140.83%-29.77M-----579.07%-12.36M-----93.43%2.58M
Other taxs -----------------------------80.00%-9K----99.63%-5K
Special items of business -347.14%-11.8M-----207.80%-2.64M-----66.44%2.45M-----16.81%7.29M----3,912.17%8.77M----
Net cash from operations -347.14%-11.8M5.30%-5.81M-207.80%-2.64M79.38%-6.14M-66.44%2.45M-140.65%-29.77M-16.81%7.29M-580.35%-12.37M3,912.17%8.77M-93.22%2.58M
Cash flow from investment activities
Interest received - investment ----1,116.67%73K------6K--------------------8,725.00%353K
Purchase of fixed assets -------------143.08%-158K----81.99%-65K-----334.94%-361K----96.33%-83K
Sale of subsidiaries ---------------173K-------------100.00%-2K-----101.00%-1K
Other items in the investment business 142.70%38K----18.35%-89K-------109K--------------------
Net cash from investment operations 142.70%38K122.46%73K18.35%-89K-400.00%-325K---109K82.09%-65K-----234.94%-363K----112.47%269K
Net cash before financing -331.16%-11.76M11.19%-5.74M-216.63%-2.73M78.34%-6.46M-67.93%2.34M-134.30%-29.83M-16.81%7.29M-547.68%-12.73M3,912.17%8.77M-92.06%2.84M
Cash flow from financing activities
New borrowing -----74.53%10.03M----687.30%39.37M-----58.33%5M----120.35%12M-----92.03%5.45M
Refund ----55.47%-13.81M-----508.96%-31.01M----89.67%-5.09M-----2,004.66%-49.27M----97.57%-2.34M
Issuing shares ------23.01M-------------43.29%32.29M------56.94M--------
Interest paid - financing -----48.61%-2.03M----13.98%-1.37M-----23.10%-1.59M----81.25%-1.29M----46.63%-6.88M
Issuance expenses and redemption of securities expenses -------------------------------5.88M--------
Other items of the financing business -139.75%-485K----143.59%1.22M----22.25%-2.8M----7.93%-3.6M-----505.26%-3.91M----
Net cash from financing operations -139.75%-485K145.96%17.2M143.59%1.22M-77.16%6.99M22.25%-2.8M144.88%30.61M7.93%-3.6M431.15%12.5M-505.26%-3.91M90.81%-3.78M
Effect of rate --6K200.00%12K----36.84%-12K----89.56%-19K-----102.22%-182K-----105.09%-90K
Net Cash -712.14%-12.25M2,065.60%11.46M-227.83%-1.51M-32.35%529K-112.45%-460K438.53%782K-23.96%3.69M75.19%-231K654.57%4.86M82.32%-931K
Begining period cash 479.43%13.86M27.57%2.39M27.57%2.39M68.62%1.88M68.62%1.88M-27.08%1.11M-27.08%1.11M-40.10%1.53M-40.10%1.53M-57.87%2.55M
Cash at the end 83.14%1.62M479.43%13.86M-37.53%884K27.57%2.39M-70.56%1.42M68.62%1.88M-24.71%4.81M-27.08%1.11M282.22%6.38M-40.10%1.53M
Cash balance analysis
Cash and cash equivalent balance --------------------------------282.22%6.38M----
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor ------Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
HK
Overall
Symbol
Price
% Chg

No Data